riverview contracts limited

Live MatureSmallDeclining

riverview contracts limited Company Information

Share RIVERVIEW CONTRACTS LIMITED

Company Number

04596452

Directors

Dilys Hunt

Trevor Hunt

View All

Shareholders

dilys rebecca maria hunt

trevor arthur william hunt

View All

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

28-31a north end, wisbech, cambridgeshire, PE13 1PE

riverview contracts limited Estimated Valuation

£673.8k

Pomanda estimates the enterprise value of RIVERVIEW CONTRACTS LIMITED at £673.8k based on a Turnover of £2m and 0.34x industry multiple (adjusted for size and gross margin).

riverview contracts limited Estimated Valuation

£199.2k

Pomanda estimates the enterprise value of RIVERVIEW CONTRACTS LIMITED at £199.2k based on an EBITDA of £61.4k and a 3.24x industry multiple (adjusted for size and gross margin).

riverview contracts limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of RIVERVIEW CONTRACTS LIMITED at £3.6m based on Net Assets of £1.2m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Riverview Contracts Limited Overview

Riverview Contracts Limited is a live company located in cambridgeshire, PE13 1PE with a Companies House number of 04596452. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in November 2002, it's largest shareholder is dilys rebecca maria hunt with a 45.5% stake. Riverview Contracts Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Riverview Contracts Limited Health Check

Pomanda's financial health check has awarded Riverview Contracts Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it larger than the average company (£1.6m)

£2m - Riverview Contracts Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.6%)

-8% - Riverview Contracts Limited

8.6% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a higher cost of product (42.6%)

26.7% - Riverview Contracts Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5%)

0.6% - Riverview Contracts Limited

5% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (38)

11 - Riverview Contracts Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.4k, the company has an equivalent pay structure (£19.4k)

£19.4k - Riverview Contracts Limited

£19.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182k, this is more efficient (£88.7k)

£182k - Riverview Contracts Limited

£88.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (9 days)

109 days - Riverview Contracts Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (32 days)

128 days - Riverview Contracts Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is less than average (84 days)

38 days - Riverview Contracts Limited

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (25 weeks)

83 weeks - Riverview Contracts Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.6%, this is a lower level of debt than the average (64%)

31.6% - Riverview Contracts Limited

64% - Industry AVG

RIVERVIEW CONTRACTS LIMITED financials

EXPORTms excel logo

Riverview Contracts Limited's latest turnover from January 2024 is estimated at £2 million and the company has net assets of £1.2 million. According to their latest financial statements, Riverview Contracts Limited has 11 employees and maintains cash reserves of £826.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover2,001,8651,696,0771,211,8022,562,3121,693,7051,526,3841,275,5671,456,8671,469,2181,334,793773,157857,718383,502798,299431,143
Other Income Or Grants
Cost Of Sales1,467,4451,217,038889,6711,869,1341,215,0091,096,850924,4891,028,8851,048,238945,893550,110628,018275,175568,377308,591
Gross Profit534,419479,039322,131693,178478,696429,535351,078427,982420,980388,900223,047229,700108,327229,922122,552
Admin Expenses522,102522,902235,313533,884133,133241,57960,697328,174258,845327,541237,913176,18398,897229,856122,705
Operating Profit12,317-43,86386,818159,294345,563187,956290,38199,808162,13561,359-14,86653,5179,43066-153
Interest Payable8602,3533,4714,4363,0071,4761,049
Interest Receivable41,21726,6191,8776933,4072,2799612806633223032621188888
Pre-Tax Profit53,535-17,24488,695159,986348,110187,881287,87095,653159,79060,205-15,61253,7799,547154-65
Tax-13,384-16,852-30,397-66,141-35,697-54,695-19,130-31,958-12,643-12,907-2,482-43
Profit After Tax40,151-17,24471,843129,589281,969152,184233,17576,522127,83247,562-15,61240,8727,065111-65
Dividends Paid
Retained Profit40,151-17,24471,843129,589281,969152,184233,17576,522127,83247,562-15,61240,8727,065111-65
Employee Costs213,600210,381241,768157,649162,490153,093132,520125,863177,154162,53393,328121,28862,357106,46660,500
Number Of Employees11111399988111068474
EBITDA*61,4151,859130,024197,146364,789212,614315,950123,658185,65578,5384,03972,29819,3799,6649,402

