White & Co. Properties Limited

POWER SEARCH PRICING

SOLUTIONS

white & co. properties limited Company Information

Dissolved

Company Number

04578022

Website

www.whiteandcoproperties.com

Registered Address

513 london road, cheam, sutton, surrey, SM3 8JR

Industry

Development of building projects

Telephone

02086423983

Next Accounts Due

October 2024

Group Structure

View All

Directors

Ian White21 Years

Kay White19 Years

Shareholders

mrs k. white 50%

mr i. white 50%

white & co. properties limited Estimated Valuation

£30.8k

Pomanda estimates the enterprise value of WHITE & CO. PROPERTIES LIMITED at £30.8k based on a Turnover of £86.8k and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

White & Co. Properties Limited is a dissolved company that was located in sutton, SM3 8JR with a Companies House number of 04578022. It operated in the development of building projects sector, SIC Code 41100. Founded in October 2002, it's largest shareholder was mrs k. white with a 50% stake. The last turnover for White & Co. Properties Limited was estimated at £86.8k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded White & Co. Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £86.8k, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (0.8%)

EXPORT

White & Co. Properties Limited's latest turnover from March 2022 is estimated at £86.8 thousand and the company has net assets of £123. According to their latest financial statements, White & Co. Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	86,806	241,670	355,247	178,918	249,189	2,108,911	3,576,201	918,739	53,077	26,336	26,327	230,239	38,078
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	79,298	220,799	320,350	160,508	222,555	1,866,256	3,176,383	818,399	47,318	23,536	23,743	206,476	34,192
Gross Profit	7,508	20,870	34,898	18,410	26,634	242,655	399,818	100,340	5,759	2,800	2,584	23,763	3,886
Admin Expenses	58,895	75,396	-23,350	53,641	118,748	-3,721	368,147	154,292	64,433	18,271	42,847	-156,606	3,690
Operating Profit	-51,387	-54,526	58,248	-35,231	-92,114	246,376	31,671	-53,952	-58,674	-15,471	-40,263	180,369	196
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	203	219	177	405	755	531	21
Pre-Tax Profit	-51,387	-54,526	58,248	-35,231	-92,114	246,376	31,874	-53,733	-58,497	-15,066	-39,508	180,900	217
Tax	0	0	-11,067	0	0	-49,275	-6,375	0	0	0	0	-50,652	-61
Profit After Tax	-51,387	-54,526	47,181	-35,231	-92,114	197,101	25,499	-53,733	-58,497	-15,066	-39,508	130,248	156
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-51,387	-54,526	47,181	-35,231	-92,114	197,101	25,499	-53,733	-58,497	-15,066	-39,508	130,248	156
Employee Costs	89,950	87,636	88,018	43,458	42,253	166,394	199,652	76,831	36,868	35,678	34,800	33,749	33,661
Number Of Employees	2	2	2	1	1	4	5	2	1	1	1	1	1
EBITDA*	-51,387	-54,526	58,248	-35,231	-92,114	246,376	31,671	-42,825	-52,009	-12,713	-39,605	180,485	332

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	312	416	555	739	12,456	16,608	24,993	33,379	21,930	9,058	1,316	657	773
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	312	416	555	739	12,456	16,608	24,993	33,379	21,930	9,058	1,316	657	773
Stock & work in progress	0	0	0	0	0	0	0	482,700	0	0	0	0	0
Trade Debtors	10,852	82,779	133,342	63,643	88,580	541,323	976,356	9,248	7,636	6,905	0	0	5,433
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	81,113	6,494	64,203	97,883	204,051	8,352
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	10,852	82,779	133,342	63,643	88,580	541,323	976,356	573,061	14,130	71,108	97,883	204,051	13,785
total assets	11,164	83,195	133,897	64,382	101,036	557,931	1,001,349	606,440	36,060	80,166	99,199	204,708	14,558
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	11,041	31,685	27,861	5,527	6,950	371,731	477,810	642,740	18,627	4,236	8,203	74,204	14,302
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	11,041	31,685	27,861	5,527	6,950	371,731	477,810	642,740	18,627	4,236	8,203	74,204	14,302
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	534,440	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	534,440	0	0	0	0	0	0
total liabilities	11,041	31,685	27,861	5,527	6,950	371,731	1,012,250	642,740	18,627	4,236	8,203	74,204	14,302
net assets	123	51,510	106,036	58,855	94,086	186,200	-10,901	-36,300	17,433	75,930	90,996	130,504	256
total shareholders funds	123	51,510	106,036	58,855	94,086	186,200	-10,901	-36,300	17,433	75,930	90,996	130,504	256

