e.j. business consultants ltd

3.5

e.j. business consultants ltd Company Information

Share E.J. BUSINESS CONSULTANTS LTD
Live 
MatureMicroDeclining

Company Number

04586825

Registered Address

2 toomers wharf, canal walk, newbury, berkshire, RG14 1DY

Industry

Accounting, and auditing activities

 

Telephone

01491845381

Next Accounts Due

December 2024

Group Structure

View All

Directors

Emma Quesada-Getgood21 Years

Shareholders

ejbc holdings ltd 90%

matthew reeves 5%

View All

e.j. business consultants ltd Estimated Valuation

£401k

Pomanda estimates the enterprise value of E.J. BUSINESS CONSULTANTS LTD at £401k based on a Turnover of £436.7k and 0.92x industry multiple (adjusted for size and gross margin).

e.j. business consultants ltd Estimated Valuation

£75.6k

Pomanda estimates the enterprise value of E.J. BUSINESS CONSULTANTS LTD at £75.6k based on an EBITDA of £14.1k and a 5.35x industry multiple (adjusted for size and gross margin).

e.j. business consultants ltd Estimated Valuation

£286.1k

Pomanda estimates the enterprise value of E.J. BUSINESS CONSULTANTS LTD at £286.1k based on Net Assets of £155.1k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E.j. Business Consultants Ltd Overview

E.j. Business Consultants Ltd is a live company located in newbury, RG14 1DY with a Companies House number of 04586825. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2002, it's largest shareholder is ejbc holdings ltd with a 90% stake. E.j. Business Consultants Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £436.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E.j. Business Consultants Ltd Health Check

Pomanda's financial health check has awarded E.J. Business Consultants Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £436.7k, make it larger than the average company (£138.4k)

£436.7k - E.j. Business Consultants Ltd

£138.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.8%)

-4% - E.j. Business Consultants Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 69%, this company has a comparable cost of product (69%)

69% - E.j. Business Consultants Ltd

69% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (15.5%)

3.2% - E.j. Business Consultants Ltd

15.5% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (3)

14 - E.j. Business Consultants Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.8k, the company has an equivalent pay structure (£20.8k)

£20.8k - E.j. Business Consultants Ltd

£20.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.2k, this is less efficient (£69.5k)

£31.2k - E.j. Business Consultants Ltd

£69.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (97 days)

33 days - E.j. Business Consultants Ltd

97 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 533 days, this is slower than average (26 days)

533 days - E.j. Business Consultants Ltd

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 84 days, this is more than average (66 days)

84 days - E.j. Business Consultants Ltd

66 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (26 weeks)

50 weeks - E.j. Business Consultants Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.1%, this is a higher level of debt than the average (57.3%)

63.1% - E.j. Business Consultants Ltd

57.3% - Industry AVG

E.J. BUSINESS CONSULTANTS LTD financials

EXPORTms excel logo

E.J. Business Consultants Ltd's latest turnover from March 2023 is estimated at £436.7 thousand and the company has net assets of £155.1 thousand. According to their latest financial statements, E.J. Business Consultants Ltd has 14 employees and maintains cash reserves of £190.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover436,707489,294501,942494,888486,441446,646386,183278,9861,038,2111,099,902837,724923,625922,525840,972
Other Income Or Grants00000000000000
Cost Of Sales135,314168,497169,12381,96661,16233,30322,90821,60092,59189,279100,211104,05772,75583,780
Gross Profit301,393320,797332,819412,921425,280413,344363,275257,387945,6201,010,623737,513819,568849,770757,191
Admin Expenses287,282430,583263,806375,680408,134388,824329,914273,133882,964979,795737,822794,904840,822737,682
Operating Profit14,111-109,78669,01337,24117,14624,52033,361-15,74662,65630,828-30924,6648,94819,509
Interest Payable00000000000000
Interest Receivable8,1141,7762351771,0515902734011883924125450
Pre-Tax Profit22,225-108,01069,24837,41918,19625,11033,634-15,34562,84430,868-28524,6769,00119,558
Tax-4,2230-13,157-7,110-3,457-4,771-6,7270-13,197-7,1000-6,416-2,520-5,476
Profit After Tax18,002-108,01056,09130,30914,73920,33926,907-15,34549,64723,768-28518,2606,48114,082
Dividends Paid00000000000000
Retained Profit18,002-108,01056,09130,30914,73920,33926,907-15,34549,64723,768-28518,2606,48114,082
Employee Costs291,760272,159264,065240,554316,719330,734325,743137,946478,120567,535422,577457,707449,154308,522
Number Of Employees141313141415135171915171714
EBITDA*14,111-78,25296,38487,42421,58052,07638,880-5,42075,42349,48118,70143,91819,85629,720

