achieve stylish living limited Company Information
Company Number
04574799
Next Accounts
Dec 2025
Shareholders
cliff dennis jobson
deborah clare jobson
Group Structure
View All
Industry
Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
Registered Address
2 kimble close, northampton, northamptonshire, NN4 0RF
achieve stylish living limited Estimated Valuation
Pomanda estimates the enterprise value of ACHIEVE STYLISH LIVING LIMITED at £67.8k based on a Turnover of £193.3k and 0.35x industry multiple (adjusted for size and gross margin).
achieve stylish living limited Estimated Valuation
Pomanda estimates the enterprise value of ACHIEVE STYLISH LIVING LIMITED at £0 based on an EBITDA of £-350 and a 3.66x industry multiple (adjusted for size and gross margin).
achieve stylish living limited Estimated Valuation
Pomanda estimates the enterprise value of ACHIEVE STYLISH LIVING LIMITED at £152.9k based on Net Assets of £71.7k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Achieve Stylish Living Limited Overview
Achieve Stylish Living Limited is a live company located in northamptonshire, NN4 0RF with a Companies House number of 04574799. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in October 2002, it's largest shareholder is cliff dennis jobson with a 80% stake. Achieve Stylish Living Limited is a mature, micro sized company, Pomanda has estimated its turnover at £193.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Achieve Stylish Living Limited Health Check
Pomanda's financial health check has awarded Achieve Stylish Living Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £193.3k, make it smaller than the average company (£5m)
- Achieve Stylish Living Limited
£5m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.1%)
- Achieve Stylish Living Limited
9.1% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)
- Achieve Stylish Living Limited
40.2% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -7.5% make it less profitable than the average company (2.9%)
- Achieve Stylish Living Limited
2.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (34)
2 - Achieve Stylish Living Limited
34 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
- Achieve Stylish Living Limited
£34.6k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £96.7k, this is less efficient (£168.7k)
- Achieve Stylish Living Limited
£168.7k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 28 days, this is later than average (15 days)
- Achieve Stylish Living Limited
15 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (36 days)
- Achieve Stylish Living Limited
36 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 7 days, this is less than average (75 days)
- Achieve Stylish Living Limited
75 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (19 weeks)
135 weeks - Achieve Stylish Living Limited
19 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 29%, this is a lower level of debt than the average (60.1%)
29% - Achieve Stylish Living Limited
60.1% - Industry AVG
ACHIEVE STYLISH LIVING LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Achieve Stylish Living Limited's latest turnover from March 2024 is estimated at £193.3 thousand and the company has net assets of £71.7 thousand. According to their latest financial statements, Achieve Stylish Living Limited has 2 employees and maintains cash reserves of £38.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 376,413 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 283,580 | ||||||||||||||
Gross Profit | 92,833 | ||||||||||||||
Admin Expenses | 40,931 | ||||||||||||||
Operating Profit | 51,902 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 1 | ||||||||||||||
Pre-Tax Profit | 51,903 | ||||||||||||||
Tax | -8,169 | ||||||||||||||
Profit After Tax | 43,734 | ||||||||||||||
Dividends Paid | 32,000 | ||||||||||||||
Retained Profit | 11,734 | ||||||||||||||
Employee Costs | 11,442 | ||||||||||||||
Number Of Employees | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | |||||||
EBITDA* | 57,145 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 44,071 | 48,326 | 17,219 | 25,191 | 15,037 | 21,056 | 34,894 | 28,052 | 25,422 | 16,914 | 28,346 | 35,832 | 39,574 | 48,393 | 15,727 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 44,071 | 48,326 | 17,219 | 25,191 | 15,037 | 21,056 | 34,894 | 28,052 | 25,422 | 16,914 | 28,346 | 35,832 | 39,574 | 48,393 | 15,727 |
Stock & work in progress | 2,381 | 5,589 | 5,860 | 1,586 | 7,589 | 11,727 | 586 | 0 | 17,575 | 8,475 | 27,701 | 1,095 | 30,020 | 17,059 | 0 |
Trade Debtors | 14,959 | 7,799 | 74,887 | 18,957 | 6,000 | 6,051 | 55,084 | 42,495 | 40,412 | 70,045 | 34,556 | 33,887 | 11,280 | 26,328 | 9,895 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 791 | 146 | 256 | 134 | 11,311 | 10,468 | 5,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,180 |
Cash | 38,790 | 85,233 | 100,183 | 77,444 | 2,924 | 15,319 | 14,973 | 0 | 24,271 | 21,578 | 6,483 | 20,976 | 26,087 | 30,385 | 37,341 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 56,921 | 98,767 | 181,186 | 98,121 | 27,824 | 43,565 | 76,429 | 48,161 | 82,258 | 100,098 | 68,740 | 55,958 | 67,387 | 73,772 | 53,416 |
