bridge dental laboratory limited

Live MatureSmallHealthy

bridge dental laboratory limited Company Information

Share BRIDGE DENTAL LABORATORY LIMITED

Company Number

04581679

Shareholders

daryl raymond wheeler

lorna wheeler

Group Structure

View All

Industry

Manufacture of medical and dental instruments and supplies

 

Registered Address

31/33 commercial road, poole, dorset, BH14 0HU

bridge dental laboratory limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BRIDGE DENTAL LABORATORY LIMITED at £1.3m based on a Turnover of £1.4m and 0.93x industry multiple (adjusted for size and gross margin).

bridge dental laboratory limited Estimated Valuation

£311.1k

Pomanda estimates the enterprise value of BRIDGE DENTAL LABORATORY LIMITED at £311.1k based on an EBITDA of £58.3k and a 5.33x industry multiple (adjusted for size and gross margin).

bridge dental laboratory limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of BRIDGE DENTAL LABORATORY LIMITED at £1.8m based on Net Assets of £793.9k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bridge Dental Laboratory Limited Overview

Bridge Dental Laboratory Limited is a live company located in dorset, BH14 0HU with a Companies House number of 04581679. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in November 2002, it's largest shareholder is daryl raymond wheeler with a 50.1% stake. Bridge Dental Laboratory Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bridge Dental Laboratory Limited Health Check

Pomanda's financial health check has awarded Bridge Dental Laboratory Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£16.6m)

£1.4m - Bridge Dental Laboratory Limited

£16.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.1%)

5% - Bridge Dental Laboratory Limited

6.1% - Industry AVG

production

Production

with a gross margin of 35.7%, this company has a comparable cost of product (35.7%)

35.7% - Bridge Dental Laboratory Limited

35.7% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (5.9%)

-1.5% - Bridge Dental Laboratory Limited

5.9% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (89)

19 - Bridge Dental Laboratory Limited

89 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Bridge Dental Laboratory Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.5k, this is less efficient (£172k)

£73.5k - Bridge Dental Laboratory Limited

£172k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (51 days)

38 days - Bridge Dental Laboratory Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (36 days)

11 days - Bridge Dental Laboratory Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (95 days)

12 days - Bridge Dental Laboratory Limited

95 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (13 weeks)

65 weeks - Bridge Dental Laboratory Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.8%, this is a lower level of debt than the average (42.7%)

19.8% - Bridge Dental Laboratory Limited

42.7% - Industry AVG

BRIDGE DENTAL LABORATORY LIMITED financials

EXPORTms excel logo

Bridge Dental Laboratory Limited's latest turnover from April 2024 is estimated at £1.4 million and the company has net assets of £793.9 thousand. According to their latest financial statements, Bridge Dental Laboratory Limited has 19 employees and maintains cash reserves of £180.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,397,0001,371,6301,284,6771,210,6641,102,287502,965503,887441,4091,149,062542,258459,234285,262410,948447,424454,004
Other Income Or Grants
Cost Of Sales897,672856,040786,871769,482679,740310,986312,958263,945652,753309,716265,664172,293243,809264,469259,242
Gross Profit499,328515,590497,806441,182422,547191,979190,929177,464496,309232,541193,570112,969167,139182,955194,762
Admin Expenses520,404583,185458,644516,517477,047158,989158,43047,170350,411213,694109,21344,885311,29072,34020,499
Operating Profit-21,076-67,59539,162-75,335-54,50032,99032,499130,294145,89818,84784,35768,084-144,151110,615174,263
Interest Payable2,9063,6733,0661,525213205
Interest Receivable8,1986,268924981531,357666259400358381288266453325
Pre-Tax Profit-15,784-65,00037,020-76,762-54,34734,34732,952130,348146,29819,20584,73868,373-143,885111,068174,588
Tax-7,034-6,526-6,261-24,766-29,259-3,841-17,795-15,726-28,878-48,884
Profit After Tax-15,784-65,00029,986-76,762-54,34727,82126,691105,582117,03815,36466,94352,647-143,88582,190125,703
Dividends Paid
Retained Profit-15,784-65,00029,986-76,762-54,34727,82126,691105,582117,03815,36466,94352,647-143,88582,190125,703
Employee Costs947,911931,682839,310860,152959,254183,075170,434167,112342,426150,251147,394105,382141,658141,936133,835
Number Of Employees19191818214449443444
EBITDA*58,3209,072107,408-4,94116,806106,297109,049201,657171,36744,256102,89484,599-126,328129,880184,293

