Pomanda estimates the enterprise value of CARR PRIDDLE MANAGEMENT LIMITED at £749.1k based on a Turnover of £309.2k and 2.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CARR PRIDDLE MANAGEMENT LIMITED at £117.4k based on an EBITDA of £18.9k and a 6.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CARR PRIDDLE MANAGEMENT LIMITED at £0 based on Net Assets of £-360.9k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Carr Priddle Management LimitedOverview
Carr Priddle Management Limited is a live company located in hampshire, PO2 9JY with a Companies House number of 04578104. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2002, it's largest shareholder is
blue bombini limited
with a 100% stake. Carr Priddle Management Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£309.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Carr Priddle Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £309.2k, make it smaller than the average company (£425.9k)
£309.2k - Carr Priddle Management Limited
£425.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7%)
-7% - Carr Priddle Management Limited
7% - Industry AVG
Production
with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)
70.9% - Carr Priddle Management Limited
70.9% - Industry AVG
Profitability
an operating margin of 6.1% make it as profitable than the average company (7.2%)
6.1% - Carr Priddle Management Limited
7.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (7)
5 - Carr Priddle Management Limited
7 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
£41.8k - Carr Priddle Management Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £61.8k, this is less efficient (£105.2k)
£61.8k - Carr Priddle Management Limited
£105.2k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (47 days)
28 days - Carr Priddle Management Limited
47 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Carr Priddle Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Carr Priddle Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (45 weeks)
0 weeks - Carr Priddle Management Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 396.2%, this is a higher level of debt than the average (59.9%)
396.2% - Carr Priddle Management Limited
59.9% - Industry AVG
CARR PRIDDLE MANAGEMENT LIMITED financials
EXPORT
Carr Priddle Management Limited's latest turnover from September 2024 is estimated at £309.2 thousand and the company has net assets of -£360.9 thousand. According to their latest financial statements, Carr Priddle Management Limited has 5 employees and maintains cash reserves of £2.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
309,175
255,916
385,722
574,017
442,781
672,971
711,834
897,789
1,111,051
935,622
645,609
283,912
87,064
66,423
Other Income Or Grants
Cost Of Sales
89,958
75,111
98,181
146,022
86,781
142,880
144,758
258,318
627,123
591,076
418,031
186,608
57,070
42,819
Gross Profit
219,217
180,805
287,541
427,994
356,000
530,091
567,075
639,471
483,928
344,547
227,578
97,304
29,994
23,604
Admin Expenses
200,297
556,056
404,576
550,009
508,196
518,290
587,156
655,201
417,843
307,065
213,527
62,584
34,121
27,559
2,848
Operating Profit
18,920
-375,251
-117,035
-122,015
-152,196
11,801
-20,081
-15,730
66,085
37,482
14,051
34,720
-4,127
-3,955
-2,848
Interest Payable
1,118
2,075
1,059
Interest Receivable
74
2
3
5
20
111
300
84
6
5
5
Pre-Tax Profit
18,993
-375,250
-118,150
-124,085
-153,235
11,801
-20,081
-15,619
66,385
37,566
14,057
34,720
-4,127
-3,950
-2,843
Tax
-4,748
-2,242
-13,277
-7,889
-3,233
-8,333
Profit After Tax
14,245
-375,250
-118,150
-124,085
-153,235
9,559
-20,081
-15,619
53,108
29,677
10,824
26,387
-4,127
-3,950
-2,843
Dividends Paid
Retained Profit
14,245
-375,250
-118,150
-124,085
-153,235
9,559
-20,081
-15,619
53,108
29,677
10,824
26,387
-4,127
-3,950
-2,843
Employee Costs
209,248
200,442
181,269
474,404
399,163
279,553
292,742
293,841
323,991
269,898
202,233
102,490
34,977
34,782
Number Of Employees
5
5
5
13
11
8
9
9
9
8
6
3
1
1
EBITDA*
18,920
-375,251
-117,035
-122,015
-152,196
11,801
-20,081
-15,730
67,798
38,586
14,379
34,720
-4,127
-3,955
