will brand surveying services limited

Dissolved 

will brand surveying services limited Company Information

Share WILL BRAND SURVEYING SERVICES LIMITED

Company Number

04578114

Directors

-

Shareholders

mr william ernest brand

sharon joanna casse

Group Structure

View All

Industry

Development of building projects

 

Registered Address

28 wilton road, bexhill-on-sea, east sussex, TN40 1EZ

Website

-

will brand surveying services limited Estimated Valuation

£189.2k

Pomanda estimates the enterprise value of WILL BRAND SURVEYING SERVICES LIMITED at £189.2k based on a Turnover of £376.9k and 0.5x industry multiple (adjusted for size and gross margin).

will brand surveying services limited Estimated Valuation

£17.6k

Pomanda estimates the enterprise value of WILL BRAND SURVEYING SERVICES LIMITED at £17.6k based on an EBITDA of £4.6k and a 3.86x industry multiple (adjusted for size and gross margin).

will brand surveying services limited Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of WILL BRAND SURVEYING SERVICES LIMITED at £1.7k based on Net Assets of £1.1k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Will Brand Surveying Services Limited Overview

Will Brand Surveying Services Limited is a dissolved company that was located in east sussex, TN40 1EZ with a Companies House number of 04578114. It operated in the development of building projects sector, SIC Code 41100. Founded in October 2002, it's largest shareholder was mr william ernest brand with a 80% stake. The last turnover for Will Brand Surveying Services Limited was estimated at £376.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Will Brand Surveying Services Limited Health Check

Pomanda's financial health check has awarded Will Brand Surveying Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £376.9k, make it smaller than the average company (£2m)

£376.9k - Will Brand Surveying Services Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.6%)

14% - Will Brand Surveying Services Limited

3.6% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)

27.2% - Will Brand Surveying Services Limited

27.2% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (10.4%)

0.4% - Will Brand Surveying Services Limited

10.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Will Brand Surveying Services Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Will Brand Surveying Services Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.4k, this is less efficient (£264.8k)

£188.4k - Will Brand Surveying Services Limited

£264.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (27 days)

19 days - Will Brand Surveying Services Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Will Brand Surveying Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Will Brand Surveying Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Will Brand Surveying Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (73.4%)

97.4% - Will Brand Surveying Services Limited

73.4% - Industry AVG

WILL BRAND SURVEYING SERVICES LIMITED financials

EXPORTms excel logo

Will Brand Surveying Services Limited's latest turnover from March 2020 is estimated at £376.9 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Will Brand Surveying Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover376,858382,669387,067252,455331,218187,999196,501164,095156,884168,281160,795
Other Income Or Grants
Cost Of Sales274,342273,170271,993174,096230,328131,847137,704114,993110,310119,508114,462
Gross Profit102,516109,499115,07478,359100,89056,15158,79749,10246,57448,77346,333
Admin Expenses101,138109,345114,70379,069103,31558,39559,07351,34441,63343,56544,993
Operating Profit1,378154371-710-2,425-2,244-276-2,2424,9415,2081,340
Interest Payable32919430825252
Interest Receivable11
Pre-Tax Profit1,049-4063-962-2,477-2,244-275-2,2414,9415,2081,340
Tax-199-12-1,285-1,458-375
Profit After Tax850-4051-962-2,477-2,244-275-2,2413,6563,750965
Dividends Paid
Retained Profit850-4051-962-2,477-2,244-275-2,2413,6563,750965
Employee Costs86,96385,33684,38841,58680,74938,52337,04635,69734,96633,99433,720
Number Of Employees22212111111
EBITDA*4,5694,4366,0707564701,5054,7232,7589,94110,2086,340

