avid hall developments limited

Live MatureMicroHealthy

avid hall developments limited Company Information

Share AVID HALL DEVELOPMENTS LIMITED

Company Number

04568824

Directors

Peter Simons

Shareholders

peter dennis simons

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

leigh, christou & co, leofric house, coventry, west midlands, CV3 1JN

Website

-

avid hall developments limited Estimated Valuation

£311.1k

Pomanda estimates the enterprise value of AVID HALL DEVELOPMENTS LIMITED at £311.1k based on a Turnover of £95k and 3.28x industry multiple (adjusted for size and gross margin).

avid hall developments limited Estimated Valuation

£123k

Pomanda estimates the enterprise value of AVID HALL DEVELOPMENTS LIMITED at £123k based on an EBITDA of £19.2k and a 6.41x industry multiple (adjusted for size and gross margin).

avid hall developments limited Estimated Valuation

£641.7k

Pomanda estimates the enterprise value of AVID HALL DEVELOPMENTS LIMITED at £641.7k based on Net Assets of £367.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avid Hall Developments Limited Overview

Avid Hall Developments Limited is a live company located in coventry, CV3 1JN with a Companies House number of 04568824. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2002, it's largest shareholder is peter dennis simons with a 100% stake. Avid Hall Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £95k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avid Hall Developments Limited Health Check

Pomanda's financial health check has awarded Avid Hall Developments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £95k, make it smaller than the average company (£1.1m)

£95k - Avid Hall Developments Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.6%)

9% - Avid Hall Developments Limited

3.6% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Avid Hall Developments Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 20.2% make it as profitable than the average company (21.6%)

20.2% - Avid Hall Developments Limited

21.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Avid Hall Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Avid Hall Developments Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95k, this is less efficient (£202.7k)

£95k - Avid Hall Developments Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (33 days)

13 days - Avid Hall Developments Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Avid Hall Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Avid Hall Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (10 weeks)

19 weeks - Avid Hall Developments Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.3%, this is a lower level of debt than the average (71.6%)

15.3% - Avid Hall Developments Limited

71.6% - Industry AVG

AVID HALL DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Avid Hall Developments Limited's latest turnover from December 2023 is estimated at £95 thousand and the company has net assets of £367.5 thousand. According to their latest financial statements, Avid Hall Developments Limited has 1 employee and maintains cash reserves of £24.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover94,95271,823155,64373,737207,940225,3402,780,0752,882,487506,370369,811310,541268,916219,678168,111
Other Income Or Grants
Cost Of Sales27,56321,08348,94723,04968,96971,241814,013800,173167,870137,948115,52898,39980,59759,624
Gross Profit67,38950,740106,69550,688138,972154,0991,966,0622,082,314338,500231,863195,013170,517139,081108,486
Admin Expenses48,18634,76318,57437,349230,03830,4641,955,9622,076,754339,570228,177191,641166,509132,843105,975-307,214
Operating Profit19,20315,97788,12113,339-91,066123,63510,1005,560-1,0703,6863,3724,0086,2382,511307,214
Interest Payable
Interest Receivable98934628139158111
Pre-Tax Profit20,19216,32388,14913,352-90,975123,69310,1005,560-1,0703,6863,3734,0096,2392,511307,214
Tax-5,048-3,101-16,748-2,537-23,502-1,919-1,112-774-776-962-1,622-703-86,020
Profit After Tax15,14413,22271,40110,815-90,975100,1918,1814,448-1,0702,9122,5973,0474,6171,808221,194
Dividends Paid
Retained Profit15,14413,22271,40110,815-90,975100,1918,1814,448-1,0702,9122,5973,0474,6171,808221,194
Employee Costs33,12331,42730,18828,43029,19428,00926,75426,66780,00077,06649,00048,38747,66448,189
Number Of Employees11111111332222
EBITDA*19,20315,97788,12113,339-91,066123,63510,1005,560-1,0703,6863,3724,0086,2382,511307,214

