stema professional services limited

Live MatureMicroHigh

stema professional services limited Company Information

Share STEMA PROFESSIONAL SERVICES LIMITED

Company Number

04589969

Shareholders

martin stewart

anne stewart

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

the courtyard shoreham road, upper beeding, steyning, west sussex, BN44 3TN

Website

-

stema professional services limited Estimated Valuation

£75.8k

Pomanda estimates the enterprise value of STEMA PROFESSIONAL SERVICES LIMITED at £75.8k based on a Turnover of £197.2k and 0.38x industry multiple (adjusted for size and gross margin).

stema professional services limited Estimated Valuation

£22.5k

Pomanda estimates the enterprise value of STEMA PROFESSIONAL SERVICES LIMITED at £22.5k based on an EBITDA of £7.3k and a 3.1x industry multiple (adjusted for size and gross margin).

stema professional services limited Estimated Valuation

£262k

Pomanda estimates the enterprise value of STEMA PROFESSIONAL SERVICES LIMITED at £262k based on Net Assets of £98.3k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stema Professional Services Limited Overview

Stema Professional Services Limited is a live company located in steyning, BN44 3TN with a Companies House number of 04589969. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2002, it's largest shareholder is martin stewart with a 58% stake. Stema Professional Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £197.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stema Professional Services Limited Health Check

Pomanda's financial health check has awarded Stema Professional Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £197.2k, make it smaller than the average company (£850.8k)

£197.2k - Stema Professional Services Limited

£850.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.5%)

17% - Stema Professional Services Limited

8.5% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (58.5%)

25.3% - Stema Professional Services Limited

58.5% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (7.3%)

3.7% - Stema Professional Services Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Stema Professional Services Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57k, the company has an equivalent pay structure (£57k)

£57k - Stema Professional Services Limited

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.6k, this is less efficient (£132.8k)

£98.6k - Stema Professional Services Limited

£132.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 184 days, this is later than average (64 days)

184 days - Stema Professional Services Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (25 days)

7 days - Stema Professional Services Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stema Professional Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stema Professional Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (55.9%)

3% - Stema Professional Services Limited

55.9% - Industry AVG

STEMA PROFESSIONAL SERVICES LIMITED financials

EXPORTms excel logo

Stema Professional Services Limited's latest turnover from December 2023 is estimated at £197.2 thousand and the company has net assets of £98.3 thousand. According to their latest financial statements, Stema Professional Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover197,161191,237153,986124,07771,03954,57443,53754,82787,19858,72822,70217,29063,68348,0550
Other Income Or Grants000000000000000
Cost Of Sales147,212142,811115,68892,68353,05739,93531,00039,14963,60342,63816,44612,05443,93232,3360
Gross Profit49,94948,42638,29831,39517,98214,64012,53815,67823,59616,0906,2565,23719,75115,7190
Admin Expenses42,68817,33513,393-23,95218,2369,8088,18610,60235,77614,7655,4655,01018,31516,386-1,873
Operating Profit7,26131,09124,90555,347-2544,8324,3525,076-12,1801,3257912271,436-6671,873
Interest Payable000000000000000
Interest Receivable000000001422103893
Pre-Tax Profit7,26131,09124,90555,347-2544,8324,3525,076-12,1661,3478012301,445-6581,876
Tax-1,815-5,907-4,732-10,5160-918-827-1,0150-283-184-55-3760-525
Profit After Tax5,44625,18420,17344,831-2543,9143,5254,061-12,1661,0646171751,069-6581,351
Dividends Paid000000000000000
Retained Profit5,44625,18420,17344,831-2543,9143,5254,061-12,1661,0646171751,069-6581,351
Employee Costs114,010109,594108,05250,71953,06355,97752,22356,44956,64058,15957,57258,77556,59253,7960
Number Of Employees222111111111110
EBITDA*7,26131,09124,90555,347-2544,8324,3525,076-12,1802,7601,5816711,931-1513,345

