logos designs limited Company Information
Company Number
04583912
Website
www.logodesignsstudio.comRegistered Address
1 princes court, royal way, loughborough, leicestershire, LE11 5XR
Industry
Architectural activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Paul Saunders21 Years
Shareholders
paul kenneth saunders 50%
sylvia saunders 50%
logos designs limited Estimated Valuation
Pomanda estimates the enterprise value of LOGOS DESIGNS LIMITED at £32.4k based on a Turnover of £73.6k and 0.44x industry multiple (adjusted for size and gross margin).
logos designs limited Estimated Valuation
Pomanda estimates the enterprise value of LOGOS DESIGNS LIMITED at £0 based on an EBITDA of £-5.1k and a 4.53x industry multiple (adjusted for size and gross margin).
logos designs limited Estimated Valuation
Pomanda estimates the enterprise value of LOGOS DESIGNS LIMITED at £0 based on Net Assets of £-6.4k and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Logos Designs Limited Overview
Logos Designs Limited is a dissolved company that was located in loughborough, LE11 5XR with a Companies House number of 04583912. It operated in the architectural activities sector, SIC Code 71111. Founded in November 2002, it's largest shareholder was paul kenneth saunders with a 50% stake. The last turnover for Logos Designs Limited was estimated at £73.6k.
Upgrade for unlimited company reports & a free credit check
Logos Designs Limited Health Check
Pomanda's financial health check has awarded Logos Designs Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £73.6k, make it smaller than the average company (£898.1k)
- Logos Designs Limited
£898.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.1%)
- Logos Designs Limited
2.1% - Industry AVG
Production
with a gross margin of 32.3%, this company has a higher cost of product (46.5%)
- Logos Designs Limited
46.5% - Industry AVG
Profitability
an operating margin of -7% make it less profitable than the average company (6.8%)
- Logos Designs Limited
6.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (19)
3 - Logos Designs Limited
19 - Industry AVG
Pay Structure
on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)
- Logos Designs Limited
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £24.5k, this is less efficient (£76.9k)
- Logos Designs Limited
£76.9k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is earlier than average (75 days)
- Logos Designs Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (28 days)
- Logos Designs Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Logos Designs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Logos Designs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 199.3%, this is a higher level of debt than the average (53.6%)
199.3% - Logos Designs Limited
53.6% - Industry AVG
LOGOS DESIGNS LIMITED financials
Logos Designs Limited's latest turnover from October 2020 is estimated at £73.6 thousand and the company has net assets of -£6.4 thousand. According to their latest financial statements, Logos Designs Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 3 | 4 | 4 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 5,379 | 5,840 | 7,456 | 8,670 | 9,996 | 11,438 | 12,500 | 2,866 | 3,494 | 4,260 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,260 | 6,520 | 9,780 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 5,379 | 5,840 | 7,456 | 8,670 | 9,996 | 11,438 | 12,500 | 6,126 | 10,014 | 14,040 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 6,487 | 21,846 | 24,214 | 8,573 | 606 | 17,218 | 10,885 | 16,812 | 30,785 | 23,772 | 16,162 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 4,424 | 989 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 7,452 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,487 | 21,846 | 24,214 | 12,997 | 9,047 | 17,218 | 10,885 | 16,812 | 30,785 | 23,772 | 16,162 |
total assets | 6,487 | 27,225 | 30,054 | 20,453 | 17,717 | 27,214 | 22,323 | 29,312 | 36,911 | 33,786 | 30,202 |
Bank overdraft | 0 | 0 | 0 | 5,753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,928 | 28,280 | 29,600 | 72 | 0 | 0 | 21,010 | 28,321 | 36,258 | 32,930 | 28,981 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 14,035 | 13,719 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 12,928 | 28,280 | 29,600 | 19,860 | 13,830 | 0 | 21,010 | 28,321 | 36,258 | 32,930 | 28,981 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 30,957 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 261 | 349 | 490 | 532 | 597 | 685 | 505 | 339 | 405 | 511 |
total long term liabilities | 0 | 261 | 349 | 490 | 532 | 31,554 | 685 | 505 | 339 | 405 | 511 |
total liabilities | 12,928 | 28,541 | 29,949 | 20,350 | 14,362 | 31,554 | 21,695 | 28,826 | 36,597 | 33,335 | 29,492 |
net assets | -6,441 | -1,316 | 105 | 103 | 3,355 | -4,340 | 628 | 486 | 314 | 451 | 710 |
total shareholders funds | -6,441 | -1,316 | 105 | 103 | 3,355 | -4,340 | 628 | 486 | 314 | 451 | 710 |
Oct 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 1,822 | 1,890 | 2,000 | 2,145 | 2,164 | 955 | 1,164 | 1,420 | |||
Amortisation | 0 | 0 | 0 | 0 | 3,260 | 3,260 | 3,260 | 3,260 | |||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -15,359 | -2,368 | 11,217 | 11,402 | -15,623 | 6,333 | -5,927 | -13,973 | 7,013 | 7,610 | 16,162 |
Creditors | -15,352 | -1,320 | 29,528 | 72 | 0 | -21,010 | -7,311 | -7,937 | 3,328 | 3,949 | 28,981 |
Accruals and Deferred Income | 0 | 0 | -14,035 | 316 | 13,719 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -261 | -88 | -141 | -42 | -65 | -88 | 180 | 166 | -66 | -106 | 511 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -111 | 111 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -30,957 | 30,957 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | -7,452 | 7,452 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | -5,753 | 5,753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 5,753 | -13,205 | 7,452 | 0 | 0 | 0 | 0 | 0 | 0 |
logos designs limited Credit Report and Business Information
Logos Designs Limited Competitor Analysis
Perform a competitor analysis for logos designs limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in LE11 area or any other competitors across 12 key performance metrics.
logos designs limited Ownership
LOGOS DESIGNS LIMITED group structure
Logos Designs Limited has no subsidiary companies.
Ultimate parent company
LOGOS DESIGNS LIMITED
04583912
logos designs limited directors
Logos Designs Limited currently has 1 director, Mr Paul Saunders serving since Nov 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Saunders | 75 years | Nov 2002 | - | Director |
P&L
October 2020turnover
73.6k
-39%
operating profit
-5.1k
0%
gross margin
32.4%
-4.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2020net assets
-6.4k
+3.89%
total assets
6.5k
-0.76%
cash
0
0%
net assets
Total assets minus all liabilities
logos designs limited company details
company number
04583912
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
November 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2020
previous names
N/A
accountant
-
auditor
-
address
1 princes court, royal way, loughborough, leicestershire, LE11 5XR
Bank
-
Legal Advisor
-
logos designs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to logos designs limited. Currently there are 0 open charges and 1 have been satisfied in the past.
logos designs limited Companies House Filings - See Documents
date | description | view/download |
---|