Pomanda estimates the enterprise value of J&R SUNNAR LIMITED at £173k based on a Turnover of £546k and 0.32x industry multiple (adjusted for size and gross margin).
j&r sunnar limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of J&R SUNNAR LIMITED at £0 based on an EBITDA of £-47.8k and a 2.88x industry multiple (adjusted for size and gross margin).
j&r sunnar limitedEstimated Valuation
£5
Pomanda estimates the enterprise value of J&R SUNNAR LIMITED at £5 based on Net Assets of £2 and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J&r Sunnar LimitedOverview
J&r Sunnar Limited is a dissolved company that was located in croydon, CR0 2LX with a Companies House number of 04570014. It operated in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in October 2002, it's largest shareholder was
mr resham singh sunnar
with a 50% stake. The last turnover for J&r Sunnar Limited was estimated at £546k.
Pomanda's financial health check has awarded J&R Sunnar Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £546k, make it smaller than the average company (£1.2m)
£546k - J&r Sunnar Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a faster rate (-6.6%)
0% - J&r Sunnar Limited
-6.6% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (39%)
25.7% - J&r Sunnar Limited
39% - Industry AVG
Profitability
an operating margin of -8.7% make it less profitable than the average company (3.2%)
-8.7% - J&r Sunnar Limited
3.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (42)
2 - J&r Sunnar Limited
42 - Industry AVG
Pay Structure
on an average salary of £18.1k, the company has an equivalent pay structure (£18.1k)
£18.1k - J&r Sunnar Limited
£18.1k - Industry AVG
Efficiency
resulting in sales per employee of £273k, this is more efficient (£70.4k)
£273k - J&r Sunnar Limited
£70.4k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (10 days)
120 days - J&r Sunnar Limited
10 days - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (35 days)
162 days - J&r Sunnar Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J&r Sunnar Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J&r Sunnar Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (67%)
100% - J&r Sunnar Limited
67% - Industry AVG
J&R SUNNAR LIMITED financials
EXPORT
J&R Sunnar Limited's latest turnover from October 2021 is estimated at £546 thousand and the company has net assets of £2. According to their latest financial statements, J&R Sunnar Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
545,971
541,291
516,930
552,765
663,937
157,148
126,800
82,920
40,156
41,943
151,524
180,914
Other Income Or Grants
Cost Of Sales
405,544
382,396
369,432
395,850
484,205
111,351
91,528
59,452
28,853
30,991
110,167
129,857
Gross Profit
140,427
158,895
147,498
156,916
179,732
45,797
35,273
23,469
11,303
10,951
41,356
51,057
Admin Expenses
188,213
128,411
134,675
150,337
173,739
60,278
65,692
36,133
24,506
10,568
33,777
37,083
-77,149
Operating Profit
-47,786
30,484
12,823
6,579
5,993
-14,481
-30,419
-12,664
-13,203
383
7,579
13,974
77,149
Interest Payable
Interest Receivable
96
189
326
238
243
255
236
301
174
Pre-Tax Profit
-47,786
30,484
12,823
6,579
6,089
-14,292
-30,093
-12,426
-12,960
638
7,815
14,275
77,324
Tax
-5,792
-2,436
-1,250
-1,157
-153
-2,032
-3,997
-21,651
Profit After Tax
-47,786
24,692
10,387
5,329
4,932
-14,292
-30,093
-12,426
-12,960
485
5,783
10,278
55,673
Dividends Paid
Retained Profit
-47,786
24,692
10,387
5,329
4,932
-14,292
-30,093
-12,426
-12,960
485
5,783
10,278
55,673
Employee Costs
36,231
35,175
35,759
35,534
81,269
31,109
16,278
16,271
15,750
15,500
