Pomanda estimates the enterprise value of INJURY LAWYERS 4U LIMITED at £1.1m based on a Turnover of £2.6m and 0.43x industry multiple (adjusted for size and gross margin).
injury lawyers 4u limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INJURY LAWYERS 4U LIMITED at £0 based on an EBITDA of £-88.7k and a 2.5x industry multiple (adjusted for size and gross margin).
injury lawyers 4u limitedEstimated Valuation
£121
Pomanda estimates the enterprise value of INJURY LAWYERS 4U LIMITED at £121 based on Net Assets of £68 and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Injury Lawyers 4u LimitedOverview
Injury Lawyers 4u Limited is a live company located in manchester, M22 4SN with a Companies House number of 04570846. It operates in the media representation services sector, SIC Code 73120. Founded in October 2002, it's largest shareholder is
express solicitors limited
with a 37% stake. Injury Lawyers 4u Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£2.6m with
high
growth in recent years.
Pomanda's financial health check has awarded Injury Lawyers 4U Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £2.6m, make it smaller than the average company (£5.7m)
£2.6m - Injury Lawyers 4u Limited
£5.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (11%)
25% - Injury Lawyers 4u Limited
11% - Industry AVG
Production
with a gross margin of 50.3%, this company has a comparable cost of product (50.3%)
50.3% - Injury Lawyers 4u Limited
50.3% - Industry AVG
Profitability
an operating margin of -3.4% make it less profitable than the average company (6%)
-3.4% - Injury Lawyers 4u Limited
6% - Industry AVG
Employees
with 16 employees, this is below the industry average (20)
16 - Injury Lawyers 4u Limited
20 - Industry AVG
Pay Structure
on an average salary of £69.5k, the company has an equivalent pay structure (£69.5k)
£69.5k - Injury Lawyers 4u Limited
£69.5k - Industry AVG
Efficiency
resulting in sales per employee of £162.4k, this is equally as efficient (£169.5k)
£162.4k - Injury Lawyers 4u Limited
£169.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Injury Lawyers 4u Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 121 days, this is slower than average (30 days)
121 days - Injury Lawyers 4u Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Injury Lawyers 4u Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 36 weeks, this is more cash available to meet short term requirements (14 weeks)
36 weeks - Injury Lawyers 4u Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (68.1%)
100% - Injury Lawyers 4u Limited
68.1% - Industry AVG
INJURY LAWYERS 4U LIMITED financials
EXPORT
Injury Lawyers 4U Limited's latest turnover from December 2023 is estimated at £2.6 million and the company has net assets of £68. According to their latest financial statements, we estimate that Injury Lawyers 4U Limited has 16 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
2,597,952
19,907
188
1,336,469
75,321
9,766,160
10,801,271
10,082,337
10,239,797
11,802,799
13,489,869
7,031,589
7,264,982
7,635,075
7,577,936
Other Income Or Grants
Cost Of Sales
1,292,342
10,582
102
723,675
41,792
9,214,111
10,343,309
9,642,470
9,849,903
11,471,440
13,236,185
6,871,102
7,138,154
7,525,490
7,404,872
Gross Profit
1,305,610
9,324
86
612,794
33,529
552,049
457,962
439,867
389,894
331,359
253,684
160,487
126,828
109,585
173,064
Admin Expenses
1,394,345
58,915
3,142
613,715
51,460
560,144
475,123
459,521
429,180
360,621
330,566
190,556
140,866
124,405
187,751
Operating Profit
-88,735
-49,591
-3,056
-921
-17,931
-8,095
-17,161
-19,654
-39,286
-29,262
-76,882
-30,069
-14,038
-14,820
-14,687
Interest Payable
2,845
Interest Receivable
88,736
49,591
3,056
938
17,930
8,095
17,161
19,654
39,286
29,262
76,882
30,069
14,038
14,820
14,687
Pre-Tax Profit
17
-1
Tax
-3
Profit After Tax
14
-1
Dividends Paid
Retained Profit
14
-1
Employee Costs
1,112,500
70,565
64,413
542,313
55,774
3,814,800
3,391,790
3,452,183
3,394,974
Number Of Employees
16
1
1
10
1
66
78
71
73
80
81
43
48
61
53
EBITDA*
-88,735
-49,591
-3,056
-921
-17,931
-8,095
-17,161
-19,654
-39,286
-29,262
-76,882
-30,069
-14,038
-14,820
-14,687
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
844,054
660,642
679,779
767,021
1,109,084
681,031
1,437,043
1,635,116
1,582,314
1,778,900
2,652,300
1,506,432
