p s property limited Company Information
Company Number
04595038
Website
-Registered Address
rutland house, 90/92 baxter avenue, southend on sea, SS2 6HZ
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
jayne moorhouse 100%
p s property limited Estimated Valuation
Pomanda estimates the enterprise value of P S PROPERTY LIMITED at £244k based on a Turnover of £157k and 1.55x industry multiple (adjusted for size and gross margin).
p s property limited Estimated Valuation
Pomanda estimates the enterprise value of P S PROPERTY LIMITED at £0 based on an EBITDA of £-4.7k and a 3.78x industry multiple (adjusted for size and gross margin).
p s property limited Estimated Valuation
Pomanda estimates the enterprise value of P S PROPERTY LIMITED at £1.7m based on Net Assets of £1.2m and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P S Property Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
P S Property Limited Overview
P S Property Limited is a live company located in southend on sea, SS2 6HZ with a Companies House number of 04595038. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2002, it's largest shareholder is jayne moorhouse with a 100% stake. P S Property Limited is a mature, micro sized company, Pomanda has estimated its turnover at £157k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
P S Property Limited Health Check
Pomanda's financial health check has awarded P S Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £157k, make it smaller than the average company (£873.5k)
- P S Property Limited
£873.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2%)
- P S Property Limited
2% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (68.7%)
- P S Property Limited
68.7% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (33.2%)
- P S Property Limited
33.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - P S Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- P S Property Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £157k, this is less efficient (£195k)
- P S Property Limited
£195k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- P S Property Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 844 days, this is slower than average (31 days)
- P S Property Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 2896 days, this is more than average (439 days)
- P S Property Limited
439 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 115 weeks, this is more cash available to meet short term requirements (9 weeks)
115 weeks - P S Property Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (63.4%)
17.7% - P S Property Limited
63.4% - Industry AVG
p s property limited Credit Report and Business Information
P S Property Limited Competitor Analysis
Perform a competitor analysis for p s property limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
p s property limited Ownership
P S PROPERTY LIMITED group structure
P S Property Limited has no subsidiary companies.
Ultimate parent company
P S PROPERTY LIMITED
04595038
p s property limited directors
P S Property Limited currently has 4 directors. The longest serving directors include Ms Jayne Moorhouse (Nov 2002) and Mr David Moorhouse (Jun 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Jayne Moorhouse | 67 years | Nov 2002 | - | Director | |
Mr David Moorhouse | 71 years | Jun 2003 | - | Director | |
Mr Peter Moorhouse | 36 years | Nov 2017 | - | Director | |
Ms Sarah Watts | 35 years | Nov 2017 | - | Director |
P S PROPERTY LIMITED financials
P S Property Limited's latest turnover from April 2023 is estimated at £157 thousand and the company has net assets of £1.2 million. According to their latest financial statements, P S Property Limited has 1 employee and maintains cash reserves of £589 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 908,245 | 908,245 | 943,106 | 943,106 | 1,109,519 | 800,615 | 833,257 | 824,029 | 865,229 | 865,229 | 869,312 | 865,198 | 500,109 | 444,739 |
Trade Debtors | 0 | 0 | 0 | 3,417 | 3,417 | 0 | 0 | 1,399 | 0 | 0 | 0 | 0 | 0 | 2,247 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 589,012 | 630,027 | 495,285 | 549,775 | 140,778 | 472,111 | 250,665 | 274,061 | 104,056 | 101,087 | 64,644 | 42,954 | 486,066 | 395,582 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,497,257 | 1,538,272 | 1,438,391 | 1,496,298 | 1,253,714 | 1,272,726 | 1,083,922 | 1,099,489 | 969,285 | 966,316 | 933,956 | 908,152 | 986,175 | 842,568 |
total assets | 1,497,257 | 1,538,272 | 1,438,391 | 1,496,298 | 1,253,714 | 1,272,726 | 1,083,922 | 1,099,489 | 969,285 | 966,316 | 933,956 | 908,152 | 986,175 | 842,568 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 264,912 | 321,834 | 275,068 | 348,311 | 295,987 | 0 | 0 | 0 | 200,200 | 176,688 | 184,578 | 141,574 | 182,724 | 259,053 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 298,580 | 239,802 | 259,744 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 264,912 | 321,834 | 275,068 | 348,311 | 295,987 | 298,580 | 239,802 | 259,744 | 200,200 | 176,688 | 184,578 | 141,574 | 182,724 | 259,053 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 264,912 | 321,834 | 275,068 | 348,311 | 295,987 | 298,580 | 239,802 | 259,744 | 200,200 | 176,688 | 184,578 | 141,574 | 182,724 | 259,053 |
net assets | 1,232,345 | 1,216,438 | 1,163,323 | 1,147,987 | 957,727 | 974,146 | 844,120 | 839,745 | 769,085 | 789,628 | 749,378 | 766,578 | 803,451 | 583,515 |
total shareholders funds | 1,232,345 | 1,216,438 | 1,163,323 | 1,147,987 | 957,727 | 974,146 | 844,120 | 839,745 | 769,085 | 789,628 | 749,378 | 766,578 | 803,451 | 583,515 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | -34,861 | 0 | -166,413 | 308,904 | -32,642 | 9,228 | -41,200 | 0 | -4,083 | 4,114 | 365,089 | 55,370 | 444,739 |
Debtors | 0 | 0 | -3,417 | 0 | 3,417 | 0 | -1,399 | 1,399 | 0 | 0 | 0 | 0 | -2,247 | 2,247 |
Creditors | -56,922 | 46,766 | -73,243 | 52,324 | 295,987 | 0 | 0 | -200,200 | 23,512 | -7,890 | 43,004 | -41,150 | -76,329 | 259,053 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -298,580 | 58,778 | -19,942 | 259,744 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -41,015 | 134,742 | -54,490 | 408,997 | -331,333 | 221,446 | -23,396 | 170,005 | 2,969 | 36,443 | 21,690 | -443,112 | 90,484 | 395,582 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -41,015 | 134,742 | -54,490 | 408,997 | -331,333 | 221,446 | -23,396 | 170,005 | 2,969 | 36,443 | 21,690 | -443,112 | 90,484 | 395,582 |
P&L
April 2023turnover
157k
-3%
operating profit
-4.7k
0%
gross margin
27.2%
-2.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
1.2m
+0.01%
total assets
1.5m
-0.03%
cash
589k
-0.07%
net assets
Total assets minus all liabilities
p s property limited company details
company number
04595038
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 2002
age
22
accounts
Unaudited Abridged
ultimate parent company
previous names
cje essex limited (February 2005)
incorporated
UK
address
rutland house, 90/92 baxter avenue, southend on sea, SS2 6HZ
last accounts submitted
April 2023
p s property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to p s property limited.
p s property limited Companies House Filings - See Documents
date | description | view/download |
---|