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets76,91413,28815,08120,3666,0686,11812,40116,02217,61820,55916,45117,6736,8055,215
Intangible Assets81,567125,442020,00060,000100,000005,00009,66722,00034,33329,333
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets158,481138,73015,08140,36666,068106,11812,40116,02222,61820,55926,11839,67341,13834,548
Stock & work in progress31,44824,89421,82620,45425,00515,43920,27619,57018,43524,46643,55826,0978,7408,652
Trade Debtors39,95078,68991,78583,71186,41168,26049,97645,517156,696150,618117,765132,884130,218113,500
Group Debtors00000000000000
Misc Debtors00000000000000
Cash190,808191,020282,557187,209167,778112,426123,64794,65365,8999,3746,3913,1511,48519,934
misc current assets00000000000000
total current assets262,206294,603396,168291,374279,194196,125193,899159,740241,030184,458167,714162,132140,443142,086
total assets420,687433,333411,249331,740345,262302,243206,300175,762263,648205,017193,832201,805181,581176,634
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 197,836179,318116,156142,738186,569158,28982,68579,054151,595142,611155,194162,882145,350146,884
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities197,836179,318116,156142,738186,569158,28982,68579,054151,595142,611155,194162,882145,350146,884
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities55,531116,93250,00000000000015,56815,568
provisions12,2350000000000000
total long term liabilities67,766116,93250,00000000000015,56815,568
total liabilities265,602296,250166,156142,738186,569158,28982,68579,054151,595142,611155,194162,882160,918162,452
net assets155,085137,083245,093189,002158,693143,954123,61596,708112,05362,40638,63838,92320,66314,182
total shareholders funds155,085137,083245,093189,002158,693143,954123,61596,708112,05362,40638,63838,92320,66314,182
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit14,111-109,78669,01337,24117,14624,52033,361-15,74662,65630,828-30924,6648,94819,509
Depreciation06,4467,37110,1834,4347,5565,5195,3267,7678,9866,6776,9212,9082,211
Amortisation025,08820,00040,000020,00005,0005,0009,66712,33312,3338,0008,000
Tax-4,2230-13,157-7,110-3,457-4,771-6,7270-13,197-7,1000-6,416-2,520-5,476
Stock6,5543,0681,372-4,5519,566-4,8377061,135-6,031-19,09217,46117,357888,652
Debtors-38,739-13,0968,074-2,70018,15118,2844,459-111,1796,07832,853-15,1192,66616,718113,500
Creditors18,51863,162-26,582-43,83128,28075,6043,631-72,5418,984-12,583-7,68817,532-1,534146,884
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions12,2350000000000000
Cash flow from operations72,826-5,06247,19943,73418,686109,46230,61932,08371,16316,0378,67135,011-1,00448,976
Investing Activities
capital expenditure-19,751-155,183-2,086-24,48135,616-121,273-1,898-3,730-14,826-13,094-5,455-17,789-17,498-44,759
Change in Investments00000000000000
cash flow from investments-19,751-155,183-2,086-24,48135,616-121,273-1,898-3,730-14,826-13,094-5,455-17,789-17,498-44,759
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-61,40166,93250,00000000000-15,568015,568
share issue0000000000000100
interest8,1141,7762351771,0515902734011883924125450
cash flow from financing-53,28768,70850,2351771,0515902734011883924-15,5565415,718
cash and cash equivalents
cash-212-91,53795,34819,43155,352-11,22128,99428,75456,5252,9833,2401,666-18,44919,934
overdraft00000000000000
change in cash-212-91,53795,34819,43155,352-11,22128,99428,75456,5252,9833,2401,666-18,44919,934

e.j. business consultants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e.j. business consultants ltd. Get real-time insights into e.j. business consultants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E.j. Business Consultants Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for e.j. business consultants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.

e.j. business consultants ltd Ownership

E.J. BUSINESS CONSULTANTS LTD group structure

E.J. Business Consultants Ltd has no subsidiary companies.

Ultimate parent company

E.J. BUSINESS CONSULTANTS LTD

04586825

E.J. BUSINESS CONSULTANTS LTD Shareholders

ejbc holdings ltd 90%
matthew reeves 5%
lorraine scarrett 5%

e.j. business consultants ltd directors

E.J. Business Consultants Ltd currently has 1 director, Mrs Emma Quesada-Getgood serving since Nov 2002.

officercountryagestartendrole
Mrs Emma Quesada-GetgoodUnited Kingdom52 years Nov 2002- Director

P&L

March 2023

turnover

436.7k

-11%

operating profit

14.1k

0%

gross margin

69.1%

+5.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

155.1k

+0.13%

total assets

420.7k

-0.03%

cash

190.8k

0%

net assets

Total assets minus all liabilities

e.j. business consultants ltd company details

company number

04586825

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

November 2002

age

22

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

2 toomers wharf, canal walk, newbury, berkshire, RG14 1DY

accountant

E J BUSINESS CONSULTANTS LIMITED

auditor

-

e.j. business consultants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to e.j. business consultants ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

e.j. business consultants ltd Companies House Filings - See Documents

datedescriptionview/download