Abina Limited

POWER SEARCH PRICING

SOLUTIONS

abina limited Company Information

Live

MatureSmallLow

Company Number

04578181

Website

www.abina.co.uk

Registered Address

94 stamford hill, london, N16 6XS

Industry

Buying and selling of own real estate

Telephone

01579371440

Next Accounts Due

July 2024

Group Structure

View All

Directors

Hershel Stroh8 Years

Shareholders

eli schwartz 50%

mr hershel stroh 50%

abina limited Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of ABINA LIMITED at £10.6m based on a Turnover of £4.4m and 2.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Abina Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Abina Limited is a live company located in london, N16 6XS with a Companies House number of 04578181. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2002, it's largest shareholder is eli schwartz with a 50% stake. Abina Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.4m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Abina Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

2 Weak

Size

annual sales of £4.4m, make it larger than the average company (£816.3k)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (1.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for abina limited. Get real-time insights into abina limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for abina limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ABINA LIMITED group structure

Abina Limited has no subsidiary companies.

Ultimate parent company

ABINA LIMITED

04578181

ABINA LIMITED Shareholders

eli schwartz	50%
mr hershel stroh	50%

Abina Limited currently has 1 director, Mr Hershel Stroh serving since Dec 2015.

officer	country	age	start	end	role
Mr Hershel Stroh	England	47 years	Dec 2015	-	Director

EXPORT

Abina Limited's latest turnover from October 2022 is estimated at £4.4 million and the company has net assets of £616.2 thousand. According to their latest financial statements, we estimate that Abina Limited has 25 employees and maintains cash reserves of £915 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	4,406,802	2,727,863	3,192,231	4,095,785	4,602,473	241,806	271,395	592,644	722,903	675,587	660,626	545,677	0	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,437,855	854,179	1,022,210	1,274,359	1,500,760	77,431	95,262	201,455	298,460	267,103	259,549	197,034	0	0
Gross Profit	2,968,947	1,873,684	2,170,021	2,821,426	3,101,713	164,375	176,134	391,189	424,442	408,484	401,077	348,643	0	0
Admin Expenses	2,935,225	2,601,283	2,170,110	2,821,384	3,114,736	-759,703	177,644	392,636	425,921	409,845	402,376	349,930	-307	-32,552
Operating Profit	33,722	-727,599	-89	42	-13,023	924,078	-1,510	-1,447	-1,479	-1,361	-1,299	-1,287	307	32,552
Interest Payable	27,390	10,370	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	22	1	0	0	0	0	0	0	1	1	1	2	2	0
Pre-Tax Profit	6,354	-737,968	-89	42	-13,023	924,078	-1,510	-1,447	-1,478	-1,360	-1,298	-1,285	310	32,553
Tax	-1,207	0	0	-8	0	-175,575	0	0	0	0	0	0	-87	-9,115
Profit After Tax	5,147	-737,968	-89	34	-13,023	748,503	-1,510	-1,447	-1,478	-1,360	-1,298	-1,285	223	23,438
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,147	-737,968	-89	34	-13,023	748,503	-1,510	-1,447	-1,478	-1,360	-1,298	-1,285	223	23,438
Employee Costs	939,278	35,237	589,333	712,485	854,594	68,893	73,410	107,282	141,117	141,888	133,772	101,682	0	0
Number Of Employees	25	1	16	18	22	2	2	3	4	4	4	3	0	0
EBITDA*	33,722	-727,599	-89	42	-13,023	924,078	-1,510	-1,447	-1,479	-1,361	-1,299	-1,287	307	32,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	0	1,005,400	1,005,400	1,005,400	1,005,400	255,400	255,400	255,400	255,400	255,400	255,400	255,400	255,400
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,005,400	1,005,400	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,005,400	1,005,400	1,005,400	1,005,400	1,005,400	1,005,400	255,400	255,400	255,400	255,400	255,400	255,400	255,400	255,400
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	330,250	345,750	346,257	361,206	376,092	166	3	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	915	1,027	0	0	0	0	0	3	63	241	341	40	782	125
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	331,165	346,777	346,257	361,206	376,092	166	3	3	63	241	341	40	782	125
total assets	1,336,565	1,352,177	1,351,657	1,366,606	1,381,492	1,005,566	255,403	255,403	255,463	255,641	255,741	255,440	256,182	255,525
Bank overdraft	324,000	340,000	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	240,029	239,909	242,729	241,780	240,120	193,064	191,677	190,377	189,717	188,718	0	188,941
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	244,578	249,337	0	0	0	0	0	0	0	0	0	0	188,775	0
total current liabilities	568,578	589,337	240,029	239,909	242,729	241,780	240,120	193,064	191,677	190,377	189,717	188,718	188,775	188,941
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	4,920	3,900	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	356,000	372,000	388,000	0	0	45,446	45,446	45,446	44,846	44,246	43,646	43,046
provisions	151,808	151,808	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	151,808	151,808	360,920	375,900	388,000	0	0	45,446	45,446	45,446	44,846	44,246	43,646	43,046
total liabilities	720,386	741,145	600,949	615,809	630,729	241,780	240,120	238,510	237,123	235,823	234,563	232,964	232,421	231,987
net assets	616,179	611,032	750,708	750,797	750,763	763,786	15,283	16,893	18,340	19,818	21,178	22,476	23,761	23,538
total shareholders funds	616,179	611,032	750,708	750,797	750,763	763,786	15,283	16,893	18,340	19,818	21,178	22,476	23,761	23,538

