creative structure limited
creative structure limited Company Information
Company Number
04579739
Website
www.creativestructure.netRegistered Address
52 gladsmuir road, london, N19 3JU
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mr ian gordon grant 100%
miss olivia delphine grant 0%
creative structure limited Estimated Valuation
Pomanda estimates the enterprise value of CREATIVE STRUCTURE LIMITED at £54k based on a Turnover of £133k and 0.41x industry multiple (adjusted for size and gross margin).
creative structure limited Estimated Valuation
Pomanda estimates the enterprise value of CREATIVE STRUCTURE LIMITED at £28.5k based on an EBITDA of £9.2k and a 3.1x industry multiple (adjusted for size and gross margin).
creative structure limited Estimated Valuation
Pomanda estimates the enterprise value of CREATIVE STRUCTURE LIMITED at £0 based on Net Assets of £-51k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Creative Structure Limited Overview
Creative Structure Limited is a live company located in london, N19 3JU with a Companies House number of 04579739. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2002, it's largest shareholder is mr ian gordon grant with a 100% stake. Creative Structure Limited is a mature, micro sized company, Pomanda has estimated its turnover at £133k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Creative Structure Limited Health Check
Pomanda's financial health check has awarded Creative Structure Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £133k, make it smaller than the average company (£3m)
- Creative Structure Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4%)
- Creative Structure Limited
4% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.4%)
- Creative Structure Limited
38.4% - Industry AVG
Profitability
an operating margin of 6.9% make it as profitable than the average company (6.5%)
- Creative Structure Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Creative Structure Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Creative Structure Limited
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £133k, this is equally as efficient (£137.7k)
- Creative Structure Limited
£137.7k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (39 days)
- Creative Structure Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 261 days, this is slower than average (34 days)
- Creative Structure Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Creative Structure Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Creative Structure Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 284.6%, this is a higher level of debt than the average (60.4%)
284.6% - Creative Structure Limited
60.4% - Industry AVG
CREATIVE STRUCTURE LIMITED financials
Creative Structure Limited's latest turnover from March 2023 is estimated at £133 thousand and the company has net assets of -£51 thousand. According to their latest financial statements, Creative Structure Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,637 | 3,297 | 4,001 | 3,469 | 4,037 | 3,088 | 3,859 | 5,057 | 5,749 | 6,164 | 362 | 452 | 493 | 658 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,637 | 3,297 | 4,001 | 3,469 | 4,037 | 3,088 | 3,859 | 5,057 | 5,749 | 6,164 | 362 | 452 | 493 | 658 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 24,988 | 19,100 | 21,357 | 16,833 | 3,961 | 1,358 | 1,579 | 2,200 | 4,489 | 2,645 | 1,000 | 1,417 | 3,815 | 30,449 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725 | 162 | 109 | 159 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 24,988 | 19,100 | 21,357 | 16,833 | 3,961 | 1,358 | 1,579 | 2,200 | 4,489 | 2,645 | 1,725 | 1,579 | 3,924 | 30,608 |
| total assets | 27,625 | 22,397 | 25,358 | 20,302 | 7,998 | 4,446 | 5,438 | 7,257 | 10,238 | 8,809 | 2,087 | 2,031 | 4,417 | 31,266 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 78,627 | 80,847 | 76,069 | 86,641 | 87,348 | 76,837 | 67,624 | 53,711 | 870 | 931 | 12,518 | 5,576 | 3,553 | 1,440 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,066 | 7,563 | 7,820 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 78,627 | 80,847 | 76,069 | 86,641 | 87,348 | 76,837 | 67,624 | 53,711 | 870 | 931 | 12,518 | 11,642 | 11,116 | 9,260 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,160 | 28,008 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,160 | 28,008 | 0 | 0 | 0 | 0 |
| total liabilities | 78,627 | 80,847 | 76,069 | 86,641 | 87,348 | 76,837 | 67,624 | 53,711 | 45,030 | 28,939 | 12,518 | 11,642 | 11,116 | 9,260 |
| net assets | -51,002 | -58,450 | -50,711 | -66,339 | -79,350 | -72,391 | -62,186 | -46,454 | -34,792 | -20,130 | -10,431 | -9,611 | -6,699 | 22,006 |
| total shareholders funds | -51,002 | -58,450 | -50,711 | -66,339 | -79,350 | -72,391 | -62,186 | -46,454 | -34,792 | -20,130 | -10,431 | -9,611 | -6,699 | 22,006 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 90 | 78 | 165 | 220 | ||||||||||
| Amortisation | 0 | 0 | 0 | 0 | ||||||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,888 | -2,257 | 4,524 | 12,872 | 2,603 | -221 | -621 | -2,289 | 1,844 | 1,645 | -417 | -2,398 | -26,634 | 30,449 |
| Creditors | -2,220 | 4,778 | -10,572 | -707 | 10,511 | 9,213 | 13,913 | 52,841 | -61 | -11,587 | 6,942 | 2,023 | 2,113 | 1,440 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,066 | -1,497 | -257 | 7,820 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44,160 | 16,152 | 28,008 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -725 | 563 | 53 | -50 | 159 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -725 | 563 | 53 | -50 | 159 |
creative structure limited Credit Report and Business Information
Creative Structure Limited Competitor Analysis
Perform a competitor analysis for creative structure limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N19 area or any other competitors across 12 key performance metrics.
creative structure limited Ownership
CREATIVE STRUCTURE LIMITED group structure
Creative Structure Limited has no subsidiary companies.
Ultimate parent company
CREATIVE STRUCTURE LIMITED
04579739
creative structure limited directors
Creative Structure Limited currently has 2 directors. The longest serving directors include Mr Ian Grant (Nov 2002) and Ms Alison Burns (Sep 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Grant | United Kingdom | 75 years | Nov 2002 | - | Director |
| Ms Alison Burns | England | 75 years | Sep 2014 | - | Director |
P&L
March 2023turnover
133k
-2%
operating profit
9.2k
0%
gross margin
17.4%
+5.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-51k
-0.13%
total assets
27.6k
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
creative structure limited company details
company number
04579739
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
acre 629 limited (November 2002)
accountant
ST AUSTELL ACCOUNTANTS
auditor
-
address
52 gladsmuir road, london, N19 3JU
Bank
-
Legal Advisor
-
creative structure limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to creative structure limited.
creative structure limited Companies House Filings - See Documents
| date | description | view/download |
|---|
