safety zone (consulting) limited

Live MatureSmallLow

safety zone (consulting) limited Company Information

Share SAFETY ZONE (CONSULTING) LIMITED

Company Number

04561272

Shareholders

mr stephan tomaszewski

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

the byre, thirkleby park, thirsk, n yorkshire, YO7 3AR

safety zone (consulting) limited Estimated Valuation

£421.6k

Pomanda estimates the enterprise value of SAFETY ZONE (CONSULTING) LIMITED at £421.6k based on a Turnover of £864.5k and 0.49x industry multiple (adjusted for size and gross margin).

safety zone (consulting) limited Estimated Valuation

£47.2k

Pomanda estimates the enterprise value of SAFETY ZONE (CONSULTING) LIMITED at £47.2k based on an EBITDA of £14.5k and a 3.26x industry multiple (adjusted for size and gross margin).

safety zone (consulting) limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of SAFETY ZONE (CONSULTING) LIMITED at £2.2m based on Net Assets of £933k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Safety Zone (consulting) Limited Overview

Safety Zone (consulting) Limited is a live company located in thirsk, YO7 3AR with a Companies House number of 04561272. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2002, it's largest shareholder is mr stephan tomaszewski with a 100% stake. Safety Zone (consulting) Limited is a mature, small sized company, Pomanda has estimated its turnover at £864.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Safety Zone (consulting) Limited Health Check

Pomanda's financial health check has awarded Safety Zone (Consulting) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £864.5k, make it smaller than the average company (£1.9m)

£864.5k - Safety Zone (consulting) Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.2%)

3% - Safety Zone (consulting) Limited

6.2% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (44.6%)

23.9% - Safety Zone (consulting) Limited

44.6% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (5.9%)

1.7% - Safety Zone (consulting) Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Safety Zone (consulting) Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Safety Zone (consulting) Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £432.3k, this is more efficient (£117.8k)

£432.3k - Safety Zone (consulting) Limited

£117.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 193 days, this is later than average (58 days)

193 days - Safety Zone (consulting) Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (32 days)

15 days - Safety Zone (consulting) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Safety Zone (consulting) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Safety Zone (consulting) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (52.6%)

3.1% - Safety Zone (consulting) Limited

52.6% - Industry AVG

SAFETY ZONE (CONSULTING) LIMITED financials

EXPORTms excel logo

Safety Zone (Consulting) Limited's latest turnover from November 2023 is estimated at £864.5 thousand and the company has net assets of £933 thousand. According to their latest financial statements, Safety Zone (Consulting) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover864,5271,306,784955,587790,678808,2861,316,2121,137,345958,684219,624182,710142,485132,914152,71194,302
Other Income Or Grants
Cost Of Sales657,854998,889738,687589,230599,764982,743835,954698,931159,716133,835103,35793,604108,98466,399
Gross Profit206,673307,895216,900201,447208,522333,469301,391259,75359,90948,87539,12839,30943,72727,903
Admin Expenses192,176197,704191,969179,48862,454290,117176,739163,796-29,918-1,854-33,998-6,512-5,11460,919-353,874
Operating Profit14,497110,19124,93121,959146,06843,352124,65295,95789,82750,72973,12645,82148,841-33,016353,874
Interest Payable
Interest Receivable126520729756483326349213
Pre-Tax Profit14,497110,19124,93121,959146,06843,352124,65296,08490,34851,45873,88246,30449,168-32,667354,088
Tax-3,624-20,936-4,737-4,172-27,753-8,237-23,684-19,217-18,069-10,806-16,993-11,113-12,784-99,144
Profit After Tax10,87389,25520,19417,787118,31535,115100,96876,86772,27840,65256,88935,19136,384-32,667254,943
Dividends Paid
Retained Profit10,87389,25520,19417,787118,31535,115100,96876,86772,27840,65256,88935,19136,384-32,667254,943
Employee Costs99,67094,17791,36287,79788,594305,778254,634212,60687,57841,91141,09340,13638,99638,136
Number Of Employees22222765211111
EBITDA*14,497110,19124,93121,959146,06843,352124,65295,95790,04155,46477,60550,31053,343-28,897358,016