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets138,198149,290106,36697,05659,12575,80160,20655,05554,06135,03540,21439,84513,34712,29612,164
Intangible Assets5,50011,00016,50022,00027,50033,00038,50044,00049,50055,00060,50066,00071,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets138,198149,290111,866108,05675,62597,80187,70688,05592,56179,03589,71494,84573,84778,29683,664
Stock & work in progress155,542233,189177,03679,98976,93461,08841,62836,4372,2001,8691,5646,6628,45612,2211,500
Trade Debtors598,900566,860540,554948,242642,404544,303437,238410,761287,449201,066125,680143,48073,741148,46776,688
Group Debtors
Misc Debtors33,04925,99984,26475,965121,31421,13980,7714,741
Cash826,100744,088776,989724,658660,840247,777359,95824,530199,65465,35863,45657,76347,032635,089
misc current assets
total current assets1,580,5421,577,1861,520,5781,837,1531,456,143974,482859,963552,499494,044268,293190,700207,905129,229160,694113,277
total assets1,718,7401,726,4761,632,4441,945,2091,531,7681,072,283947,669640,554586,605347,328280,414302,750203,076238,990196,941
Bank overdraft
Bank loan19,33818,81018,39017,186
Trade Creditors 517,457563,303256,796443,205223,198227,293195,139198,760179,113182,405132,415116,63964,16692,00234,952
Group/Directors Accounts
other short term finances
hp & lease commitments2,37210,7876,367
other current liabilities203,447403,490346,932136,754181,52776,318102,456
total current liabilities517,457563,303460,243846,695570,130383,385397,848304,255305,122182,405132,415116,63964,16692,00234,952
loans6,15025,42344,19062,19113,14832,272
hp & lease commitments2,3716,789
Accruals and Deferred Income
other liabilities68,22277,845133,257129,993145,525161,159
provisions25,21927,26019,03417,1909,90312,9826,8165,3314,6383,5205,4114,7711,7061,317795
total long term liabilities25,21927,26019,03417,1909,90319,13232,23951,89273,61884,890115,528138,028131,699146,842161,954
total liabilities542,676590,563479,277863,885580,033402,517430,087356,147378,740267,295247,943254,667195,865238,844196,906
net assets1,176,0641,135,9131,153,1671,081,324951,735669,766517,582284,407207,86580,03332,47148,0837,21114635
total shareholders funds1,176,0641,135,9131,153,1671,081,324951,735669,766517,582284,407207,86580,03332,47148,0837,21114635
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit12,317-43,86386,818159,294345,563187,956290,38199,808162,13561,359-14,86653,5179,43066-153
Depreciation49,09840,22237,70632,35213,72619,15820,06918,35018,02011,67913,40513,2814,4494,0984,055
Amortisation5,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,500
Tax-13,384-16,852-30,397-66,141-35,697-54,695-19,130-31,958-12,643-12,907-2,482-43
Stock-77,64756,15397,0473,05515,84619,4605,19134,237331305-5,098-1,794-3,76510,7211,500
Debtors-1,00933,356-465,953314,13752,752207,240-33,155199,34291,12475,386-17,80069,739-74,72671,77976,688
Creditors-45,846306,507-186,409220,007-4,09532,154-3,62119,647-3,29249,99015,77652,473-27,83657,05034,952
Accruals and Deferred Income-203,447-200,04356,558210,178-44,773105,209-26,138102,456
Deferred Taxes & Provisions-2,0418,2261,8447,287-3,0796,1661,4856931,118-1,8916403,065389522795
Cash flow from operations78,80023,63697,470133,409433,054-56,236392,292-134,849162,52438,30343,35346,98467,941-15,307-33,039
Investing Activities
capital expenditure-38,006-83,146-47,016-70,2832,950-34,753-25,220-19,344-37,046-6,500-13,774-39,779-5,500-4,230-93,219
Change in Investments
cash flow from investments-38,006-83,146-47,016-70,2832,950-34,753-25,220-19,344-37,046-6,500-13,774-39,779-5,500-4,230-93,219
Financing Activities
Bank loans-19,3385284201,20417,186
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,150-19,273-18,767-18,00149,043-19,12432,272
Hire Purchase and Lease Commitments-2,372-10,786213,156
other long term liabilities-68,222-9,623-55,4123,264-15,532-15,634161,159
share issue-1020100
interest41,21726,6191,8776932,547-74-2,510-4,156-2,344-1,154-7462621188888
cash flow from financing41,21726,6091,877693-22,941-21,191-31,643-20,9318,819-29,901-23,8863,526-15,414-15,546161,347
cash and cash equivalents
cash82,012-32,90152,33163,818413,063-112,181335,428-175,124134,2961,9025,69310,73147,026-35,08335,089
overdraft
change in cash82,012-32,90152,33163,818413,063-112,181335,428-175,124134,2961,9025,69310,73147,026-35,08335,089

riverview contracts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for riverview contracts limited. Get real-time insights into riverview contracts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Riverview Contracts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for riverview contracts limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PE13 area or any other competitors across 12 key performance metrics.

riverview contracts limited Ownership

RIVERVIEW CONTRACTS LIMITED group structure

Riverview Contracts Limited has no subsidiary companies.

Ultimate parent company

RIVERVIEW CONTRACTS LIMITED

04596452

RIVERVIEW CONTRACTS LIMITED Shareholders

dilys rebecca maria hunt 45.45%
trevor arthur william hunt 45.45%
daniel hartwig 4.55%
laura dewhirst 4.55%

riverview contracts limited directors

Riverview Contracts Limited currently has 3 directors. The longest serving directors include Mrs Dilys Hunt (Nov 2002) and Mr Trevor Hunt (Nov 2002).

officercountryagestartendrole
Mrs Dilys HuntEngland70 years Nov 2002- Director
Mr Trevor HuntUnited Kingdom75 years Nov 2002- Director
Mrs Laura DewhirstUnited Kingdom41 years Feb 2016- Director

P&L

January 2024

turnover

2m

+18%

operating profit

12.3k

0%

gross margin

26.7%

-5.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.2m

+0.04%

total assets

1.7m

0%

cash

826.1k

+0.11%

net assets

Total assets minus all liabilities

riverview contracts limited company details

company number

04596452

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

quay centre contracts limited (December 2002)

accountant

-

auditor

-

address

28-31a north end, wisbech, cambridgeshire, PE13 1PE

Bank

-

Legal Advisor

-

riverview contracts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to riverview contracts limited. Currently there are 1 open charges and 0 have been satisfied in the past.

riverview contracts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVERVIEW CONTRACTS LIMITED. This can take several minutes, an email will notify you when this has completed.

riverview contracts limited Companies House Filings - See Documents

datedescriptionview/download