Chrystiano Ltd.

POWER SEARCH PRICING

SOLUTIONS

chrystiano ltd. Company Information

Live

MatureSmallHigh

Company Number

04559011

Website

Registered Address

286b chase road, southgate, london, N14 6HF

Industry

Renting and operating of Housing Association real estate

Telephone

Next Accounts Due

July 2025

Group Structure

View All

Directors

Charalambos Christodoulou22 Years

Andreas Ioannou22 Years

Shareholders

mr andreas ioannou 25%

charalambos curistodoulou 25%

View All

chrystiano ltd. Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of CHRYSTIANO LTD. at £2.1m based on a Turnover of £892.6k and 2.33x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Chrystiano Ltd. is a live company located in london, N14 6HF with a Companies House number of 04559011. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in October 2002, it's largest shareholder is mr andreas ioannou with a 25% stake. Chrystiano Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £892.6k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chrystiano Ltd. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £892.6k, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (2.2%)

EXPORT

Chrystiano Ltd.'s latest turnover from October 2023 is estimated at £892.6 thousand and the company has net assets of £95.4 thousand. According to their latest financial statements, we estimate that Chrystiano Ltd. has 3 employees and maintains cash reserves of £64.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	892,643	627,111	461,496	523,509	360,539	336,748	287,595	319,448	274,458	322,604	311,489	184,355	0	0	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	726,815	491,848	338,471	381,897	279,138	240,595	190,547	224,833	211,008	235,073	233,206	140,044	0	0	0
Gross Profit	165,828	135,263	123,025	141,611	81,401	96,153	97,048	94,615	63,450	87,532	78,283	44,310	0	0	0
Admin Expenses	163,829	124,850	99,819	116,907	74,345	78,396	90,181	88,474	56,810	90,882	97,125	23,055	-21,323	-28,470	-6,371
Operating Profit	1,999	10,413	23,206	24,704	7,056	17,757	6,867	6,141	6,640	-3,350	-18,842	21,255	21,323	28,470	6,371
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	9,750	19,500	9,750
Interest Receivable	2,953	1,214	46	38	299	278	82	73	120	69	24	26	39	39	15
Pre-Tax Profit	4,952	11,627	23,252	24,742	7,356	18,035	6,948	6,214	6,760	-3,281	-18,818	21,282	11,612	9,008	-3,364
Tax	-1,238	-2,209	-4,418	-4,701	-1,398	-3,427	-1,320	-1,243	-1,352	0	0	-5,108	-3,019	-2,522	0
Profit After Tax	3,714	9,418	18,834	20,041	5,958	14,608	5,628	4,971	5,408	-3,281	-18,818	16,174	8,593	6,486	-3,364
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,714	9,418	18,834	20,041	5,958	14,608	5,628	4,971	5,408	-3,281	-18,818	16,174	8,593	6,486	-3,364
Employee Costs	107,085	66,903	68,249	62,960	29,710	29,903	26,926	26,982	28,000	26,127	26,500	26,090	0	0	0
Number Of Employees	3	2	2	2	1	1	1	1	1	1	1	1	0	0	0
EBITDA*	2,036	10,458	23,263	24,776	7,146	17,869	7,007	6,316	6,859	-3,077	-18,715	21,414	21,462	28,523	6,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	800,486	800,523	800,568	800,625	800,697	800,787	800,899	801,039	801,214	801,433	800,846	800,973	800,897	518,259	518,047
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	800,486	800,523	800,568	800,625	800,697	800,787	800,899	801,039	801,214	801,433	800,846	800,973	800,897	518,259	518,047
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	64,931	53,191	54,741	37,655	38,463	41,368	32,744	32,494	25,720	22,260	5,178	4,337	6,230	9,436	6,002
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	64,931	53,191	54,741	37,655	38,463	41,368	32,744	32,494	25,720	22,260	5,178	4,337	6,230	9,436	6,002
total assets	865,417	853,714	855,309	838,280	839,160	842,155	833,643	833,533	826,934	823,693	806,024	805,310	807,127	527,695	524,049
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	425,530	396,851	384,792	368,165	317,806	312,039	300,747	306,265	283,447	303,624	267,279	234,270	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	236,902	223,573	226,413
total current liabilities	425,530	396,851	384,792	368,165	317,806	312,039	300,747	306,265	283,447	303,624	267,279	234,270	236,902	223,573	226,413
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	300,000	300,000
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	344,517	365,207	388,279	406,711	477,991	492,711	510,099	510,099	531,289	513,279	528,674	542,151	557,510	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	344,517	365,207	388,279	406,711	477,991	492,711	510,099	510,099	531,289	513,279	528,674	542,151	557,510	300,000	300,000
total liabilities	770,047	762,058	773,071	774,876	795,797	804,750	810,846	816,364	814,736	816,903	795,953	776,421	794,412	523,573	526,413
net assets	95,370	91,656	82,238	63,404	43,363	37,405	22,797	17,169	12,198	6,790	10,071	28,889	12,715	4,122	-2,364
total shareholders funds	95,370	91,656	82,238	63,404	43,363	37,405	22,797	17,169	12,198	6,790	10,071	28,889	12,715	4,122	-2,364

