caulkhead investments limited

Live MatureMicroLow

caulkhead investments limited Company Information

Share CAULKHEAD INVESTMENTS LIMITED

Company Number

04585956

Shareholders

f.h. dixon

n.a. dixon

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

ebblecombe house, stratford tony road, salisbury, SP5 4JZ

Website

-

caulkhead investments limited Estimated Valuation

£174.6k

Pomanda estimates the enterprise value of CAULKHEAD INVESTMENTS LIMITED at £174.6k based on a Turnover of £124.5k and 1.4x industry multiple (adjusted for size and gross margin).

caulkhead investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAULKHEAD INVESTMENTS LIMITED at £0 based on an EBITDA of £-1.4k and a 3.99x industry multiple (adjusted for size and gross margin).

caulkhead investments limited Estimated Valuation

£244.2k

Pomanda estimates the enterprise value of CAULKHEAD INVESTMENTS LIMITED at £244.2k based on Net Assets of £110.3k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caulkhead Investments Limited Overview

Caulkhead Investments Limited is a live company located in salisbury, SP5 4JZ with a Companies House number of 04585956. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2002, it's largest shareholder is f.h. dixon with a 50% stake. Caulkhead Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £124.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caulkhead Investments Limited Health Check

Pomanda's financial health check has awarded Caulkhead Investments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £124.5k, make it smaller than the average company (£675.3k)

£124.5k - Caulkhead Investments Limited

£675.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.7%)

3% - Caulkhead Investments Limited

7.7% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (67.1%)

30% - Caulkhead Investments Limited

67.1% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (18.9%)

-1.1% - Caulkhead Investments Limited

18.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Caulkhead Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Caulkhead Investments Limited

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.3k, this is less efficient (£147k)

£62.3k - Caulkhead Investments Limited

£147k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (47 days)

116 days - Caulkhead Investments Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 183 days, this is slower than average (32 days)

183 days - Caulkhead Investments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caulkhead Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caulkhead Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a similar level of debt than the average (58.2%)

58.6% - Caulkhead Investments Limited

58.2% - Industry AVG

CAULKHEAD INVESTMENTS LIMITED financials

EXPORTms excel logo

Caulkhead Investments Limited's latest turnover from March 2024 is estimated at £124.5 thousand and the company has net assets of £110.3 thousand. According to their latest financial statements, Caulkhead Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover124,539129,576101,066115,488164,598198,294261,359374,652398,45353,95525,2259,85120,23641,38611,819
Other Income Or Grants
Cost Of Sales87,20791,07371,78580,894115,958138,540178,797248,935274,62938,10617,7166,87113,78228,0418,046
Gross Profit37,33238,50429,28134,59548,64159,75382,561125,717123,82415,8497,5092,9806,45513,3453,774
Admin Expenses38,68446,13536,19543,06356,87265,61590,363100,867114,205-27,503-40,556-25,4846,1967,612-48,607
Operating Profit-1,352-7,631-6,914-8,468-8,231-5,862-7,80224,8509,61943,35248,06528,4642595,73352,381
Interest Payable3,9743,974
Interest Receivable127173743821198
Pre-Tax Profit-1,352-7,631-6,914-8,468-8,231-5,862-7,80224,8505,77339,55248,13928,5032805,75152,389
Tax-4,970-1,154-8,306-11,072-6,841-73-1,610-14,669
Profit After Tax-1,352-7,631-6,914-8,468-8,231-5,862-7,80219,8804,61831,24637,06721,6622074,14137,720
Dividends Paid
Retained Profit-1,352-7,631-6,914-8,468-8,231-5,862-7,80219,8804,61831,24637,06721,6622074,14137,720
Employee Costs81,49076,37874,52568,50268,81476,94772,24173,56175,41537,74937,69237,17936,52534,91637,425
Number Of Employees222222222111111
EBITDA*-1,352-7,631-6,914-8,468-8,231-5,862-7,80224,8509,61943,35250,16329,9632595,73352,381

