King Design (lincoln) Limited

POWER SEARCH PRICING

SOLUTIONS

king design (lincoln) limited Company Information

Company Number

04590878

Next Accounts

Aug 2025

Directors

Philip King

Julie King

Shareholders

julie king

Group Structure

View All

Industry

Architectural activities

Registered Address

44 park lane, heighington, lincoln, LN4 1RF

Website

king design (lincoln) limited Estimated Valuation

£290.3k

Pomanda estimates the enterprise value of KING DESIGN (LINCOLN) LIMITED at £290.3k based on Net Assets of £77.5k and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

King Design (lincoln) Limited is a live company located in lincoln, LN4 1RF with a Companies House number of 04590878. It operates in the architectural activities sector, SIC Code 71111. Founded in November 2002, it's largest shareholder is julie king with a 100% stake. King Design (lincoln) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £225.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded King Design (Lincoln) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £225.7k, make it smaller than the average company (£692.2k)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.6%)

EXPORT

King Design (Lincoln) Limited's latest turnover from November 2023 is estimated at £225.7 thousand and the company has net assets of £77.5 thousand. According to their latest financial statements, King Design (Lincoln) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	225,687	222,463	308,081	247,887	217,248	166,215	143,418	166,972	10,254	31,564	8,431	19,316	9,928	7,883
Other Income Or Grants
Cost Of Sales	144,262	142,386	217,826	168,393	143,855	107,547	93,054	104,071	6,491	19,571	5,227	12,115	6,088	4,723
Gross Profit	81,424	80,077	90,255	79,494	73,393	58,668	50,364	62,901	3,763	11,993	3,204	7,201	3,840	3,161
Admin Expenses	118,488	91,897	85,943	63,043	53,399	43,717	27,659	35,087	-17,555	3,543	-2,288	11,632	-2,797	69	-12,913
Operating Profit	-37,064	-11,820	4,312	16,451	19,994	14,951	22,705	27,814	21,318	8,450	5,492	-4,431	6,637	3,092	12,913
Interest Payable
Interest Receivable								68	223	155	117	102	97	73	30
Pre-Tax Profit	-37,064	-11,820	4,312	16,451	19,994	14,951	22,705	27,881	21,541	8,605	5,609	-4,329	6,734	3,165	12,943
Tax			-819	-3,126	-3,799	-2,841	-4,314	-5,576	-4,308	-1,807	-1,290		-1,751	-886	-3,624
Profit After Tax	-37,064	-11,820	3,493	13,325	16,195	12,110	18,391	22,305	17,233	6,798	4,319	-4,329	4,983	2,279	9,319
Dividends Paid
Retained Profit	-37,064	-11,820	3,493	13,325	16,195	12,110	18,391	22,305	17,233	6,798	4,319	-4,329	4,983	2,279	9,319
Employee Costs	100,011	89,844	87,047	88,360	88,112	45,164	43,356	92,344	44,280	43,806	43,197	41,341	41,262	40,922
Number Of Employees	2	2	2	2	2	1	1	2	1	1	1	1	1	1
EBITDA*	-37,064	-11,820	4,312	16,451	19,994	14,951	22,705	27,814	21,965	9,213	6,451	-3,491	7,422	4,000	14,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	6,298	9,185	10,000	1,503	3,935	4,578	6,261	8,576	1,262	1,909	2,672	3,631	2,574	2,268	3,176
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	6,298	9,185	10,000	1,503	3,935	4,578	6,261	8,576	1,262	1,909	2,672	3,631	2,574	2,268	3,176
Stock & work in progress
Trade Debtors	110,601	124,926	175,771	131,945	119,909	100,317	83,409	63,414	750		1,000				1,143
Group Debtors
Misc Debtors	414		168		950
Cash									54,149	34,956	27,224	19,420	21,336	17,408	11,953
misc current assets						408	629	156
total current assets	111,015	124,926	175,939	131,945	120,859	100,725	84,038	63,570	54,899	34,956	28,224	19,420	21,336	17,408	13,096
total assets	117,313	134,111	185,939	133,448	124,794	105,303	90,299	72,146	56,161	36,865	30,896	23,051	23,910	19,676	16,272
Bank overdraft
Bank loan
Trade Creditors	38,876	18,610	58,618	9,620	14,291	10,995	8,101	8,339	15,207	13,015	13,691	10,016	6,715	7,680	6,409
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	38,876	18,610	58,618	9,620	14,291	10,995	8,101	8,339	15,207	13,015	13,691	10,016	6,715	7,680	6,409
loans
hp & lease commitments
Accruals and Deferred Income	900	900	900	900	900	900	900	900
other liabilities
provisions									252	381	534	683	514	298	444
total long term liabilities	900	900	900	900	900	900	900	900	252	381	534	683	514	298	444
total liabilities	39,776	19,510	59,518	10,520	15,191	11,895	9,001	9,239	15,459	13,396	14,225	10,699	7,229	7,978	6,853
net assets	77,537	114,601	126,421	122,928	109,603	93,408	81,298	62,907	40,702	23,469	16,671	12,352	16,681	11,698	9,419
total shareholders funds	77,537	114,601	126,421	122,928	109,603	93,408	81,298	62,907	40,702	23,469	16,671	12,352	16,681	11,698	9,419

