slatter electrical limited

4.5

slatter electrical limited Company Information

Share SLATTER ELECTRICAL LIMITED
Live 
MatureSmallDeclining

Company Number

04546949

Registered Address

21 highnam business centre, highnam, gloucester, GL2 8DN

Industry

Electrical installation

 

Telephone

01684273803

Next Accounts Due

July 2025

Group Structure

View All

Directors

Paul Slatter22 Years

Linda Slatter22 Years

View All

Shareholders

l. slatter 47.7%

p. slatter 46.7%

View All

slatter electrical limited Estimated Valuation

£889.6k

Pomanda estimates the enterprise value of SLATTER ELECTRICAL LIMITED at £889.6k based on a Turnover of £1.7m and 0.54x industry multiple (adjusted for size and gross margin).

slatter electrical limited Estimated Valuation

£376k

Pomanda estimates the enterprise value of SLATTER ELECTRICAL LIMITED at £376k based on an EBITDA of £67.5k and a 5.57x industry multiple (adjusted for size and gross margin).

slatter electrical limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of SLATTER ELECTRICAL LIMITED at £2.1m based on Net Assets of £690.8k and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Slatter Electrical Limited Overview

Slatter Electrical Limited is a live company located in gloucester, GL2 8DN with a Companies House number of 04546949. It operates in the electrical installation sector, SIC Code 43210. Founded in September 2002, it's largest shareholder is l. slatter with a 47.7% stake. Slatter Electrical Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Slatter Electrical Limited Health Check

Pomanda's financial health check has awarded Slatter Electrical Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£806.3k)

£1.7m - Slatter Electrical Limited

£806.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.4%)

-1% - Slatter Electrical Limited

8.4% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a comparable cost of product (25.3%)

25.3% - Slatter Electrical Limited

25.3% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (6.6%)

2.4% - Slatter Electrical Limited

6.6% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (11)

29 - Slatter Electrical Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Slatter Electrical Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57k, this is less efficient (£133.7k)

£57k - Slatter Electrical Limited

£133.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (57 days)

48 days - Slatter Electrical Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (43 days)

32 days - Slatter Electrical Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (7 days)

4 days - Slatter Electrical Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 142 weeks, this is more cash available to meet short term requirements (22 weeks)

142 weeks - Slatter Electrical Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (61.6%)

21.2% - Slatter Electrical Limited

61.6% - Industry AVG

SLATTER ELECTRICAL LIMITED financials

EXPORTms excel logo

Slatter Electrical Limited's latest turnover from October 2023 is estimated at £1.7 million and the company has net assets of £690.8 thousand. According to their latest financial statements, Slatter Electrical Limited has 29 employees and maintains cash reserves of £506.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,653,4741,534,7091,705,6251,679,6341,904,0891,952,0102,022,9481,311,9651,189,576794,9921,398,9881,690,7801,740,1052,133,6560
Other Income Or Grants000000000000000
Cost Of Sales1,235,6971,152,5281,286,8791,253,6491,422,5671,418,2841,450,743933,965840,871553,734977,4371,121,4361,144,9951,307,3700
Gross Profit417,776382,181418,745425,985481,522533,726572,205378,000348,704241,258421,550569,344595,110826,2860
Admin Expenses377,662306,458382,037335,327404,976476,151512,262306,825402,267283,802418,418521,144592,791672,404-263,967
Operating Profit40,11475,72336,70890,65876,54657,57559,94371,175-53,563-42,5443,13248,2002,319153,882263,967
Interest Payable000000000000000
Interest Receivable24,42910,0704924702,7051,9724803497681,0591,1331,043882665183
Pre-Tax Profit64,54385,79337,20091,12879,25159,54760,42371,524-52,795-41,4854,26549,2423,201154,547264,150
Tax-16,136-16,301-7,068-17,314-15,058-11,314-11,480-14,30500-981-11,818-832-43,273-73,962
Profit After Tax48,40769,49230,13273,81464,19348,23348,94357,219-52,795-41,4853,28437,4242,369111,274190,188
Dividends Paid000000000000000
Retained Profit48,40769,49230,13273,81464,19348,23348,94357,219-52,795-41,4853,28437,4242,369111,274190,188
Employee Costs1,215,1961,138,6431,334,8891,366,7311,510,0081,383,8871,316,555398,892362,867235,408375,548486,019554,796686,8130
Number Of Employees292934363834341096101315190
EBITDA*67,52993,90560,468118,656103,91281,22578,77695,245-40,379-28,11517,00065,20517,627170,924285,098