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets506,006219,113345,481426,484435,845207,505276,619298,894275,641161,155164,089167,818171,557155,309158,678
Intangible Assets7501,5002,2503,0003,750
Investments & Other65,84698,769
Debtors (Due After 1 year)
Total Fixed Assets506,006219,113345,481426,484435,845207,505276,619298,894341,487259,924164,839169,318173,807158,309162,428
Stock & work in progress
Trade Debtors457,255721,914522,371413,633415,075506,596425,967306,52163,20653,54436,89734,83141,41526,82512,131
Group Debtors
Misc Debtors1,4614,1743,8869016,262
Cash101,059107,033184,748117,45175,91254,55585,205
misc current assets1,5506973
total current assets457,255721,914523,832417,807418,961508,146426,036306,594164,265160,577221,645152,282117,32782,281103,598
total assets963,261941,027869,313844,291854,806715,651702,655605,488505,752420,501386,484321,600291,134240,590266,026
Bank overdraft
Bank loan
Trade Creditors 28,64217,30634,74729,86956,39639,03161,15064,95135,95427,93834,74426,74931,47417,31410,083
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities28,64217,30634,74729,86956,39639,03161,15064,95135,95427,93834,74426,74931,47417,31410,083
loans
hp & lease commitments
Accruals and Deferred Income1,5751,5501,6501,7003,475
other liabilities
provisions128171
total long term liabilities1,5751,5501,6501,7003,475128171
total liabilities30,21718,85636,39731,56959,87139,03161,15064,95136,08228,10934,74426,74931,47417,31410,083
net assets933,044922,171832,916812,722794,935676,620641,505540,537469,670392,392351,740294,851259,660223,276255,943
total shareholders funds933,044922,171832,916812,722794,935676,620641,505540,537469,670392,392351,740294,851259,660223,276255,943
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit14,497110,19124,93121,959146,06843,352124,65295,95789,82750,72973,12645,82148,841-33,016353,874
Depreciation2143,9853,7293,7393,7523,3693,392
Amortisation750750750750750750
Tax-3,624-20,936-4,737-4,172-27,753-8,237-23,684-19,217-18,069-10,806-16,993-11,113-12,784-99,144
Stock
Debtors-264,659198,082106,025-1,154-87,63580,629119,446243,3159,66216,6472,066-6,58413,6899,33318,393
Creditors11,336-17,4414,878-26,52717,365-22,119-3,80128,9978,016-6,8067,995-4,72514,1607,23110,083
Accruals and Deferred Income25-100-50-1,7753,475
Deferred Taxes & Provisions-128-43171
Cash flow from operations286,893-126,368-81,003-9,361226,790-67,633-22,279-137,70670,28321,37666,54141,05641,030-30,999250,562
Investing Activities
capital expenditure-286,893126,36881,0039,361-228,34069,11422,275-23,253-114,700-1,051-20,000-166,570
Change in Investments-65,846-32,92398,769
cash flow from investments-286,893126,36881,0039,361-228,34069,11422,27542,593-81,777-99,820-20,000-166,570
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-6,0005,0001,000
interest126520729756483326349213
cash flow from financing-5,8745,5207297564833263491,213
cash and cash equivalents
cash-101,059-5,974-77,71567,29741,53921,357-30,65085,205
overdraft
change in cash-101,059-5,974-77,71567,29741,53921,357-30,65085,205

safety zone (consulting) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for safety zone (consulting) limited. Get real-time insights into safety zone (consulting) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Safety Zone (consulting) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for safety zone (consulting) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in YO7 area or any other competitors across 12 key performance metrics.

safety zone (consulting) limited Ownership

SAFETY ZONE (CONSULTING) LIMITED group structure

Safety Zone (Consulting) Limited has no subsidiary companies.

Ultimate parent company

SAFETY ZONE (CONSULTING) LIMITED

04561272

SAFETY ZONE (CONSULTING) LIMITED Shareholders

mr stephan tomaszewski 100%

safety zone (consulting) limited directors

Safety Zone (Consulting) Limited currently has 2 directors. The longest serving directors include Mr Stephan Tomaszewski (Oct 2002) and Ms Catherine Lumb (Feb 2008).

officercountryagestartendrole
Mr Stephan TomaszewskiEngland65 years Oct 2002- Director
Ms Catherine LumbEngland65 years Feb 2008- Director

P&L

November 2023

turnover

864.5k

-34%

operating profit

14.5k

0%

gross margin

24%

+1.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

933k

+0.01%

total assets

963.3k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

safety zone (consulting) limited company details

company number

04561272

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

the byre, thirkleby park, thirsk, n yorkshire, YO7 3AR

Bank

-

Legal Advisor

-

safety zone (consulting) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to safety zone (consulting) limited.

safety zone (consulting) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAFETY ZONE (CONSULTING) LIMITED. This can take several minutes, an email will notify you when this has completed.

safety zone (consulting) limited Companies House Filings - See Documents

datedescriptionview/download