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	33,722	-727,599	-89	42	-13,023	924,078	-1,510	-1,447	-1,479	-1,361	-1,299	-1,287	307	32,552
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,207	0	0	-8	0	-175,575	0	0	0	0	0	0	-87	-9,115
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-15,500	-507	-14,949	-14,886	375,926	163	3	0	0	0	0	0	0	0
Creditors	0	-240,029	120	-2,820	949	1,660	47,056	1,387	1,300	660	999	188,718	-188,941	188,941
Accruals and Deferred Income	-4,759	244,417	1,020	3,900	0	0	0	0	0	0	0	-188,775	188,775	0
Deferred Taxes & Provisions	0	151,808	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	43,256	-570,896	16,000	16,000	-388,000	750,000	45,543	-60	-179	-701	-300	-1,344	54	212,378
Investing Activities
capital expenditure	0	1,005,400	0	0	0	-750,000	0	0	0	0	0	0	0	-255,400
Change in Investments	0	1,005,400	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	-750,000	0	0	0	0	0	0	0	-255,400
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-356,000	-16,000	-16,000	388,000	0	-45,446	0	0	600	600	600	600	43,046
share issue	0	598,292	0	0	0	0	-100	0	0	0	0	0	0	100
interest	-27,368	-10,369	0	0	0	0	0	0	1	1	1	2	2	0
cash flow from financing	-27,368	231,923	-16,000	-16,000	388,000	0	-45,546	0	1	601	601	602	602	43,146
cash and cash equivalents
cash	-112	1,027	0	0	0	0	-3	-60	-178	-100	301	-742	657	125
overdraft	-16,000	340,000	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	15,888	-338,973	0	0	0	0	-3	-60	-178	-100	301	-742	657	125

P&L

October 2022

turnover

4.4m

+62%

operating profit

33.7k

gross margin

67.4%

-1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

616.2k

+0.01%

total assets

1.3m

-0.01%

cash

915

-0.11%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

cdl italy limited

fairhold atlas limited

london road ventures limited

streathbourne developments limited

0.5

profo prop ltd

2.5

company number

04578181

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2002

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

94 stamford hill, london, N16 6XS

last accounts submitted

October 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to abina limited. Currently there are 2 open charges and 6 have been satisfied in the past.

abina limited Company Information

abina limited Estimated Valuation

abina limited Estimated Valuation

abina limited Estimated Valuation

Abina Limited AI Business Plan

Abina Limited Overview

Abina Limited Health Check

abina limited Credit Report and Business Information

Abina Limited Competitor Analysis

abina limited Ownership

abina limited directors

ABINA LIMITED financials

abina limited company details

abina limited Charges & Mortgages

abina limited Companies House Filings - See Documents