h and s accountants limited

Live MatureSmallDeclining

h and s accountants limited Company Information

Share H AND S ACCOUNTANTS LIMITED

Company Number

04582684

Directors

Chetan Haria

Shareholders

david summers

chetan haria

Group Structure

View All

Industry

Accounting, and auditing activities

 +1

Registered Address

90 mill lane, west hampstead, london, NW6 1NL

h and s accountants limited Estimated Valuation

£426.4k

Pomanda estimates the enterprise value of H AND S ACCOUNTANTS LIMITED at £426.4k based on a Turnover of £549.9k and 0.78x industry multiple (adjusted for size and gross margin).

h and s accountants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of H AND S ACCOUNTANTS LIMITED at £0 based on an EBITDA of £-335.1k and a 4.87x industry multiple (adjusted for size and gross margin).

h and s accountants limited Estimated Valuation

£7.2k

Pomanda estimates the enterprise value of H AND S ACCOUNTANTS LIMITED at £7.2k based on Net Assets of £2k and 3.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H And S Accountants Limited Overview

H And S Accountants Limited is a live company located in london, NW6 1NL with a Companies House number of 04582684. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2002, it's largest shareholder is david summers with a 50% stake. H And S Accountants Limited is a mature, small sized company, Pomanda has estimated its turnover at £549.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H And S Accountants Limited Health Check

Pomanda's financial health check has awarded H And S Accountants Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £549.9k, make it larger than the average company (£189.6k)

£549.9k - H And S Accountants Limited

£189.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.7%)

-5% - H And S Accountants Limited

7.7% - Industry AVG

production

Production

with a gross margin of 48.7%, this company has a higher cost of product (86.9%)

48.7% - H And S Accountants Limited

86.9% - Industry AVG

profitability

Profitability

an operating margin of -60.9% make it less profitable than the average company (8.2%)

-60.9% - H And S Accountants Limited

8.2% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (3)

8 - H And S Accountants Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - H And S Accountants Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.7k, this is less efficient (£82.5k)

£68.7k - H And S Accountants Limited

£82.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 220 days, this is later than average (87 days)

220 days - H And S Accountants Limited

87 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 449 days, this is slower than average (27 days)

449 days - H And S Accountants Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H And S Accountants Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - H And S Accountants Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (52.8%)

