Pomanda estimates the enterprise value of GREENCROFT GARDENS MANAGEMENT LIMITED at £0 based on a Turnover of £7.7k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GREENCROFT GARDENS MANAGEMENT LIMITED at £0 based on an EBITDA of £421 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GREENCROFT GARDENS MANAGEMENT LIMITED at £0 based on Net Assets of £4.6k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greencroft Gardens Management LimitedOverview
Greencroft Gardens Management Limited is a live company located in london, N12 7JL with a Companies House number of 04556406. It operates in the residents property management sector, SIC Code 98000. Founded in October 2002, it's largest shareholder is
lars muehlenpfordt
with a 25% stake. Greencroft Gardens Management Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£7.7k with
healthy
growth in recent years.
Greencroft Gardens Management Limited Health Check
Pomanda's financial health check has awarded Greencroft Gardens Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £7.7k, make it smaller than the average company (£139.6k)
£7.7k - Greencroft Gardens Management Limited
£139.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.8%)
9% - Greencroft Gardens Management Limited
5.8% - Industry AVG
Production
with a gross margin of 88.9%, this company has a comparable cost of product (88.9%)
88.9% - Greencroft Gardens Management Limited
88.9% - Industry AVG
Profitability
an operating margin of 5.5% make it as profitable than the average company (4.6%)
5.5% - Greencroft Gardens Management Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Greencroft Gardens Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
£27.1k - Greencroft Gardens Management Limited
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £7.7k, this is less efficient (£62k)
£7.7k - Greencroft Gardens Management Limited
£62k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Greencroft Gardens Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Greencroft Gardens Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Greencroft Gardens Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 197 weeks, this is more cash available to meet short term requirements (110 weeks)
197 weeks - Greencroft Gardens Management Limited
110 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.1%, this is a lower level of debt than the average (51.5%)
8.1% - Greencroft Gardens Management Limited
51.5% - Industry AVG
GREENCROFT GARDENS MANAGEMENT LIMITED financials
EXPORT
Greencroft Gardens Management Limited's latest turnover from March 2024 is £7.7 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, we estimate that Greencroft Gardens Management Limited has 1 employee and maintains cash reserves of £1.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
7,700
6,000
10,600
6,008
38,200
7,500
7,000
6,000
42,473
11,434
12,202
7,000
5,800
8,650
4,725
Other Income Or Grants
Cost Of Sales
854
1,347
1,614
1,650
10,195
1,494
1,066
2,185
25,208
8,484
9,963
5,891
4,069
6,261
3,507
Gross Profit
6,846
4,653
8,986
4,358
28,005
6,006
5,934
3,815
17,265
2,950
2,240
1,109
1,731
2,389
1,218
Admin Expenses
6,425
4,908
7,896
5,099
31,724
3,150
6,081
3,114
14,834
4,002
-1,121
-390
2,603
12,421
-12,218
Operating Profit
421
-255
1,090
-741
-3,719
2,856
-147
701
2,431
-1,052
3,361
1,499
-872
-10,032
13,436
Interest Payable
Interest Receivable
29
Pre-Tax Profit
378
-184
892
-739
-3,715
2,347
-127
568
1,958
-1,024
2,607
1,144
-866
-10,030
13,465
Tax
-3,770
Profit After Tax
378
-184
892
-739
-3,715
2,347
-127
568
1,958
-1,024
2,607
1,144
-866
-10,030
9,695
Dividends Paid
Retained Profit
378
-184
892
-739
-3,715
2,347
-127
568
1,958
-1,024
2,607
1,144
-866
-10,030
9,695
Employee Costs
27,131
25,335
20,270
17,868
19,289
15,392
12,368
11,407
11,202
10,562
10,079
10,181
11,381
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
421
-255
1,090
-741
-3,719
2,856
-147
701
2,431
-1,052
3,361
1,499
-872
-10,032
13,436
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Stock & work in progress
Trade Debtors
322
Group Debtors
Misc Debtors
3,462
3,006
3,086
2,698
2,392
1,707
1,639
2,362
2,218
321
321
321
321
321
Cash
1,534
1,612
1,716
1,212
2,257
6,657
4,378
3,782
3,358
3,297
8,055
1,714
788
1,669
11,558
misc current assets
total current assets
4,996
4,618
4,802
3,910
4,649
8,364
6,017
6,144
5,576
3,618
8,376
2,035
1,109
1,990
11,880
total assets
4,997
4,619
4,803
3,911
4,650
8,365
6,018
6,145
5,577
3,619
8,377
2,036
1,110
1,991
11,880
Bank overdraft
Bank loan
Trade Creditors
495
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
404
404
404
404
404
404
404
404
404
404
4,138
404
622
637
total current liabilities
404
404
404
404
404
404
404
404
404
404
4,138
404
622
637
495
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
404
404
404
404
404
404
404
404
404
404
4,138
404
622
637
495
net assets
4,593
4,215
4,399
3,507
4,246
7,961
5,614
5,741
5,173
3,215
4,239
1,632
488
1,354
11,385
total shareholders funds
4,593
4,215
4,399
3,507
4,246
7,961
5,614
5,741
5,173
3,215
4,239
1,632
488
1,354
11,385
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
421
-255
1,090
-741
-3,719
2,856
-147
701
2,431
-1,052
3,361
1,499
-872
-10,032
13,436
Depreciation
Amortisation
Tax
-3,770
Stock
Debtors
456
-80
388
306
685
68
-723
144
1,897
-1
322
Creditors
-495
495
Accruals and Deferred Income
-3,734
3,734
-218
-15
637
Deferred Taxes & Provisions
Cash flow from operations
-35
-175
702
-1,047
-4,404
2,788
576
557
534
-4,786
7,095
1,281
-887
-9,889
9,839
Investing Activities
capital expenditure
-1
Change in Investments
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1,690
interest
29
cash flow from financing
-1
1,719
cash and cash equivalents
cash
-78
-104
504
-1,045
-4,400
2,279
596
424
61
-4,758
6,341
926
-881
-9,889
11,558
overdraft
change in cash
-78
-104
504
-1,045
-4,400
2,279
596
424
61
-4,758
6,341
926
-881
-9,889
11,558
greencroft gardens management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greencroft gardens management limited. Get real-time insights into greencroft gardens management limited's credit score, group structure and payment trends.
Perform a competitor analysis for greencroft gardens management limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.
greencroft gardens management limited Ownership
GREENCROFT GARDENS MANAGEMENT LIMITED group structure
Greencroft Gardens Management Limited has no subsidiary companies.
The largest shareholders in Greencroft Gardens Management Limited include Lars Muehlenpfordt and David Yellon.
lars muehlenpfordt
25%
david yellon
25%
muhammed musa & muriel musa
25%
nicholas hugh & jodi yael hugh
25%
greencroft gardens management limited directors
Greencroft Gardens Management Limited currently has 4 directors.
The longest serving directors include
Mr David Yellon (Oct 2002) and
Mr Nicholas Hugh (Jan 2006).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greencroft gardens management limited.
greencroft gardens management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENCROFT GARDENS MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
greencroft gardens management limitedCompanies House Filings - See Documents
