air courier worldwide express limited Company Information
Company Number
04556685
Website
www.aircourieruk.comRegistered Address
units 12/13 littleton house, littleton road, ashford, middlesex, TW15 1UU
Industry
Unlicensed Carriers
Telephone
02037908786
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
jaine barker 50%
darren paul winter 50%
air courier worldwide express limited Estimated Valuation
Pomanda estimates the enterprise value of AIR COURIER WORLDWIDE EXPRESS LIMITED at £310k based on a Turnover of £898.1k and 0.35x industry multiple (adjusted for size and gross margin).
air courier worldwide express limited Estimated Valuation
Pomanda estimates the enterprise value of AIR COURIER WORLDWIDE EXPRESS LIMITED at £27.2k based on an EBITDA of £10.6k and a 2.56x industry multiple (adjusted for size and gross margin).
air courier worldwide express limited Estimated Valuation
Pomanda estimates the enterprise value of AIR COURIER WORLDWIDE EXPRESS LIMITED at £640.6k based on Net Assets of £155.4k and 4.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Air Courier Worldwide Express Limited Overview
Air Courier Worldwide Express Limited is a live company located in ashford, TW15 1UU with a Companies House number of 04556685. It operates in the other postal and courier activities sector, SIC Code 53202. Founded in October 2002, it's largest shareholder is jaine barker with a 50% stake. Air Courier Worldwide Express Limited is a mature, small sized company, Pomanda has estimated its turnover at £898.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Air Courier Worldwide Express Limited Health Check
Pomanda's financial health check has awarded Air Courier Worldwide Express Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £898.1k, make it larger than the average company (£226.4k)
- Air Courier Worldwide Express Limited
£226.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.1%)
- Air Courier Worldwide Express Limited
4.1% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (34.4%)
- Air Courier Worldwide Express Limited
34.4% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (3.9%)
- Air Courier Worldwide Express Limited
3.9% - Industry AVG
Employees
with 6 employees, this is above the industry average (3)
6 - Air Courier Worldwide Express Limited
3 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- Air Courier Worldwide Express Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £149.7k, this is more efficient (£120.6k)
- Air Courier Worldwide Express Limited
£120.6k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (44 days)
- Air Courier Worldwide Express Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (24 days)
- Air Courier Worldwide Express Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Air Courier Worldwide Express Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (41 weeks)
53 weeks - Air Courier Worldwide Express Limited
41 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60%, this is a similar level of debt than the average (55.9%)
60% - Air Courier Worldwide Express Limited
55.9% - Industry AVG
AIR COURIER WORLDWIDE EXPRESS LIMITED financials
Air Courier Worldwide Express Limited's latest turnover from December 2023 is estimated at £898.2 thousand and the company has net assets of £155.4 thousand. According to their latest financial statements, Air Courier Worldwide Express Limited has 6 employees and maintains cash reserves of £204.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 7 | 8 | 8 | 8 | 10 | 11 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,833 | 4,620 | 3,492 | 4,066 | 4,094 | 4,719 | 5,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 10,473 | 13,377 | 16,281 | 19,185 | 22,089 | 24,650 | 27,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 18,306 | 17,997 | 19,773 | 23,251 | 26,183 | 29,369 | 32,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 165,568 | 150,242 | 173,812 | 129,245 | 188,501 | 155,495 | 149,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 10,531 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 204,489 | 179,587 | 120,863 | 200,636 | 108,358 | 4,356 | 23,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 370,057 | 329,829 | 294,675 | 329,881 | 296,859 | 159,851 | 184,350 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total assets | 388,363 | 347,826 | 314,448 | 353,132 | 323,042 | 189,220 | 217,180 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 200,066 | 166,404 | 154,887 | 153,753 | 231,510 | 187,886 | 126,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 87,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 200,066 | 166,404 | 154,887 | 153,753 | 231,510 | 187,886 | 213,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 31,261 | 37,217 | 49,403 | 60,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,627 | 148 | 148 | 148 | 148 | 148 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 32,888 | 37,365 | 49,551 | 60,148 | 148 | 148 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 232,954 | 203,769 | 204,438 | 213,901 | 231,658 | 188,034 | 213,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | 155,409 | 144,057 | 110,010 | 139,231 | 91,384 | 1,186 | 3,584 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | 155,409 | 144,057 | 110,010 | 139,231 | 91,384 | 1,186 | 3,584 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,186 | 2,142 | 1,490 | 1,444 | 1,208 | 1,153 | 794 | 0 | |||||||
Amortisation | 2,904 | 2,904 | 2,904 | 2,904 | 2,600 | 2,900 | 1,450 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 15,326 | -23,570 | 44,567 | -59,256 | 33,006 | -5,011 | 160,504 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 33,662 | 11,517 | 1,134 | -77,757 | 43,624 | 61,826 | 126,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -87,388 | 87,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,479 | 0 | 0 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,956 | -12,186 | -10,597 | 60,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 24,902 | 58,724 | -79,773 | 92,278 | 104,002 | -19,488 | 23,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 24,902 | 58,724 | -79,773 | 92,278 | 104,002 | -19,488 | 23,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
air courier worldwide express limited Credit Report and Business Information
Air Courier Worldwide Express Limited Competitor Analysis
Perform a competitor analysis for air courier worldwide express limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TW15 area or any other competitors across 12 key performance metrics.
air courier worldwide express limited Ownership
AIR COURIER WORLDWIDE EXPRESS LIMITED group structure
Air Courier Worldwide Express Limited has no subsidiary companies.
Ultimate parent company
AIR COURIER WORLDWIDE EXPRESS LIMITED
04556685
air courier worldwide express limited directors
Air Courier Worldwide Express Limited currently has 2 directors. The longest serving directors include Mr Darren Winter (Oct 2002) and Miss Jaine Barker (Oct 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Darren Winter | England | 54 years | Oct 2002 | - | Director |
Miss Jaine Barker | England | 61 years | Oct 2002 | - | Director |
P&L
December 2023turnover
898.1k
+14%
operating profit
5.5k
0%
gross margin
17.2%
+0.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
155.4k
+0.08%
total assets
388.4k
+0.12%
cash
204.5k
+0.14%
net assets
Total assets minus all liabilities
air courier worldwide express limited company details
company number
04556685
Type
Private limited with Share Capital
industry
53202 - Unlicensed Carriers
incorporation date
October 2002
age
22
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
units 12/13 littleton house, littleton road, ashford, middlesex, TW15 1UU
Bank
-
Legal Advisor
-
air courier worldwide express limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to air courier worldwide express limited.
air courier worldwide express limited Companies House Filings - See Documents
date | description | view/download |
---|