99.4% - H And S Accountants Limited

52.8% - Industry AVG

H AND S ACCOUNTANTS LIMITED financials

EXPORTms excel logo

H And S Accountants Limited's latest turnover from March 2024 is estimated at £549.9 thousand and the company has net assets of £2 thousand. According to their latest financial statements, H And S Accountants Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover549,881724,497579,890644,090504,207427,092363,161408,74491,48429,67332,94530,04917,02321,3808,072
Other Income Or Grants
Cost Of Sales282,250392,346319,720339,931236,635169,042145,553179,92442,48110,35410,1078,1015,3995,6992,382
Gross Profit267,631332,152260,170304,159267,572258,050217,608228,82049,00319,31922,83821,94811,62415,6815,690
Admin Expenses602,730199,085254,910320,983182,530217,334145,208192,67644,5766,536-12,9228,09675,19254,984-135,156
Operating Profit-335,099133,0675,260-16,82485,04240,71672,40036,1444,42712,78335,76013,852-63,568-39,303140,846
Interest Payable
Interest Receivable63208149106222549763396
Pre-Tax Profit-335,099133,0675,260-16,82485,04240,71672,40036,2084,63512,93235,86614,074-63,019-38,540141,242
Tax-25,283-999-16,158-7,736-13,756-7,241-927-2,716-8,249-3,378-39,548
Profit After Tax-335,099107,7844,261-16,82468,88432,98058,64428,9663,70810,21627,61710,696-63,019-38,540101,694
Dividends Paid
Retained Profit-335,099107,7844,261-16,82468,88432,98058,64428,9663,70810,21627,61710,696-63,019-38,540101,694
Employee Costs340,912310,790253,853224,470238,645320,906134,10394,59034,65834,31440,98935,28932,47432,68829,223
Number Of Employees888888431111111
EBITDA*-335,099133,0675,260-16,82485,04240,71672,40036,14421,85729,20773,76457,235-29,959-5,547174,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,61414,50341,00566,32340,37954,73671,09287,7547,2914,2743,5942,0332,7103,1533,624
Intangible Assets95,000110,000125,000161,80754,51387,219119,925
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,61414,50341,00566,32340,37954,73671,09287,754102,291114,274128,594163,84057,22390,372123,549
Stock & work in progress
Trade Debtors332,702456,083375,135479,267312,723228,091173,434152,52629,7487,2587,3677,2643,4634,9522,050
Group Debtors
Misc Debtors
Cash50,61732,50026,94115,61673,169146,600158,436
misc current assets
total current assets332,702456,083375,135479,267312,723228,091173,434152,52680,36539,75834,30822,88076,632151,552160,486
total assets349,316470,586416,140545,590353,102282,827244,526240,280182,656154,032162,902186,720133,855241,924284,035
Bank overdraft
Bank loan
Trade Creditors 347,348133,519186,857320,568111,256109,865104,544158,942130,082105,166124,252175,687133,518178,568
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities347,348133,519186,857320,568111,256109,865104,544158,942130,082105,166124,252175,687133,518178,568
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities182,139
provisions
total long term liabilities182,139
total liabilities347,348133,519186,857320,568111,256109,865104,544158,942130,082105,166124,252175,687133,518178,568182,139
net assets1,968337,067229,283225,022241,846172,962139,98281,33852,57448,86638,65011,03333763,356101,896
total shareholders funds1,968337,067229,283225,022241,846172,962139,98281,33852,57448,86638,65011,03333763,356101,896
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-335,099133,0675,260-16,82485,04240,71672,40036,1444,42712,78335,76013,852-63,568-39,303140,846
Depreciation2,4301,4241,1976779031,0501,208
Amortisation15,00015,00036,80742,70632,70632,70632,706
Tax-25,283-999-16,158-7,736-13,756-7,241-927-2,716-8,249-3,378-39,548
Stock
Debtors-123,38180,948-104,132166,54484,63254,65720,908122,77822,490-1091033,801-1,4892,9022,050
Creditors213,829-53,338-133,711209,3121,3915,321-54,39828,86024,916-19,086-51,43542,169-45,050178,568
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2,111-26,502-25,31825,944-14,357-16,356-16,662-65,01523,3567,51413,97792,225-73,520170,119133,162
Investing Activities
capital expenditure-2,11126,50225,318-25,94414,35716,35616,66214,537-5,447-2,104-2,758-150,000-460-579-157,463
Change in Investments
cash flow from investments-2,11126,50225,318-25,94414,35716,35616,66214,537-5,447-2,104-2,758-150,000-460-579-157,463
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-182,139182,139
share issue-202202
interest63208149106222549763396
cash flow from financing-139208149106222549-181,376182,737
cash and cash equivalents
cash-50,61718,1175,55911,325-57,553-73,431-11,836158,436
overdraft
change in cash-50,61718,1175,55911,325-57,553-73,431-11,836158,436

h and s accountants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h and s accountants limited. Get real-time insights into h and s accountants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H And S Accountants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h and s accountants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NW6 area or any other competitors across 12 key performance metrics.

h and s accountants limited Ownership

H AND S ACCOUNTANTS LIMITED group structure

H And S Accountants Limited has no subsidiary companies.

Ultimate parent company

H AND S ACCOUNTANTS LIMITED

04582684

H AND S ACCOUNTANTS LIMITED Shareholders

david summers 50%
chetan haria 50%

h and s accountants limited directors

H And S Accountants Limited currently has 1 director, Mr Chetan Haria serving since Feb 2003.

officercountryagestartendrole
Mr Chetan Haria59 years Feb 2003- Director

P&L

March 2024

turnover

549.9k

-24%

operating profit

-335.1k

0%

gross margin

48.7%

+6.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2k

-0.99%

total assets

349.3k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

h and s accountants limited company details

company number

04582684

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69203 - Tax consultancy

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

david summers & co limited (November 2010)

accountant

-

auditor

-

address

90 mill lane, west hampstead, london, NW6 1NL

Bank

-

Legal Advisor

-

h and s accountants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to h and s accountants limited. Currently there are 1 open charges and 0 have been satisfied in the past.

h and s accountants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H AND S ACCOUNTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

h and s accountants limited Companies House Filings - See Documents

datedescriptionview/download