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets309,559307,578
Intangible Assets
Investments & Other406,306406,306406,306406,306406,306406,306
Debtors (Due After 1 year)
Total Fixed Assets406,306406,306406,306406,306406,306406,306309,559307,578
Stock & work in progress282,880282,880379,628379,428379,428373,188373,188372,518372,518369,989
Trade Debtors3,39094425390,494387,93319,61814,50010,5816,0671,042514
Group Debtors
Misc Debtors371
Cash24,32513,3586,42916,0458,96815,42010363118155354139
misc current assets270
total current assets27,71514,3026,800298,950292,118395,048390,494387,933379,531399,109387,806383,924378,939373,699370,503
total assets434,021420,608413,106705,256698,424801,354700,053695,511379,531399,109387,806383,924378,939373,699370,503
Bank overdraft
Bank loan
Trade Creditors 452,319455,958144,425162,933154,542153,257151,319150,696104,308
Group/Directors Accounts433,463439,411446,686
other short term finances
hp & lease commitments
other current liabilities66,48868,21973,9394,0272,062
total current liabilities66,48868,21973,939437,490441,473453,428452,319455,958144,425162,933154,542153,257151,319150,696104,308
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities45,000
provisions
total long term liabilities45,000
total liabilities66,48868,21973,939437,490441,473453,428452,319455,958144,425162,933154,542153,257151,319150,696149,308
net assets367,533352,389339,167267,766256,951347,926247,734239,553235,106236,176233,264230,667227,620223,003221,195
total shareholders funds367,533352,389339,167267,766256,951347,926247,734239,553235,106236,176233,264230,667227,620223,003221,195
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit19,20315,97788,12113,339-91,066123,63510,1005,560-1,0703,6863,3724,0086,2382,511307,214
Depreciation
Amortisation
Tax-5,048-3,101-16,748-2,537-23,502-1,919-1,112-774-776-962-1,622-703-86,020
Stock-282,880-96,748379,628-379,4286,2406702,529369,989
Debtors2,44657334625-395,0484,5542,561387,933-19,6185,1183,9194,5145,025528514
Creditors-452,319-3,639311,533-18,5088,3911,2851,93862346,388104,308
Accruals and Deferred Income-1,731-5,72069,9121,9652,062
Deferred Taxes & Provisions
Cash flow from operations9,9786,583423,81912,742402,792-736,3681,981307,47640-55-38-20021445,139-45,001
Investing Activities
capital expenditure309,559-1,981-307,578
Change in Investments406,306
cash flow from investments-96,747-1,981-307,578
Financing Activities
Bank loans
Group/Directors Accounts-433,463-5,948-7,275446,686
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-45,00045,000
share issue1-11
interest98934628139158111
cash flow from financing989346-433,435-5,935-7,184446,745-1111-45,00045,001
cash and cash equivalents
cash10,9676,929-9,6167,077-6,45215,420-10340-55-37-199215139
overdraft
change in cash10,9676,929-9,6167,077-6,45215,420-10340-55-37-199215139

avid hall developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avid hall developments limited. Get real-time insights into avid hall developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avid Hall Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avid hall developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV3 area or any other competitors across 12 key performance metrics.

avid hall developments limited Ownership

AVID HALL DEVELOPMENTS LIMITED group structure

Avid Hall Developments Limited has no subsidiary companies.

Ultimate parent company

AVID HALL DEVELOPMENTS LIMITED

04568824

AVID HALL DEVELOPMENTS LIMITED Shareholders

peter dennis simons 100%

avid hall developments limited directors

Avid Hall Developments Limited currently has 1 director, Mr Peter Simons serving since Oct 2002.

officercountryagestartendrole
Mr Peter SimonsUnited Kingdom79 years Oct 2002- Director

P&L

December 2023

turnover

95k

+32%

operating profit

19.2k

0%

gross margin

71%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

367.5k

+0.04%

total assets

434k

+0.03%

cash

24.3k

+0.82%

net assets

Total assets minus all liabilities

avid hall developments limited company details

company number

04568824

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

LEIGH CHRISTOU LTD

auditor

-

address

leigh, christou & co, leofric house, coventry, west midlands, CV3 1JN

Bank

-

Legal Advisor

-

avid hall developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to avid hall developments limited. Currently there are 3 open charges and 1 have been satisfied in the past.

avid hall developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVID HALL DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

avid hall developments limited Companies House Filings - See Documents

datedescriptionview/download