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9,40912,60016,78021,5978,60211,24714,996
Intangible Assets5,00010,00015,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,40912,60016,78021,5978,60211,24714,9965,00010,00015,000
Stock & work in progress
Trade Debtors20,55822,02622,40419,07223,26213,12717,19714,54713,56619,5787,237
Group Debtors
Misc Debtors14,1766,2628,2519,13118,30711,4389,95210,13210,571
Cash457
misc current assets8
total current assets34,74228,28830,65528,20323,26231,43428,63524,95623,69819,57817,808
total assets44,15140,88847,43549,80031,86442,68143,63124,95628,69829,57832,808
Bank overdraft8,0302,7413,0016,4621,596
Bank loan
Trade Creditors 26,22620,90818,72620,22713,85331,743
Group/Directors Accounts34310,910
other short term finances
hp & lease commitments3,3642,9222,6382,3543,465
other current liabilities21,64220,83223,49019,99516,561
total current liabilities33,03626,49529,12928,81121,96526,22620,90818,72620,22724,76331,743
loans
hp & lease commitments8,19411,71614,79517,4336,945
Accruals and Deferred Income
other liabilities10,49513,769
provisions1,7882,3943,1883,2841,7202,2492,999
total long term liabilities9,98214,11017,98320,7178,66512,74416,768
total liabilities43,01840,60547,11249,52830,63038,97037,67618,72620,22724,76331,743
net assets1,1332833232721,2343,7115,9556,2308,4714,8151,065
total shareholders funds1,1332833232721,2343,7115,9556,2308,4714,8151,065
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,378154371-710-2,425-2,244-276-2,2424,9415,2081,340
Depreciation3,1914,2825,6991,4662,8953,7494,999
Amortisation5,0005,0005,0005,000
Tax-199-12-1,285-1,458-375
Stock
Debtors6,446-2,3672,4524,941-8,1722,7994,1368014,1201,77017,808
Creditors-26,2265,3182,182-1,5016,374-17,89031,743
Accruals and Deferred Income810-2,6583,4953,43416,561
Deferred Taxes & Provisions-606-794-961,564-529-7502,999
Cash flow from operations-1,8723,3517,005813-1,5523,2745,76845610,910-10,91019,900
Investing Activities
capital expenditure-102-882-14,461-250-19,995-20,000
Change in Investments
cash flow from investments-102-882-14,461-250-19,995-20,000
Financing Activities
Bank loans
Group/Directors Accounts-343343-10,91010,910
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-3,080-2,795-2,3549,37710,410
other long term liabilities-10,495-3,27413,769
share issue100
interest-329-194-308-252-5211
cash flow from financing-3,409-2,989-2,6628,782206-3,27413,7701-10,91010,910100
cash and cash equivalents
cash-457457
overdraft5,289-260-3,4614,8661,596
change in cash-5,2892603,461-4,866-1,596-457457

will brand surveying services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for will brand surveying services limited. Get real-time insights into will brand surveying services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Will Brand Surveying Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for will brand surveying services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in TN40 area or any other competitors across 12 key performance metrics.

will brand surveying services limited Ownership

WILL BRAND SURVEYING SERVICES LIMITED group structure

Will Brand Surveying Services Limited has no subsidiary companies.

Ultimate parent company

WILL BRAND SURVEYING SERVICES LIMITED

04578114

WILL BRAND SURVEYING SERVICES LIMITED Shareholders

mr william ernest brand 80%
sharon joanna casse 20%

will brand surveying services limited directors

Will Brand Surveying Services Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

March 2020

turnover

376.9k

-2%

operating profit

1.4k

0%

gross margin

27.3%

-4.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

1.1k

+3%

total assets

44.2k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

will brand surveying services limited company details

company number

04578114

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2020

previous names

N/A

accountant

ASHDOWN HURREY

auditor

-

address

28 wilton road, bexhill-on-sea, east sussex, TN40 1EZ

Bank

-

Legal Advisor

-

will brand surveying services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to will brand surveying services limited.

will brand surveying services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILL BRAND SURVEYING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

will brand surveying services limited Companies House Filings - See Documents

datedescriptionview/download