31,442
30,424
Number Of Employees
2
2
2
2
5
2
1
1
1
1
2
2
EBITDA*
-47,786
30,484
12,823
6,579
5,993
-14,481
-30,419
-12,664
-13,203
383
7,579
13,974
77,149
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
32,500
21,455
25,000
25,000
22,000
22,000
22,000
22,000
Trade Debtors
180,913
142,783
133,981
142,386
110,195
4,541
4,520
4,829
4,008
3,589
30,605
30,795
3,780
Group Debtors
Misc Debtors
3,083
3,648
Cash
76,982
74,157
56,266
38,835
58,367
43,629
50,900
69,655
misc current assets
3,694
3,591
total current assets
180,913
145,866
137,629
146,080
113,786
114,023
100,132
86,095
67,843
83,956
96,234
103,695
95,435
total assets
180,913
145,866
137,629
146,080
113,786
114,023
100,132
86,095
67,843
83,956
96,234
103,695
95,435
Bank overdraft
Bank loan
Trade Creditors
180,911
97,330
113,963
132,871
106,006
111,573
83,390
39,260
8,582
11,735
24,498
37,742
39,760
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
180,911
97,330
113,963
132,871
106,006
111,573
83,390
39,260
8,582
11,735
24,498
37,742
39,760
loans
hp & lease commitments
Accruals and Deferred Income
748
570
500
400
other liabilities
provisions
total long term liabilities
748
570
500
400
total liabilities
180,911
98,078
114,533
133,371
106,406
111,573
83,390
39,260
8,582
11,735
24,498
37,742
39,760
net assets
2
47,788
23,096
12,709
7,380
2,450
16,742
46,835
59,261
72,221
71,736
65,953
55,675
total shareholders funds
2
47,788
23,096
12,709
7,380
2,450
16,742
46,835
59,261
72,221
71,736
65,953
55,675
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
-47,786
30,484
12,823
6,579
5,993
-14,481
-30,419
-12,664
-13,203
383
7,579
13,974
77,149
Depreciation
Amortisation
Tax
-5,792
-2,436
-1,250
-1,157
-153
-2,032
-3,997
-21,651
Stock
-32,500
11,045
-3,545
3,000
22,000
Debtors
35,047
8,237
-4,757
32,191
105,654
21
-309
821
419
-27,016
-190
27,015
3,780
Creditors
83,581
-16,633
-18,908
26,865
-5,567
28,183
44,130
30,678
-3,153
-12,763
-13,244
-2,018
39,760
Accruals and Deferred Income
-748
178
70
100
400
Deferred Taxes & Provisions
Cash flow from operations
-3,694
103
-73,485
2,636
17,565
17,193
-19,775
14,483
-7,507
-19,056
69,478
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
96
189
326
238
243
255
236
301
174
cash flow from financing
94
189
326
238
243
255
236
301
176
cash and cash equivalents
cash
-76,982
2,825
17,891
17,431
-19,532
14,738
-7,271
-18,755
69,655
overdraft
change in cash
-76,982
2,825
17,891
17,431
-19,532
14,738
-7,271
-18,755
69,655
j&r sunnar limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j&r sunnar limited. Get real-time insights into j&r sunnar limited's credit score, group structure and payment trends.
Perform a competitor analysis for j&r sunnar limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in CR0 area or any other competitors across 12 key performance metrics.
j&r sunnar limited Ownership
J&R SUNNAR LIMITED group structure
J&R Sunnar Limited has no subsidiary companies.
Ultimate parent company
J&R SUNNAR LIMITED
04570014
J&R SUNNAR LIMITED Shareholders
The largest shareholders in J&R Sunnar Limited include Mr Resham Singh Sunnar and Mrs Jaswant Kaur Sunnar.
mr resham singh sunnar
50%
mrs jaswant kaur sunnar
50%
j&r sunnar limited directors
J&R Sunnar Limited currently has 1 director, Mr Resham Sunnar serving since Oct 2002.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j&r sunnar limited.
j&r sunnar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J&R SUNNAR LIMITED. This can take several minutes, an email will notify you when this has completed.
j&r sunnar limitedCompanies House Filings - See Documents