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-51,387	-54,526	58,248	-35,231	-92,114	246,376	31,671	-53,952	-58,674	-15,471	-40,263	180,369	196
Depreciation	0	0	0	0	0	0	0	11,127	6,665	2,758	658	116	136
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-11,067	0	0	-49,275	-6,375	0	0	0	0	-50,652	-61
Stock	0	0	0	0	0	0	-482,700	482,700	0	0	0	0	0
Debtors	-71,927	-50,563	69,699	-24,937	-452,743	-435,033	967,108	1,612	731	6,905	0	-5,433	5,433
Creditors	-20,644	3,824	22,334	-1,423	-364,781	-106,079	-164,930	624,113	14,391	-3,967	-66,001	59,902	14,302
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-104	-139	-184	-11,717	-4,152	526,055	-624,042	96,976	-38,349	-23,585	-105,606	195,168	9,140
Investing Activities
capital expenditure	104	139	184	11,717	4,152	8,385	8,386	-22,576	-19,537	-10,500	-1,317	0	-909
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	104	139	184	11,717	4,152	8,385	8,386	-22,576	-19,537	-10,500	-1,317	0	-909
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-534,440	534,440	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	0	0	203	219	177	405	755	531	21
cash flow from financing	0	0	0	0	0	-534,440	534,543	219	177	405	755	531	121
cash and cash equivalents
cash	0	0	0	0	0	0	-81,113	74,619	-57,709	-33,680	-106,168	195,699	8,352
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-81,113	74,619	-57,709	-33,680	-106,168	195,699	8,352

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for white & co. properties limited. Get real-time insights into white & co. properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for white & co. properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in SM3 area or any other competitors across 12 key performance metrics.

WHITE & CO. PROPERTIES LIMITED group structure

White & Co. Properties Limited has no subsidiary companies.

Ultimate parent company

WHITE & CO. PROPERTIES LIMITED

04578022

WHITE & CO. PROPERTIES LIMITED Shareholders

mrs k. white	50%
mr i. white	50%

White & Co. Properties Limited currently has 2 directors. The longest serving directors include Mr Ian White (Oct 2002) and Ms Kay White (Aug 2005).

officer	country	age	start	end	role
Mr Ian White	England	60 years	Oct 2002	-	Director
Ms Kay White	England	59 years	Aug 2005	-	Director

P&L

March 2022

turnover

86.8k

-64%

operating profit

-51.4k

gross margin

8.7%

+0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

123

-1%

total assets

11.2k

-0.87%

cash

net assets

Total assets minus all liabilities

Similar Companies

advantage builders limited

simon houska limited

3.5

amberley house investments (st pancras) limited

1.5

karm holdings ltd

2.5

fishbourne developments limited

company number

04578022

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2002

ultimate parent company

None

previous names

N/A

address

513 london road, cheam, sutton, surrey, SM3 8JR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to white & co. properties limited. Currently there are 1 open charges and 2 have been satisfied in the past.

white & co. properties limited Company Information

white & co. properties limited Estimated Valuation

white & co. properties limited Estimated Valuation

white & co. properties limited Estimated Valuation

White & Co. Properties Limited Overview

White & Co. Properties Limited Health Check

WHITE & CO. PROPERTIES LIMITED financials

white & co. properties limited Credit Report and Business Information

White & Co. Properties Limited Competitor Analysis

white & co. properties limited Ownership

white & co. properties limited directors

white & co. properties limited company details

white & co. properties limited Charges & Mortgages

white & co. properties limited Companies House Filings - See Documents