1,542,803
904,715
1,434,520
Cash
1,942,375
1,438,025
1,395,765
1,048,856
827,710
3,329,622
3,953,674
5,011,050
4,221,030
4,416,534
4,817,994
7,713,473
10,320,163
7,682,543
7,931,816
misc current assets
total current assets
2,786,429
2,098,667
2,075,544
1,815,877
1,936,794
4,010,653
5,390,717
6,646,166
5,803,344
6,195,434
7,470,294
9,219,905
11,862,966
8,587,258
9,366,336
total assets
2,786,429
2,098,667
2,075,544
1,815,877
1,936,794
4,010,653
5,390,717
6,646,166
5,803,344
6,195,434
7,470,294
9,219,905
11,862,966
8,587,258
9,366,336
Bank overdraft
18,284
69,239
Bank loan
Trade Creditors
431,214
4,239
43
306,010
17,585
330,000
838
492,410
25,426
498,932
75,021
440,529
799,687
227,640
809,890
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,355,147
2,094,360
2,075,433
1,509,799
1,919,141
3,680,585
5,389,811
6,153,688
5,777,850
5,696,434
7,395,181
8,761,000
10,993,948
8,359,524
8,556,352
total current liabilities
2,786,361
2,098,599
2,075,476
1,815,809
1,936,726
4,010,585
5,390,649
6,646,098
5,803,276
6,195,366
7,470,202
9,219,813
11,862,874
8,587,164
9,366,242
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,786,361
2,098,599
2,075,476
1,815,809
1,936,726
4,010,585
5,390,649
6,646,098
5,803,276
6,195,366
7,470,202
9,219,813
11,862,874
8,587,164
9,366,242
net assets
68
68
68
68
68
68
68
68
68
68
92
92
92
94
94
total shareholders funds
68
68
68
68
68
68
68
68
68
68
92
92
92
94
94
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-88,735
-49,591
-3,056
-921
-17,931
-8,095
-17,161
-19,654
-39,286
-29,262
-76,882
-30,069
-14,038
-14,820
-14,687
Depreciation
Amortisation
Tax
-3
Stock
Debtors
183,412
-19,137
-87,242
-342,063
-327,959
-756,012
-198,073
52,802
-196,586
-873,400
1,145,868
-36,371
638,088
-529,805
1,434,520
Creditors
426,975
4,196
-305,967
288,425
16,747
329,162
-491,572
466,984
-473,506
423,911
-365,508
-359,158
572,047
-582,250
809,890
Accruals and Deferred Income
260,787
18,927
565,634
-409,342
-3,470,670
-1,709,226
-763,877
375,838
81,416
-1,698,747
-1,365,819
-2,232,948
2,634,424
-196,828
8,556,352
Deferred Taxes & Provisions
Cash flow from operations
415,615
-7,331
343,853
220,222
-3,143,895
-632,147
-1,074,537
770,366
-234,790
-430,698
-2,954,077
-2,585,804
2,554,345
-264,093
7,917,035
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-14
1
-24
-2
94
interest
88,736
49,591
3,056
938
17,930
8,095
17,161
19,654
39,286
29,262
76,882
27,224
14,038
14,820
14,687
cash flow from financing
88,736
49,591
3,056
924
17,931
8,095
17,161
19,654
39,286
29,238
76,882
27,224
14,036
14,820
14,781
cash and cash equivalents
cash
504,350
42,260
346,909
221,146
-3,125,964
-624,052
-1,057,376
790,020
-195,504
-401,460
-2,895,479
-2,606,690
2,637,620
-249,273
7,931,816
overdraft
-18,284
-50,955
69,239
change in cash
504,350
42,260
346,909
221,146
-3,125,964
-624,052
-1,057,376
790,020
-195,504
-401,460
-2,877,195
-2,555,735
2,568,381
-249,273
7,931,816
injury lawyers 4u limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for injury lawyers 4u limited. Get real-time insights into injury lawyers 4u limited's credit score, group structure and payment trends.
Perform a competitor analysis for injury lawyers 4u limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M22 area or any other competitors across 12 key performance metrics.
injury lawyers 4u limited Ownership
INJURY LAWYERS 4U LIMITED group structure
Injury Lawyers 4U Limited has no subsidiary companies.
Ultimate parent company
INJURY LAWYERS 4U LIMITED
04570846
INJURY LAWYERS 4U LIMITED Shareholders
The largest shareholders in Injury Lawyers 4U Limited include Express Solicitors Limited and Martin John Howe.
express solicitors limited
37.04%
martin john howe
18.52%
jmw solicitors llp
18.52%
ralli ltd
18.52%
aegis legal ltd
5.56%
stephensons solicitors llp
1.85%
injury lawyers 4u limited directors
Injury Lawyers 4U Limited currently has 2 directors.
The longest serving directors include
Mr James Maxey (Jul 2023) and
Mr Daniel Slade (Jul 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to injury lawyers 4u limited.
injury lawyers 4u limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INJURY LAWYERS 4U LIMITED. This can take several minutes, an email will notify you when this has completed.
injury lawyers 4u limitedCompanies House Filings - See Documents
