air courier worldwide express limited

4.5

air courier worldwide express limited Company Information

Share AIR COURIER WORLDWIDE EXPRESS LIMITED
Live 
MatureSmallHealthy

Company Number

04556685

Registered Address

units 12/13 littleton house, littleton road, ashford, middlesex, TW15 1UU

Industry

Unlicensed Carriers

 

Telephone

02037908786

Next Accounts Due

September 2025

Group Structure

View All

Directors

Darren Winter22 Years

Jaine Barker22 Years

Shareholders

jaine barker 50%

darren paul winter 50%

air courier worldwide express limited Estimated Valuation

£310k

Pomanda estimates the enterprise value of AIR COURIER WORLDWIDE EXPRESS LIMITED at £310k based on a Turnover of £898.1k and 0.35x industry multiple (adjusted for size and gross margin).

air courier worldwide express limited Estimated Valuation

£27.2k

Pomanda estimates the enterprise value of AIR COURIER WORLDWIDE EXPRESS LIMITED at £27.2k based on an EBITDA of £10.6k and a 2.56x industry multiple (adjusted for size and gross margin).

air courier worldwide express limited Estimated Valuation

£640.6k

Pomanda estimates the enterprise value of AIR COURIER WORLDWIDE EXPRESS LIMITED at £640.6k based on Net Assets of £155.4k and 4.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Air Courier Worldwide Express Limited Overview

Air Courier Worldwide Express Limited is a live company located in ashford, TW15 1UU with a Companies House number of 04556685. It operates in the other postal and courier activities sector, SIC Code 53202. Founded in October 2002, it's largest shareholder is jaine barker with a 50% stake. Air Courier Worldwide Express Limited is a mature, small sized company, Pomanda has estimated its turnover at £898.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Air Courier Worldwide Express Limited Health Check

Pomanda's financial health check has awarded Air Courier Worldwide Express Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £898.1k, make it larger than the average company (£226.4k)

£898.1k - Air Courier Worldwide Express Limited

£226.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.1%)

4% - Air Courier Worldwide Express Limited

4.1% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (34.4%)

17.1% - Air Courier Worldwide Express Limited

34.4% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (3.9%)

0.6% - Air Courier Worldwide Express Limited

3.9% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (3)

6 - Air Courier Worldwide Express Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)

£29.9k - Air Courier Worldwide Express Limited

£29.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £149.7k, this is more efficient (£120.6k)

£149.7k - Air Courier Worldwide Express Limited

£120.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (44 days)

67 days - Air Courier Worldwide Express Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (24 days)

98 days - Air Courier Worldwide Express Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Air Courier Worldwide Express Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (41 weeks)

53 weeks - Air Courier Worldwide Express Limited

41 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60%, this is a similar level of debt than the average (55.9%)

