rainy day investments limited

rainy day investments limited Company Information

Share RAINY DAY INVESTMENTS LIMITED
Live 
MatureMicroLow

Company Number

04593084

Industry

Other business support service activities n.e.c.

 

Directors

Keith Brazier

Shareholders

keith roy brazier

sandra anne brazier

View All

Group Structure

View All

Contact

Registered Address

6 cricket close, walsall, west midlands, WS5 3PU

rainy day investments limited Estimated Valuation

£133.1k

Pomanda estimates the enterprise value of RAINY DAY INVESTMENTS LIMITED at £133.1k based on a Turnover of £247.5k and 0.54x industry multiple (adjusted for size and gross margin).

rainy day investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RAINY DAY INVESTMENTS LIMITED at £0 based on an EBITDA of £-14.7k and a 3.82x industry multiple (adjusted for size and gross margin).

rainy day investments limited Estimated Valuation

£26k

Pomanda estimates the enterprise value of RAINY DAY INVESTMENTS LIMITED at £26k based on Net Assets of £11k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rainy Day Investments Limited Overview

Rainy Day Investments Limited is a live company located in west midlands, WS5 3PU with a Companies House number of 04593084. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2002, it's largest shareholder is keith roy brazier with a 50% stake. Rainy Day Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £247.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rainy Day Investments Limited Health Check

Pomanda's financial health check has awarded Rainy Day Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £247.5k, make it smaller than the average company (£3.9m)

£247.5k - Rainy Day Investments Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.4%)

1% - Rainy Day Investments Limited

5.4% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Rainy Day Investments Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -5.9% make it less profitable than the average company (5.9%)

-5.9% - Rainy Day Investments Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Rainy Day Investments Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Rainy Day Investments Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.7k, this is less efficient (£154.9k)

£123.7k - Rainy Day Investments Limited

£154.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (41 days)

33 days - Rainy Day Investments Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rainy Day Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rainy Day Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (24 weeks)

31 weeks - Rainy Day Investments Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.3%, this is a similar level of debt than the average (61.5%)

66.3% - Rainy Day Investments Limited

61.5% - Industry AVG

RAINY DAY INVESTMENTS LIMITED financials

EXPORTms excel logo

Rainy Day Investments Limited's latest turnover from November 2023 is estimated at £247.5 thousand and the company has net assets of £11 thousand. According to their latest financial statements, Rainy Day Investments Limited has 2 employees and maintains cash reserves of £10 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover247,484303,072191,435243,661290,301331,369473,487644,646431,124366,313352,707343,276297,473316,7720
Other Income Or Grants000000000000000
Cost Of Sales154,025186,952120,629152,420181,889207,929291,071396,460272,781233,532226,423214,659182,985189,4400
Gross Profit93,459116,12070,80691,241108,412123,440182,416248,186158,343132,781126,283128,617114,488127,3320
Admin Expenses108,113135,61329,248119,950107,067123,446160,878236,965158,083132,683136,330119,513123,158111,459-18,299
Operating Profit-14,654-19,49341,558-28,7091,345-621,53811,22126098-10,0479,104-8,67015,87318,299
Interest Payable1,0051,02581142700000000000
Interest Receivable5181,020385555822511219166210199655
Pre-Tax Profit-15,141-19,49840,784-29,0811,90222021,54911,223279114-9,9859,205-8,57115,93818,304
Tax00-7,7490-361-42-4,094-2,244-56-240-2,2090-4,462-5,125
Profit After Tax-15,141-19,49833,035-29,0811,54117817,4558,97822390-9,9856,996-8,57111,47513,179
Dividends Paid000000000000000
Retained Profit-15,141-19,49833,035-29,0811,54117817,4558,97822390-9,9856,996-8,57111,47513,179
Employee Costs98,22191,72086,37184,07783,57478,918152,399190,903152,149113,381111,620110,609108,725106,2390
Number Of Employees222222454333330
EBITDA*-14,654-19,49341,558-28,7091,345-621,53811,22126098-10,0479,104-8,67015,87318,299