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets226,760226,760226,760226,760226,760226,760226,760230,452230,452230,452230,452230,452230,452230,452230,452
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets226,760226,760226,760226,760226,760226,760226,760230,452230,452230,452230,452230,452230,452230,452230,452
Stock & work in progress
Trade Debtors39,63647,30237,97047,57468,41087,249125,585127,631114,60810,9267,0301,9343,907193
Group Debtors
Misc Debtors2,2092561,221
Cash50,85218,42011,2784,0104,2143,216
misc current assets
total current assets39,63647,30237,97047,57468,41087,249125,585127,631114,60861,77827,65913,4689,1384,2143,409
total assets266,396274,062264,730274,334295,170314,009352,345358,083345,060292,230258,111243,920239,590234,666233,861
Bank overdraft
Bank loan
Trade Creditors 43,84750,16133,19825,36126,76117,25018,11738,22786,13114642,39439,519
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities34,12725,51042,53253,464
total current liabilities43,84750,16133,19825,36126,76117,25018,11738,22786,13134,12725,65642,53253,46442,39439,519
loans122,268
hp & lease commitments
Accruals and Deferred Income
other liabilities112,268112,268112,268122,795133,763153,882185,489163,315122,268127,866133,866140,364146,717152,928
provisions
total long term liabilities112,268112,268112,268122,795133,763153,882185,489163,315122,268122,268127,866133,866140,364146,717152,928
total liabilities156,115162,429145,466148,156160,524171,132203,606201,542208,399156,395153,522176,398193,828189,111192,447
net assets110,281111,633119,264126,178134,646142,877148,739156,541136,661135,835104,58967,52245,76245,55541,414
total shareholders funds110,281111,633119,264126,178134,646142,877148,739156,541136,661135,835104,58967,52245,76245,55541,414
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,352-7,631-6,914-8,468-8,231-5,862-7,80224,8509,61943,35248,06528,4642595,73352,381
Depreciation2,0981,499
Amortisation
Tax-4,970-1,154-8,306-11,072-6,841-73-1,610-14,669
Stock
Debtors-7,6669,332-9,604-20,836-18,839-38,336-2,04613,023103,6821,6877,049-2,9385,128-193193
Creditors-6,31416,9637,837-1,4009,511-867-20,110-47,90486,131-146146-42,3942,87539,519
Accruals and Deferred Income-34,1278,617-17,022-10,93253,464
Deferred Taxes & Provisions
Cash flow from operations10,52710,96820,11931,607-25,866-41,047-43,21341,83015,16615,1286,1287,19177,038
Investing Activities
capital expenditure3,692-2,098-1,499-230,452
Change in Investments
cash flow from investments3,692-2,098-1,499-230,452
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-122,268122,268
Hire Purchase and Lease Commitments
other long term liabilities-10,527-10,968-20,119-31,60722,17441,047122,268-127,866-6,000-6,498-6,353-6,211152,928
share issue-3,792983,694
interest-3,847-3,801743821198
cash flow from financing-10,527-10,968-20,119-31,60722,17441,047-7,639-9,399-5,926-6,362-6,332-6,192156,630
cash and cash equivalents
cash-50,85232,4327,1427,268-2049983,216
overdraft
change in cash-50,85232,4327,1427,268-2049983,216

caulkhead investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caulkhead investments limited. Get real-time insights into caulkhead investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caulkhead Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caulkhead investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SP5 area or any other competitors across 12 key performance metrics.

caulkhead investments limited Ownership

CAULKHEAD INVESTMENTS LIMITED group structure

Caulkhead Investments Limited has no subsidiary companies.

Ultimate parent company

CAULKHEAD INVESTMENTS LIMITED

04585956

CAULKHEAD INVESTMENTS LIMITED Shareholders

f.h. dixon 50%
n.a. dixon 50%

caulkhead investments limited directors

Caulkhead Investments Limited currently has 2 directors. The longest serving directors include Mr Nigel Dixon (Nov 2002) and Ms Frances Dixon (Nov 2004).

officercountryagestartendrole
Mr Nigel Dixon75 years Nov 2002- Director
Ms Frances DixonEngland72 years Nov 2004- Director

P&L

March 2024

turnover

124.5k

-4%

operating profit

-1.4k

0%

gross margin

30%

+0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

110.3k

-0.01%

total assets

266.4k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

caulkhead investments limited company details

company number

04585956

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

na dixon & co limited (January 2004)

accountant

-

auditor

-

address

ebblecombe house, stratford tony road, salisbury, SP5 4JZ

Bank

-

Legal Advisor

-

caulkhead investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to caulkhead investments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

caulkhead investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAULKHEAD INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

caulkhead investments limited Companies House Filings - See Documents

datedescriptionview/download