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,7484,2664,0524,5131,4781,1365963171,3341,9181,262554447800717
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,7484,2664,0524,5131,4781,1365963171,3341,9181,262554447800717
Stock & work in progress000000000000000
Trade Debtors99,625104,48081,13267,34727,66919,28312,44017,42224,98616,1586,1254,84717,37213,07811,310
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000005,4323,4735607322,5471,197
misc current assets000000000000000
total current assets99,625104,48081,13267,34727,66919,28312,44017,42224,98621,5909,5985,40718,10415,62512,507
total assets101,373108,74685,18471,86029,14720,41913,03617,73926,32023,50810,8605,96118,55116,42513,224
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,04115,86017,48224,33126,44917,46713,99822,22634,86819,7908,2063,92416,68915,63211,773
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities3,04115,86017,48224,33126,44917,46713,99822,22634,86819,7908,2063,92416,68915,63211,773
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities3,04115,86017,48224,33126,44917,46713,99822,22634,86819,7908,2063,92416,68915,63211,773
net assets98,33292,88667,70247,5292,6982,952-962-4,487-8,5483,7182,6542,0371,8627931,451
total shareholders funds98,33292,88667,70247,5292,6982,952-962-4,487-8,5483,7182,6542,0371,8627931,451
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,26131,09124,90555,347-2544,8324,3525,076-12,1801,3257912271,436-6671,873
Depreciation0000000001,4357904444955161,472
Amortisation000000000000000
Tax-1,815-5,907-4,732-10,5160-918-827-1,0150-283-184-55-3760-525
Stock000000000000000
Debtors-4,85523,34813,78539,6788,3866,843-4,982-7,5648,82810,0331,278-12,5254,2941,76811,310
Creditors-12,819-1,622-6,849-2,1188,9823,469-8,228-12,64215,07811,5844,282-12,7651,0573,85911,773
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-2,518214-4613,035342540279-1,017-5,9304,0284,401376-1,6821,9403,283
Investing Activities
capital expenditure2,518-214461-3,035-342-540-2791,017584-2,091-1,498-551-142-599-2,189
Change in Investments000000000000000
cash flow from investments2,518-214461-3,035-342-540-2791,017584-2,091-1,498-551-142-599-2,189
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-10000000100
interest000000001422103893
cash flow from financing00000000-862210389103
cash and cash equivalents
cash00000000-5,4321,9592,913-172-1,8151,3501,197
overdraft000000000000000
change in cash00000000-5,4321,9592,913-172-1,8151,3501,197

stema professional services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stema professional services limited. Get real-time insights into stema professional services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stema Professional Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stema professional services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN44 area or any other competitors across 12 key performance metrics.

stema professional services limited Ownership

STEMA PROFESSIONAL SERVICES LIMITED group structure

Stema Professional Services Limited has no subsidiary companies.

Ultimate parent company

STEMA PROFESSIONAL SERVICES LIMITED

04589969

STEMA PROFESSIONAL SERVICES LIMITED Shareholders

martin stewart 58%
anne stewart 18%
richard stewart 8%
emma stewart 8%
jeremy mark munene stewart 8%

stema professional services limited directors

Stema Professional Services Limited currently has 2 directors. The longest serving directors include Mr Martin Stewart (Nov 2002) and Ms Anne Stewart (Mar 2010).

officercountryagestartendrole
Mr Martin Stewart66 years Nov 2002- Director
Ms Anne Stewart66 years Mar 2010- Director

P&L

December 2023

turnover

197.2k

+3%

operating profit

7.3k

0%

gross margin

25.4%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

98.3k

+0.06%

total assets

101.4k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

stema professional services limited company details

company number

04589969

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the courtyard shoreham road, upper beeding, steyning, west sussex, BN44 3TN

Bank

-

Legal Advisor

-

stema professional services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stema professional services limited.

stema professional services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEMA PROFESSIONAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

stema professional services limited Companies House Filings - See Documents

datedescriptionview/download