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets127,143135,231159,679173,835178,449188,738205,402183,065185,638167,371136,705141,396136,029144,95287,802
Intangible Assets500,500546,000591,500637,000682,500728,000773,500819,000864,500910,000910,000910,000910,000910,000910,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets627,643681,231751,179810,835860,949916,738978,9021,002,0651,050,1381,077,3711,046,7051,051,3961,046,0291,054,952997,802
Stock & work in progress31,88633,87931,76614,45216,88119,57616,70717,32313,54311,12711,39510,70814,4998,93016,900
Trade Debtors147,563124,943112,78494,28342,765118,846119,426111,500141,517108,54180,96836,82364,34180,18483,465
Group Debtors
Misc Debtors1,9961,4801,8588,65336,15516,22217,41816,60390,87478,80483,4668,768138,2493,834
Cash180,306132,006162,97083,303113,431193,269168,48997,890109,12250,69792,31760,05655,31451,146129,970
misc current assets
total current assets361,751292,308309,378200,691209,232347,913322,040243,316264,182261,239263,484191,053142,922278,509234,169
total assets989,394973,5391,060,5571,011,5261,070,1811,264,6511,300,9421,245,3811,314,3201,338,6101,310,1891,242,4491,188,9511,333,4611,231,971
Bank overdraft6,544
Bank loan10,2299,9799,7297,899
Trade Creditors 27,71426,60726,11617,6768,77227,41830,01219,049445,752104,902110,91398,595110,29199,41194,339
Group/Directors Accounts
other short term finances
hp & lease commitments2,7156,5601,86319,45019,5879,686
other current liabilities101,74381,43497,82470,034115,351216,237254,260253,101
total current liabilities142,401118,020133,669102,169125,986263,105303,859288,380445,752104,902110,91398,595110,29199,41194,339
loans10,60420,85431,10742,101
hp & lease commitments15,0891,86321,31313,416
Accruals and Deferred Income
other liabilities29,77222,5267,18118,5435,90115,9753,834
provisions27,40224,98321,09922,56022,73723,87827,78622,79123,58419,50915,78615,94516,04017,47115,384
total long term liabilities53,09545,83752,20664,66122,73725,74149,09936,20753,35642,03522,96734,48821,94133,44619,218
total liabilities195,496163,857185,875166,830148,723288,846352,958324,587499,108146,937133,880133,083132,232132,857113,557
net assets793,898809,682874,682844,696921,458975,805947,984920,794815,2121,191,6731,176,3091,109,3661,056,7191,200,6041,118,414
total shareholders funds793,898809,682874,682844,696921,458975,805947,984920,794815,2121,191,6731,176,3091,109,3661,056,7191,200,6041,118,414
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-21,076-67,59539,162-75,335-54,50032,99032,499130,294145,89818,84784,35768,084-144,151110,615174,263
Depreciation33,89631,16722,74624,89425,80627,80731,05025,86325,46925,40918,53716,51517,82319,26510,030
Amortisation45,50045,50045,50045,50045,50045,50045,50045,500
Tax-7,034-6,526-6,261-24,766-29,259-3,841-17,795-15,726-28,878-48,884
Stock-1,9932,11317,314-2,429-2,6952,869-6163,7802,416-268687-3,7915,569-7,97016,900
Debtors23,13611,78111,70624,016-56,148-1,7768,741-13,414-57,89839,64339,48347,180-145,324131,13487,299
Creditors1,1074918,4408,904-18,646-2,59410,963-426,703340,850-6,01112,318-11,69610,8805,07294,339
Accruals and Deferred Income20,309-16,39027,790-45,317-100,886-38,0231,159253,101
Deferred Taxes & Provisions2,4193,884-1,461-177-1,141-3,9084,995-7934,0753,723-159-95-1,4312,08715,384
Cash flow from operations61,012-16,837106,123-63,118-45,02454,153111,78012,130542,515-1,24857,08813,69322,876-15,003140,933
Investing Activities
capital expenditure-25,808-6,719-8,590-20,280-15,517-11,143-53,387-23,2901,764-56,075-13,846-21,882-8,900-76,415-1,007,832
Change in Investments
cash flow from investments-25,808-6,719-8,590-20,280-15,517-11,143-53,387-23,2901,764-56,075-13,846-21,882-8,900-76,415-1,007,832
Financing Activities
Bank loans2502501,8307,899
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,250-10,253-10,99442,101
Hire Purchase and Lease Commitments17,804-6,5604,697-19,450-19,58717,79823,102
other long term liabilities-29,7727,24615,345-11,36212,642-10,07412,1413,834
share issue499-493,499992,711
interest5,2922,595-2,142-1,4271531,35745354400358381288266453325
cash flow from financing13,096-7,408-17,86653,270-19,297-18,23018,750-6,616-485,85315,703-10,98112,930-9,80812,594996,870
cash and cash equivalents
cash48,300-30,96479,667-30,128-79,83824,78070,599-11,23258,425-41,62032,2614,7424,168-78,824129,970
overdraft-6,5446,544
change in cash48,300-30,96479,667-30,128-79,83824,78077,143-17,77658,425-41,62032,2614,7424,168-78,824129,970

bridge dental laboratory limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bridge dental laboratory limited. Get real-time insights into bridge dental laboratory limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bridge Dental Laboratory Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bridge dental laboratory limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BH14 area or any other competitors across 12 key performance metrics.

bridge dental laboratory limited Ownership

BRIDGE DENTAL LABORATORY LIMITED group structure

Bridge Dental Laboratory Limited has no subsidiary companies.

Ultimate parent company

BRIDGE DENTAL LABORATORY LIMITED

04581679

BRIDGE DENTAL LABORATORY LIMITED Shareholders

daryl raymond wheeler 50.1%
lorna wheeler 49.9%

bridge dental laboratory limited directors

Bridge Dental Laboratory Limited currently has 2 directors. The longest serving directors include Mr Daryl Wheeler (Nov 2002) and Ms Lorna Wheeler (Jun 2006).

officercountryagestartendrole
Mr Daryl WheelerUnited Kingdom58 years Nov 2002- Director
Ms Lorna WheelerUnited Kingdom54 years Jun 2006- Director

P&L

April 2024

turnover

1.4m

+2%

operating profit

-21.1k

0%

gross margin

35.8%

-4.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

793.9k

-0.02%

total assets

989.4k

+0.02%

cash

180.3k

+0.37%

net assets

Total assets minus all liabilities

bridge dental laboratory limited company details

company number

04581679

Type

Private limited with Share Capital

industry

32500 - Manufacture of medical and dental instruments and supplies

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

31/33 commercial road, poole, dorset, BH14 0HU

Bank

-

Legal Advisor

-

bridge dental laboratory limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bridge dental laboratory limited.

bridge dental laboratory limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIDGE DENTAL LABORATORY LIMITED. This can take several minutes, an email will notify you when this has completed.

bridge dental laboratory limited Companies House Filings - See Documents

datedescriptionview/download