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors22,54938,14917,00025,00036,30746,30758,30774,15259,15149,15149,10044,10039,10044,10025,600
Group Debtors000000000000000
Misc Debtors000000000000000
Cash9,9899,74458,26316,77492,98655,7864,3062601,1806,3805124,76315,67823,9092,011
misc current assets000000000000000
total current assets32,53847,89375,26341,774129,293102,09362,61374,41260,33155,53149,15168,86354,77868,00927,611
total assets32,53847,89375,26341,774129,293102,09362,61374,41260,33155,53149,15168,86354,77868,00927,611
Bank overdraft2,8002,7992,333000000000000
Bank loan000000000000000
Trade Creditors 0000000046,92242,34536,05545,78238,69343,35314,430
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities13,88211,60117,05015,19687,73262,07322,77152,0250000000
total current liabilities16,68214,40019,38315,19687,73262,07322,77152,02546,92242,34536,05545,78238,69343,35314,430
loans4,8827,37810,26714,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities4,8827,37810,26714,00000000000000
total liabilities21,56421,77829,65029,19687,73262,07322,77152,02546,92242,34536,05545,78238,69343,35314,430
net assets10,97426,11545,61312,57841,56140,02039,84222,38713,40913,18613,09623,08116,08524,65613,181
total shareholders funds10,97426,11545,61312,57841,56140,02039,84222,38713,40913,18613,09623,08116,08524,65613,181
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-14,654-19,49341,558-28,7091,345-621,53811,22126098-10,0479,104-8,67015,87318,299
Depreciation000000000000000
Amortisation000000000000000
Tax00-7,7490-361-42-4,094-2,244-56-240-2,2090-4,462-5,125
Stock000000000000000
Debtors-15,60021,149-8,000-11,307-10,000-12,000-15,84515,00110,000515,0005,000-5,00018,50025,600
Creditors0000000-46,9224,5776,290-9,7277,089-4,66028,92314,430
Accruals and Deferred Income2,281-5,4491,854-72,53625,65939,302-29,25452,0250000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations3,227-46,09143,663-89,93836,64351,2544,035-921-5,2196,313-24,7748,984-8,33021,8342,004
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-2,496-2,889-3,73314,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0009800000000002
interest-487-5-773-37255822511219166210199655
cash flow from financing-2,983-2,894-4,50613,72655822511219166210199657
cash and cash equivalents
cash245-48,51941,489-76,21237,20051,4804,046-920-5,2006,329-24,7129,085-8,23121,8982,011
overdraft14662,333000000000000
change in cash244-48,98539,156-76,21237,20051,4804,046-920-5,2006,329-24,7129,085-8,23121,8982,011

rainy day investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rainy day investments limited. Get real-time insights into rainy day investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rainy Day Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rainy day investments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WS5 area or any other competitors across 12 key performance metrics.

rainy day investments limited Ownership

RAINY DAY INVESTMENTS LIMITED group structure

Rainy Day Investments Limited has no subsidiary companies.

Ultimate parent company

RAINY DAY INVESTMENTS LIMITED

04593084

RAINY DAY INVESTMENTS LIMITED Shareholders

keith roy brazier 50%
sandra anne brazier 25%
brazier max 25%

rainy day investments limited directors

Rainy Day Investments Limited currently has 1 director, Brazier Keith Brazier serving since Nov 2002.

officercountryagestartendrole
Brazier Keith Brazier67 years Nov 2002- Director

P&L

November 2023

turnover

247.5k

-18%

operating profit

-14.7k

0%

gross margin

37.8%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

11k

-0.58%

total assets

32.5k

-0.32%

cash

10k

+0.03%

net assets

Total assets minus all liabilities

rainy day investments limited company details

company number

04593084

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

OLLERENSHAWS FINANCIAL ACCOUNTANTS

auditor

-

address

6 cricket close, walsall, west midlands, WS5 3PU

Bank

-

Legal Advisor

-

rainy day investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rainy day investments limited.

rainy day investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAINY DAY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

rainy day investments limited Companies House Filings - See Documents

datedescriptionview/download