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets119,542104,09775,97298,723102,07086,73386,42950,10646,96140,96343,79545,45141,42054,76957,214
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets119,542104,09775,97298,723102,07086,73386,42950,10646,96140,96343,79545,45141,42054,76957,214
Stock & work in progress16,28520,44028,70031,80041,20069,94047,94045,67239,03435,51234,69745,30943,75240,80426,230
Trade Debtors217,693204,320282,629160,995210,883203,895300,790247,383214,435125,850267,699281,227316,143371,811223,590
Group Debtors000000000000000
Misc Debtors16,23019,34114,35213,23611,9199,7318,7805,4550000000
Cash506,310470,845424,225560,289380,194341,163184,587199,76279,587227,418196,088257,127159,903192,84973,325
misc current assets000000000000000
total current assets756,518714,946749,906766,320644,196624,729542,097498,272333,056388,780498,484583,663519,798605,464323,145
total assets876,060819,043825,878865,043746,266711,462628,526548,378380,017429,743542,279629,114561,218660,233380,359
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 108,560115,923130,608163,014138,090154,771131,468141,671129,756126,687197,738287,857257,385358,769190,169
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities76,70160,732122,374159,265139,226151,934140,53499,2270000000
total current liabilities185,261176,655252,982322,279277,316306,705272,002240,898129,756126,687197,738287,857257,385358,769190,169
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities185,261176,655252,982322,279277,316306,705272,002240,898129,756126,687197,738287,857257,385358,769190,169
net assets690,799642,388572,896542,764468,950404,757356,524307,480250,261303,056344,541341,257303,833301,464190,190
total shareholders funds690,799642,388572,896542,764468,950404,757356,524307,480250,261303,056344,541341,257303,833301,464190,190
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit40,11475,72336,70890,65876,54657,57559,94371,175-53,563-42,5443,13248,2002,319153,882263,967
Depreciation27,41518,18223,76027,99827,36623,65018,83324,07013,18414,42913,86817,00515,30817,04221,131
Amortisation000000000000000
Tax-16,136-16,301-7,068-17,314-15,058-11,314-11,480-14,30500-981-11,818-832-43,273-73,962
Stock-4,155-8,260-3,100-9,400-28,74022,0002,2686,6383,522815-10,6121,5572,94814,57426,230
Debtors10,262-73,320122,750-48,5719,176-95,94456,73238,40388,585-141,849-13,528-34,916-55,668148,221223,590
Creditors-7,363-14,685-32,40624,924-16,68123,303-10,20311,9153,069-71,051-90,11930,472-101,384168,600190,169
Accruals and Deferred Income15,969-61,642-36,89120,039-12,70811,40041,30799,2270000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations53,89282,857-135,547204,27679,029178,55839,400147,041-129,41741,868-49,960117,218-31,869133,456151,485
Investing Activities
capital expenditure-42,860-46,307-1,009-24,651-42,703-23,954-55,156-27,215-19,182-11,597-12,212-21,036-1,959-14,597-78,345
Change in Investments000000000000000
cash flow from investments-42,860-46,307-1,009-24,651-42,703-23,954-55,156-27,215-19,182-11,597-12,212-21,036-1,959-14,597-78,345
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue40000010100000002
interest24,42910,0704924702,7051,9724803497681,0591,1331,043882665183
cash flow from financing24,43310,0704924702,7051,9725813497681,0591,1331,043882665185
cash and cash equivalents
cash35,46546,620-136,064180,09539,031156,576-15,175120,175-147,83131,330-61,03997,224-32,946119,52473,325
overdraft000000000000000
change in cash35,46546,620-136,064180,09539,031156,576-15,175120,175-147,83131,330-61,03997,224-32,946119,52473,325

slatter electrical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for slatter electrical limited. Get real-time insights into slatter electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Slatter Electrical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for slatter electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in GL2 area or any other competitors across 12 key performance metrics.

slatter electrical limited Ownership

SLATTER ELECTRICAL LIMITED group structure

Slatter Electrical Limited has no subsidiary companies.

Ultimate parent company

SLATTER ELECTRICAL LIMITED

04546949

SLATTER ELECTRICAL LIMITED Shareholders

l. slatter 47.66%
p. slatter 46.73%
craig willis 0.93%
ben slatter 0.93%
paul slatter 0.93%
stephen jones 0.93%
paul martin 0.93%
matthew stephens 0.93%

slatter electrical limited directors

Slatter Electrical Limited currently has 4 directors. The longest serving directors include Mr Paul Slatter (Sep 2002) and Ms Linda Slatter (Sep 2002).

officercountryagestartendrole
Mr Paul SlatterEngland62 years Sep 2002- Director
Ms Linda Slatter61 years Sep 2002- Director
Mr Ben SlatterEngland35 years Nov 2015- Director
Mr Stephen JonesEngland53 years Nov 2015- Director

P&L

October 2023

turnover

1.7m

+8%

operating profit

40.1k

0%

gross margin

25.3%

+1.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

690.8k

+0.08%

total assets

876.1k

+0.07%

cash

506.3k

+0.08%

net assets

Total assets minus all liabilities

slatter electrical limited company details

company number

04546949

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

September 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

KNIGHTS ACCOUNTANTS AND TAX ADVISORS

auditor

-

address

21 highnam business centre, highnam, gloucester, GL2 8DN

Bank

-

Legal Advisor

-

slatter electrical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to slatter electrical limited.

charges

slatter electrical limited Companies House Filings - See Documents

datedescriptionview/download