A.j. & C. Electrical Contractors Limited

POWER SEARCH PRICING

SOLUTIONS

a.j. & c. electrical contractors limited Company Information

Live

MatureMicroDeclining

Company Number

04553189

Website

Registered Address

nursery house, the common sissinghurst, cranbrook, kent, TN17 2HT

Industry

Electrical installation

Telephone

Next Accounts Due

July 2025

Group Structure

View All

Directors

Anthony Hodson22 Years

Shareholders

anthony james hodson 50%

cyd hodson 50%

a.j. & c. electrical contractors limited Estimated Valuation

£29.8k

Pomanda estimates the enterprise value of A.J. & C. ELECTRICAL CONTRACTORS LIMITED at £29.8k based on a Turnover of £69.6k and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

A.j. & C. Electrical Contractors Limited is a live company located in cranbrook, TN17 2HT with a Companies House number of 04553189. It operates in the electrical installation sector, SIC Code 43210. Founded in October 2002, it's largest shareholder is anthony james hodson with a 50% stake. A.j. & C. Electrical Contractors Limited is a mature, micro sized company, Pomanda has estimated its turnover at £69.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A.J. & C. Electrical Contractors Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £69.6k, make it smaller than the average company (£806.3k)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (8.4%)

EXPORT

A.J. & C. Electrical Contractors Limited's latest turnover from October 2023 is estimated at £69.6 thousand and the company has net assets of £8.4 thousand. According to their latest financial statements, A.J. & C. Electrical Contractors Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	69,632	76,196	59,779	110,864	78,761	40,137	47,805	38,978	76,663	22,882	124,503	34,331	75,011	137,930	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	58,094	63,512	50,425	92,499	64,962	33,210	39,252	31,779	62,251	18,801	100,148	27,544	59,883	106,813	0
Gross Profit	11,538	12,684	9,354	18,365	13,799	6,927	8,554	7,200	14,412	4,081	24,356	6,787	15,128	31,117	0
Admin Expenses	9,129	11,647	19,035	1,635	11,129	7,455	-2,673	-9,128	36,430	17,279	9,676	3,847	22,242	31,408	-9,547
Operating Profit	2,409	1,037	-9,681	16,730	2,670	-528	11,227	16,328	-22,018	-13,198	14,680	2,940	-7,114	-291	9,547
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	1	11	13	20	17	30	57	38	18	22	86	71
Pre-Tax Profit	2,409	1,037	-9,681	16,731	2,681	-515	11,247	16,345	-21,988	-13,141	14,718	2,958	-7,092	-205	9,618
Tax	-602	-197	0	-3,179	-509	0	-2,137	-3,269	0	0	-3,385	-710	0	0	-2,693
Profit After Tax	1,807	840	-9,681	13,552	2,172	-515	9,110	13,076	-21,988	-13,141	11,333	2,248	-7,092	-205	6,925
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,807	840	-9,681	13,552	2,172	-515	9,110	13,076	-21,988	-13,141	11,333	2,248	-7,092	-205	6,925
Employee Costs	83,807	78,527	78,523	75,930	79,474	40,703	38,722	39,889	40,319	39,235	37,555	37,386	36,986	36,148	0
Number Of Employees	2	2	2	2	2	1	1	1	1	1	1	1	1	1	0
EBITDA*	2,409	1,037	-9,681	16,730	2,798	-391	13,954	17,150	-20,712	-11,623	15,881	3,556	-6,293	637	10,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	0	0	0	501	180	250	2,464	2,786	2,635	2,508	709	551	1,372	936
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	501	180	250	2,464	2,786	2,635	2,508	709	551	1,372	936
Stock & work in progress	0	0	0	0	0	0	0	9,600	0	0	0	0	0	0	3,637
Trade Debtors	15,034	16,845	12,854	31,472	9,538	9,542	11,459	6,212	9,618	958	31,821	2,036	19,323	35,375	5,479
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	1,052	474	0	0	0	0	0	16,150	0	0	0
Cash	0	0	0	0	2,537	524	2,899	13,050	376	11,471	11,315	4,077	3,004	5,826	28,467
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	15,034	16,845	12,854	31,472	13,127	10,540	14,358	28,862	9,994	12,429	43,136	22,263	22,327	41,201	37,583
total assets	15,034	16,845	12,854	31,472	13,628	10,720	14,608	31,326	12,780	15,064	45,644	22,972	22,878	42,573	38,519
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,593	10,211	7,060	15,997	0	0	0	0	34,141	14,636	32,137	20,984	17,096	35,732	31,280
Group/Directors Accounts	0	0	0	0	6,000	0	2,666	19,126	0	0	0	0	5,952	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	5,603	10,931	11,624	20,550	0	0	0	0	0	0	0
total current liabilities	6,593	10,211	7,060	15,997	11,603	10,931	14,290	39,676	34,141	14,636	32,137	20,984	23,048	35,732	31,280
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	100	36	50	492	557	358	296	110	200	119	312
total long term liabilities	0	0	0	0	100	36	50	492	557	358	296	110	200	119	312
total liabilities	6,593	10,211	7,060	15,997	11,703	10,967	14,340	40,168	34,698	14,994	32,433	21,094	23,248	35,851	31,592
net assets	8,441	6,634	5,794	15,475	1,925	-247	268	-8,842	-21,918	70	13,211	1,878	-370	6,722	6,927
total shareholders funds	8,441	6,634	5,794	15,475	1,925	-247	268	-8,842	-21,918	70	13,211	1,878	-370	6,722	6,927