total assets | 100,992 | 147,093 | 198,405 | 123,312 | 42,861 | 64,621 | 111,323 | 76,213 | 107,680 | 117,012 | 97,086 | 91,790 | 106,961 | 122,165 | 69,143 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 4,000 | 4,000 | 4,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 447 | 23,234 | 49,488 | 13,257 | 25,841 | 25,460 | 33,842 | 45,771 | 90,075 | 83,672 | 99,732 | 74,554 | 96,347 | 90,464 | 29,524 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,466 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,730 |
other current liabilities | 10,475 | 16,465 | 62,033 | 25,307 | 22,452 | 31,320 | 46,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,868 |
total current liabilities | 14,922 | 43,699 | 115,521 | 40,564 | 48,293 | 56,780 | 80,195 | 45,771 | 90,075 | 83,672 | 99,732 | 74,554 | 96,347 | 90,464 | 46,588 |
loans | 6,000 | 10,000 | 14,000 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,742 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 4,800 | 7,200 | 9,600 | 0 | 0 | 236 | 3,641 | 6,804 | 0 |
provisions | 8,374 | 9,182 | 3,272 | 4,786 | 2,857 | 0 | 0 | 5,048 | 5,084 | 3,221 | 5,507 | 7,005 | 5,895 | 9,128 | 0 |
total long term liabilities | 14,374 | 19,182 | 17,272 | 22,786 | 2,857 | 0 | 4,800 | 23,092 | 14,684 | 3,221 | 5,507 | 7,241 | 9,536 | 15,932 | 9,742 |
total liabilities | 29,296 | 62,881 | 132,793 | 63,350 | 51,150 | 56,780 | 84,995 | 68,863 | 104,759 | 86,893 | 105,239 | 81,795 | 105,883 | 106,396 | 56,330 |
net assets | 71,696 | 84,212 | 65,612 | 59,962 | -8,289 | 7,841 | 26,328 | 7,350 | 2,921 | 30,119 | -8,153 | 9,995 | 1,078 | 15,769 | 12,813 |
total shareholders funds | 71,696 | 84,212 | 65,612 | 59,962 | -8,289 | 7,841 | 26,328 | 7,350 | 2,921 | 30,119 | -8,153 | 9,995 | 1,078 | 15,769 | 12,813 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 51,902 | ||||||||||||||
Depreciation | 14,071 | 13,528 | 9,234 | 14,571 | 8,815 | 8,005 | 11,204 | 13,224 | 13,951 | 13,485 | 13,002 | 13,279 | 5,243 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | -8,169 | ||||||||||||||
Stock | -3,208 | -271 | 4,274 | -6,003 | -4,138 | 11,141 | 586 | -17,575 | 9,100 | -19,226 | 26,606 | -28,925 | 12,961 | 17,059 | 0 |
Debtors | 7,805 | -67,198 | 56,052 | 1,780 | 792 | -44,351 | 18,375 | 2,083 | -29,633 | 35,489 | 669 | 22,607 | -15,048 | 10,253 | 16,075 |
Creditors | -22,787 | -26,254 | 36,231 | -12,584 | 381 | -8,382 | -11,929 | -44,304 | 6,403 | -16,060 | 25,178 | -21,793 | 5,883 | 60,940 | 29,524 |
Accruals and Deferred Income | -5,990 | -45,568 | 36,726 | 2,855 | -8,868 | -15,033 | 35,509 | 10,844 | 0 | 0 | 0 | 0 | 0 | -12,868 | 12,868 |
Deferred Taxes & Provisions | -808 | 5,910 | -1,514 | 1,929 | 2,857 | 0 | -5,048 | -36 | 1,863 | -2,286 | -1,498 | 1,110 | -3,233 | 9,128 | 0 |
Cash flow from operations | 75,293 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 2,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,466 | 1,466 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -4,000 | -4,000 | -4,000 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,472 | 12,472 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -4,800 | -2,400 | -2,400 | 9,600 | 0 | -236 | -3,405 | -3,163 | 6,804 | 0 |
share issue | |||||||||||||||
interest | 1 | ||||||||||||||
cash flow from financing | 15,018 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -46,443 | -14,950 | 22,739 | 74,520 | -12,395 | 346 | 14,973 | -24,271 | 2,693 | 15,095 | -14,493 | -5,111 | -4,298 | -6,956 | 37,341 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -46,443 | -14,950 | 22,739 | 74,520 | -12,395 | 346 | 14,973 | -24,271 | 2,693 | 15,095 | -14,493 | -5,111 | -4,298 | -6,956 | 37,341 |
achieve stylish living limited Credit Report and Business Information
Achieve Stylish Living Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for achieve stylish living limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NN4 area or any other competitors across 12 key performance metrics.
achieve stylish living limited Ownership
ACHIEVE STYLISH LIVING LIMITED group structure
Achieve Stylish Living Limited has no subsidiary companies.
Ultimate parent company
ACHIEVE STYLISH LIVING LIMITED
04574799
achieve stylish living limited directors
Achieve Stylish Living Limited currently has 2 directors. The longest serving directors include Ms Deborah Jobson (Oct 2002) and Mr Cliff Jobson (Oct 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Deborah Jobson | 58 years | Oct 2002 | - | Director | |
Mr Cliff Jobson | 58 years | Oct 2002 | - | Director |
P&L
March 2024turnover
193.3k
+2%
operating profit
-14.4k
0%
gross margin
40.3%
+1.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
71.7k
-0.15%
total assets
101k
-0.31%
cash
38.8k
-0.54%
net assets
Total assets minus all liabilities
achieve stylish living limited company details
company number
04574799
Type
Private limited with Share Capital
industry
47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
incorporation date
October 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
TC GROUP
auditor
-
address
2 kimble close, northampton, northamptonshire, NN4 0RF
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
achieve stylish living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to achieve stylish living limited.
achieve stylish living limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACHIEVE STYLISH LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.
achieve stylish living limited Companies House Filings - See Documents
date | description | view/download |
---|