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	1,999	10,413	23,206	24,704	7,056	17,757	6,867	6,141	6,640	-3,350	-18,842	21,255	21,323	28,470	6,371
Depreciation	37	45	57	72	90	112	140	175	219	273	127	159	139	53	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,238	-2,209	-4,418	-4,701	-1,398	-3,427	-1,320	-1,243	-1,352	0	0	-5,108	-3,019	-2,522	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Creditors	28,679	12,059	16,627	50,359	5,767	11,292	-5,518	22,818	-20,177	36,345	33,009	234,270	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	-236,902	13,329	-2,840	226,413
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	29,477	20,308	35,472	70,434	11,515	25,734	169	27,891	-14,670	33,268	14,294	13,674	31,772	23,161	232,784
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	-860	0	-235	-282,777	-265	-518,047
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	-860	0	-235	-282,777	-265	-518,047
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	-300,000	0	300,000
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-20,690	-23,072	-18,432	-71,280	-14,720	-17,388	0	-21,190	18,010	-15,395	-13,477	-15,359	557,510	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	2,953	1,214	46	38	299	278	82	73	120	69	24	26	-9,711	-19,461	-9,735
cash flow from financing	-17,737	-21,858	-18,386	-71,242	-14,421	-17,110	82	-21,117	18,130	-15,326	-13,453	-15,333	247,799	-19,461	291,265
cash and cash equivalents
cash	11,740	-1,550	17,086	-808	-2,905	8,624	250	6,774	3,460	17,082	841	-1,893	-3,206	3,434	6,002
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	11,740	-1,550	17,086	-808	-2,905	8,624	250	6,774	3,460	17,082	841	-1,893	-3,206	3,434	6,002

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chrystiano ltd.. Get real-time insights into chrystiano ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chrystiano ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N14 area or any other competitors across 12 key performance metrics.

CHRYSTIANO LTD. group structure

Chrystiano Ltd. has no subsidiary companies.

Ultimate parent company

CHRYSTIANO LTD.

04559011

CHRYSTIANO LTD. Shareholders

mr andreas ioannou	25%
charalambos curistodoulou	25%
mary chistodoulou	25%
athena ioannou	25%

Chrystiano Ltd. currently has 2 directors. The longest serving directors include Mr Charalambos Christodoulou (Oct 2002) and Mr Andreas Ioannou (Oct 2002).

officer	country	age	start	end	role
Mr Charalambos Christodoulou		70 years	Oct 2002	-	Director
Mr Andreas Ioannou		66 years	Oct 2002	-	Director

P&L

October 2023

turnover

892.6k

+42%

operating profit

gross margin

18.6%

-13.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

95.4k

+0.04%

total assets

865.4k

+0.01%

cash

64.9k

+0.22%

net assets

Total assets minus all liabilities

Similar Companies

eftihia limited

chartquote limited

wingrove properties limited

vgc services limited

captain solutions limited

company number

04559011

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

October 2002

ultimate parent company

None

previous names

N/A

address

286b chase road, southgate, london, N14 6HF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to chrystiano ltd.. Currently there are 4 open charges and 1 have been satisfied in the past.

chrystiano ltd. Company Information

chrystiano ltd. Estimated Valuation

chrystiano ltd. Estimated Valuation

chrystiano ltd. Estimated Valuation

Chrystiano Ltd. Overview

Chrystiano Ltd. Health Check

CHRYSTIANO LTD. financials

chrystiano ltd. Credit Report and Business Information

Chrystiano Ltd. Competitor Analysis

chrystiano ltd. Ownership

chrystiano ltd. directors

chrystiano ltd. company details

chrystiano ltd. Charges & Mortgages

chrystiano ltd. Companies House Filings - See Documents