60% - Air Courier Worldwide Express Limited

55.9% - Industry AVG

AIR COURIER WORLDWIDE EXPRESS LIMITED financials

EXPORTms excel logo

Air Courier Worldwide Express Limited's latest turnover from December 2023 is estimated at £898.2 thousand and the company has net assets of £155.4 thousand. According to their latest financial statements, Air Courier Worldwide Express Limited has 6 employees and maintains cash reserves of £204.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover898,150787,788885,426791,3991,236,208875,304717,46700000000
Other Income Or Grants000000000000000
Cost Of Sales744,394653,683735,162612,938966,209658,327560,37500000000
Gross Profit153,755134,106150,264178,461269,999216,978157,09200000000
Admin Expenses148,22197,331179,887119,545159,066219,482152,70000000000
Operating Profit5,53436,775-29,62358,916110,933-2,5044,39200000000
Interest Payable000000000000000
Interest Receivable9,6025,2584021554231063000000000
Pre-Tax Profit15,13642,033-29,22159,070111,356-2,3984,42200000000
Tax-3,784-7,9860-11,223-21,1580-84000000000
Profit After Tax11,35234,047-29,22147,84790,198-2,3983,58200000000
Dividends Paid000000000000000
Retained Profit11,35234,047-29,22147,84790,198-2,3983,58200000000
Employee Costs179,513225,817241,298234,052199,431275,311338,64600000000
Number Of Employees67888101100000000
EBITDA*10,62441,821-25,22963,264114,7411,5496,63600000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets7,8334,6203,4924,0664,0944,7195,28000000000
Intangible Assets10,47313,37716,28119,18522,08924,65027,55000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets18,30617,99719,77323,25126,18329,36932,83000000000
Stock & work in progress000000000000000
Trade Debtors165,568150,242173,812129,245188,501155,495149,97500000000
Group Debtors000000000000000
Misc Debtors00000010,53120000000
Cash204,489179,587120,863200,636108,3584,35623,84400000000
misc current assets000000000000000
total current assets370,057329,829294,675329,881296,859159,851184,35020000000
total assets388,363347,826314,448353,132323,042189,220217,18020000000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 200,066166,404154,887153,753231,510187,886126,06000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000087,38800000000
total current liabilities200,066166,404154,887153,753231,510187,886213,44800000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities31,26137,21749,40360,00000000000000
provisions1,62714814814814814814800000000
total long term liabilities32,88837,36549,55160,14814814814800000000
total liabilities232,954203,769204,438213,901231,658188,034213,59600000000
net assets155,409144,057110,010139,23191,3841,1863,58420000000
total shareholders funds155,409144,057110,010139,23191,3841,1863,58420000000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit5,53436,775-29,62358,916110,933-2,5044,39200000000
Depreciation2,1862,1421,4901,4441,2081,15379400000000
Amortisation2,9042,9042,9042,9042,6002,9001,45000000000
Tax-3,784-7,9860-11,223-21,1580-84000000000
Stock000000000000000
Debtors15,326-23,57044,567-59,25633,006-5,011160,50420000000
Creditors33,66211,5171,134-77,75743,62461,826126,06000000000
Accruals and Deferred Income00000-87,38887,38800000000
Deferred Taxes & Provisions1,4790000014800000000
Cash flow from operations26,65568,922-68,66233,540104,201-19,00258,888-20000000
Investing Activities
capital expenditure-5,399-3,270-916-1,416-622-592-35,07400000000
Change in Investments000000000000000
cash flow from investments-5,399-3,270-916-1,416-622-592-35,07400000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-5,956-12,186-10,59760,00000000000000
share issue000000020000000
interest9,6025,2584021554231063000000000
cash flow from financing3,646-6,928-10,19560,1554231063020000000
cash and cash equivalents
cash24,90258,724-79,77392,278104,002-19,48823,84400000000
overdraft000000000000000
change in cash24,90258,724-79,77392,278104,002-19,48823,84400000000

air courier worldwide express limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for air courier worldwide express limited. Get real-time insights into air courier worldwide express limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Air Courier Worldwide Express Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for air courier worldwide express limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TW15 area or any other competitors across 12 key performance metrics.

air courier worldwide express limited Ownership

AIR COURIER WORLDWIDE EXPRESS LIMITED group structure

Air Courier Worldwide Express Limited has no subsidiary companies.

Ultimate parent company

AIR COURIER WORLDWIDE EXPRESS LIMITED

04556685

AIR COURIER WORLDWIDE EXPRESS LIMITED Shareholders

jaine barker 50%
darren paul winter 50%

air courier worldwide express limited directors

Air Courier Worldwide Express Limited currently has 2 directors. The longest serving directors include Mr Darren Winter (Oct 2002) and Miss Jaine Barker (Oct 2002).

officercountryagestartendrole
Mr Darren WinterEngland54 years Oct 2002- Director
Miss Jaine BarkerEngland61 years Oct 2002- Director

P&L

December 2023

turnover

898.1k

+14%

operating profit

5.5k

0%

gross margin

17.2%

+0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

155.4k

+0.08%

total assets

388.4k

+0.12%

cash

204.5k

+0.14%

net assets

Total assets minus all liabilities

air courier worldwide express limited company details

company number

04556685

Type

Private limited with Share Capital

industry

53202 - Unlicensed Carriers

incorporation date

October 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

units 12/13 littleton house, littleton road, ashford, middlesex, TW15 1UU

Bank

-

Legal Advisor

-

air courier worldwide express limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to air courier worldwide express limited.

charges

air courier worldwide express limited Companies House Filings - See Documents

datedescriptionview/download