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-37,064	-11,820	4,312	16,451	19,994	14,951	22,705	27,814	21,318	8,450	5,492	-4,431	6,637	3,092	12,913
Depreciation									647	763	959	940	785	908	1,105
Amortisation
Tax			-819	-3,126	-3,799	-2,841	-4,314	-5,576	-4,308	-1,807	-1,290		-1,751	-886	-3,624
Stock
Debtors	-13,911	-51,013	43,994	11,086	20,542	16,908	19,995	62,664	750	-1,000	1,000			-1,143	1,143
Creditors	20,266	-40,008	48,998	-4,671	3,296	2,894	-238	-6,868	2,192	-676	3,675	3,301	-965	1,271	6,409
Accruals and Deferred Income								900
Deferred Taxes & Provisions								-252	-129	-153	-149	169	216	-146	444
Cash flow from operations	-2,887	-815	8,497	-2,432	-1,051	-1,904	-1,842	-46,646	18,970	7,577	7,687	-21	4,922	5,382	16,104
Investing Activities
capital expenditure	2,887	815	-8,497	2,432	643	1,683	2,315	-7,314				-1,997	-1,091		-4,281
Change in Investments
cash flow from investments	2,887	815	-8,497	2,432	643	1,683	2,315	-7,314				-1,997	-1,091		-4,281
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-100							100
interest								68	223	155	117	102	97	73	30
cash flow from financing								-32	223	155	117	102	97	73	130
cash and cash equivalents
cash								-54,149	19,193	7,732	7,804	-1,916	3,928	5,455	11,953
overdraft
change in cash								-54,149	19,193	7,732	7,804	-1,916	3,928	5,455	11,953

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for king design (lincoln) limited. Get real-time insights into king design (lincoln) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for king design (lincoln) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LN4 area or any other competitors across 12 key performance metrics.

KING DESIGN (LINCOLN) LIMITED group structure

King Design (Lincoln) Limited has no subsidiary companies.

Ultimate parent company

KING DESIGN (LINCOLN) LIMITED

04590878

KING DESIGN (LINCOLN) LIMITED Shareholders

julie king

100%

King Design (Lincoln) Limited currently has 2 directors. The longest serving directors include Mr Philip King (Nov 2002) and Mrs Julie King (Nov 2002).

officer	country	age	start	end	role
Mr Philip King		70 years	Nov 2002	-	Director
Mrs Julie King		64 years	Nov 2002	-	Director

P&L

November 2023

turnover

225.7k

+1%

operating profit

-37.1k

gross margin

36.1%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

77.5k

-0.32%

total assets

117.3k

-0.13%

cash

net assets

Total assets minus all liabilities

Similar Companies

paper house project ltd

1.5

urbana town planning limited

david sutherland associates limited

whp residential limited

ppiy limited

company number

04590878

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

November 2002

ultimate parent company

None

previous names

N/A

address

44 park lane, heighington, lincoln, LN4 1RF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to king design (lincoln) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KING DESIGN (LINCOLN) LIMITED. This can take several minutes, an email will notify you when this has completed.

king design (lincoln) limited Company Information

king design (lincoln) limited Estimated Valuation

king design (lincoln) limited Estimated Valuation

king design (lincoln) limited Estimated Valuation

King Design (lincoln) Limited Overview

King Design (lincoln) Limited Health Check

KING DESIGN (LINCOLN) LIMITED financials

king design (lincoln) limited Credit Report and Business Information

King Design (lincoln) Limited Competitor Analysis

king design (lincoln) limited Ownership

king design (lincoln) limited directors

king design (lincoln) limited company details

king design (lincoln) limited Charges & Mortgages

king design (lincoln) limited Capital Raised & Share Issues BETA

king design (lincoln) limited Companies House Filings - See Documents