-2,848
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
437
1,646
3,414
2,017
1,912
665
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
437
1,646
3,414
2,017
1,912
665
Stock & work in progress
Trade Debtors
24,189
15,186
56,370
39,952
16,240
155,209
161,809
189,366
114,951
97,746
80,000
34,800
4,800
4,800
2,158
Group Debtors
Misc Debtors
94,750
95,439
2,184
82,936
82,936
Cash
2,895
57
58
5,261
5,261
88,830
31,216
2,341
4
4
4
2,068
misc current assets
total current assets
121,834
110,682
58,612
128,149
104,437
155,209
161,809
189,366
203,781
128,962
82,341
34,804
4,804
4,804
4,226
total assets
121,834
110,682
58,612
128,149
104,437
155,646
163,455
192,780
205,798
130,874
83,006
34,804
4,804
4,804
4,226
Bank overdraft
36,660
31,372
Bank loan
Trade Creditors
72,711
90,079
99,323
96,315
74,519
56,578
19,333
15,720
11,593
7,065
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
482,739
485,832
113,659
99,915
36,425
total current liabilities
482,739
485,832
113,659
136,575
67,797
72,711
90,079
99,323
96,315
74,519
56,578
19,333
15,720
11,593
7,065
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
257,484
185,955
106,936
provisions
403
383
133
total long term liabilities
257,484
185,955
106,936
403
383
133
total liabilities
482,739
485,832
371,143
322,530
174,733
72,711
90,079
99,323
96,718
74,902
56,711
19,333
15,720
11,593
7,065
net assets
-360,905
-375,150
-312,531
-194,381
-70,296
82,935
73,376
93,457
109,080
55,972
26,295
15,471
-10,916
-6,789
-2,839
total shareholders funds
-360,905
-375,150
-312,531
-194,381
-70,296
82,935
73,376
93,457
109,080
55,972
26,295
15,471
-10,916
-6,789
-2,839
Sep 2024
Sep 2023
Sep 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
18,920
-375,251
-117,035
-122,015
-152,196
11,801
-20,081
-15,730
66,085
37,482
14,051
34,720
-4,127
-3,955
-2,848
Depreciation
1,713
1,104
328
Amortisation
Tax
-4,748
-2,242
-13,277
-7,889
-3,233
-8,333
Stock
Debtors
8,314
110,625
-64,334
23,712
-56,033
-6,600
-27,557
74,415
17,205
17,746
45,200
30,000
2,642
2,158
Creditors
-72,711
-17,368
-9,244
3,008
21,796
17,941
37,245
3,613
4,127
4,528
7,065
Accruals and Deferred Income
-3,093
485,832
13,744
63,490
36,425
Deferred Taxes & Provisions
-403
20
250
133
Cash flow from operations
2,765
-44
-38,957
-82,237
-132,449
-1,209
-1,768
-87,540
59,132
31,142
3,324
-2,069
2,059
Investing Activities
capital expenditure
437
1,209
1,768
-1,397
-1,818
-2,351
-993
Change in Investments
cash flow from investments
437
1,209
1,768
-1,397
-1,818
-2,351
-993
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
71,529
79,019
106,936
share issue
100
4
-4
4
interest
74
2
-1,115
-2,070
-1,039
111
300
84
6
5
5
cash flow from financing
74
102
70,414
76,949
105,901
107
300
84
6
5
9
cash and cash equivalents
cash
2,838
57
-5,203
5,261
-88,830
57,614
28,875
2,337
-2,064
2,068
overdraft
-36,660
5,288
31,372
change in cash
2,838
57
31,457
-5,288
-26,111
-88,830
57,614
28,875
2,337
-2,064
2,068
carr priddle management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carr priddle management limited. Get real-time insights into carr priddle management limited's credit score, group structure and payment trends.
Perform a competitor analysis for carr priddle management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO2 area or any other competitors across 12 key performance metrics.
carr priddle management limited Ownership
CARR PRIDDLE MANAGEMENT LIMITED group structure
Carr Priddle Management Limited has no subsidiary companies.
The sole shareholder of Carr Priddle Management Limited is Blue Bombini Limited.
blue bombini limited
100%
carr priddle management limited directors
Carr Priddle Management Limited currently has 3 directors.
The longest serving directors include
Mr Michael Barber (Mar 2019) and
Mr Peter Hewett (Jul 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to carr priddle management limited.
carr priddle management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CARR PRIDDLE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
carr priddle management limitedCompanies House Filings - See Documents