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	2,409	1,037	-9,681	16,730	2,670	-528	11,227	16,328	-22,018	-13,198	14,680	2,940	-7,114	-291	9,547
Depreciation	0	0	0	0	128	137	2,727	822	1,306	1,575	1,201	616	821	928	770
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-602	-197	0	-3,179	-509	0	-2,137	-3,269	0	0	-3,385	-710	0	0	-2,693
Stock	0	0	0	0	0	0	-9,600	9,600	0	0	0	0	0	-3,637	3,637
Debtors	-1,811	3,991	-18,618	20,882	574	-1,443	5,247	-3,406	8,660	-30,863	13,635	-1,137	-16,052	29,896	5,479
Creditors	-3,618	3,151	-8,937	15,997	0	0	0	-34,141	19,505	-17,501	11,153	3,888	-18,636	4,452	31,280
Accruals and Deferred Income	0	0	0	-5,603	-5,328	-693	-8,926	20,550	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-100	64	-14	-442	-65	199	62	186	-90	81	-193	312
Cash flow from operations	0	0	0	2,963	-3,549	345	6,802	-5,969	-9,668	1,801	10,200	7,781	-8,796	-21,363	30,100
Investing Activities
capital expenditure	0	0	0	501	-449	-67	-513	-500	-1,457	-1,702	-3,000	-774	0	-1,364	-1,706
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	501	-449	-67	-513	-500	-1,457	-1,702	-3,000	-774	0	-1,364	-1,706
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-6,000	6,000	-2,666	-16,460	19,126	0	0	0	-5,952	5,952	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-2	0	0	0	0	0	0	0	0	0	0	2
interest	0	0	0	1	11	13	20	17	30	57	38	18	22	86	71
cash flow from financing	0	0	0	-6,001	6,011	-2,653	-16,440	19,143	30	57	38	-5,934	5,974	86	73
cash and cash equivalents
cash	0	0	0	-2,537	2,013	-2,375	-10,151	12,674	-11,095	156	7,238	1,073	-2,822	-22,641	28,467
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-2,537	2,013	-2,375	-10,151	12,674	-11,095	156	7,238	1,073	-2,822	-22,641	28,467

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a.j. & c. electrical contractors limited. Get real-time insights into a.j. & c. electrical contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a.j. & c. electrical contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN17 area or any other competitors across 12 key performance metrics.

A.J. & C. ELECTRICAL CONTRACTORS LIMITED group structure

A.J. & C. Electrical Contractors Limited has no subsidiary companies.

Ultimate parent company

A.J. & C. ELECTRICAL CONTRACTORS LIMITED

04553189

A.J. & C. ELECTRICAL CONTRACTORS LIMITED Shareholders

anthony james hodson	50%
cyd hodson	50%

A.J. & C. Electrical Contractors Limited currently has 1 director, Mr Anthony Hodson serving since Oct 2002.

officer	country	age	start	end	role
Mr Anthony Hodson		62 years	Oct 2002	-	Director

P&L

October 2023

turnover

69.6k

-9%

operating profit

2.4k

gross margin

16.6%

-0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

8.4k

+0.27%

total assets

15k

-0.11%

cash

net assets

Total assets minus all liabilities

Similar Companies

dd elec limited

maxison limited

total electrical services (uk) limited

current direction limited

lifestyle controls limited

company number

04553189

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

October 2002

ultimate parent company

None

previous names

N/A

address

nursery house, the common sissinghurst, cranbrook, kent, TN17 2HT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.j. & c. electrical contractors limited.

a.j. & c. electrical contractors limited Company Information

a.j. & c. electrical contractors limited Estimated Valuation

a.j. & c. electrical contractors limited Estimated Valuation

a.j. & c. electrical contractors limited Estimated Valuation

A.j. & C. Electrical Contractors Limited Overview

A.j. & C. Electrical Contractors Limited Health Check

A.J. & C. ELECTRICAL CONTRACTORS LIMITED financials

a.j. & c. electrical contractors limited Credit Report and Business Information

A.j. & C. Electrical Contractors Limited Competitor Analysis

a.j. & c. electrical contractors limited Ownership

a.j. & c. electrical contractors limited directors

a.j. & c. electrical contractors limited company details

a.j. & c. electrical contractors limited Charges & Mortgages

a.j. & c. electrical contractors limited Companies House Filings - See Documents