printkick limited

Live MatureMicroDeclining

printkick limited Company Information

Share PRINTKICK LIMITED

Company Number

04601275

Shareholders

mr inder singh brar

mrs sukhbir kaur brar

View All

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

s02.03 tech hub, bucks new university, high wycombe, HP11 2JZ

printkick limited Estimated Valuation

£92.4k

Pomanda estimates the enterprise value of PRINTKICK LIMITED at £92.4k based on a Turnover of £287.5k and 0.32x industry multiple (adjusted for size and gross margin).

printkick limited Estimated Valuation

£16.1k

Pomanda estimates the enterprise value of PRINTKICK LIMITED at £16.1k based on an EBITDA of £4.3k and a 3.7x industry multiple (adjusted for size and gross margin).

printkick limited Estimated Valuation

£206.8k

Pomanda estimates the enterprise value of PRINTKICK LIMITED at £206.8k based on Net Assets of £93.8k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Printkick Limited Overview

Printkick Limited is a live company located in high wycombe, HP11 2JZ with a Companies House number of 04601275. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in November 2002, it's largest shareholder is mr inder singh brar with a 65% stake. Printkick Limited is a mature, micro sized company, Pomanda has estimated its turnover at £287.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Printkick Limited Health Check

Pomanda's financial health check has awarded Printkick Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £287.5k, make it in line with the average company (£307.9k)

£287.5k - Printkick Limited

£307.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.2%)

-3% - Printkick Limited

3.2% - Industry AVG

production

Production

with a gross margin of 36.5%, this company has a comparable cost of product (36.5%)

36.5% - Printkick Limited

36.5% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (2.7%)

-12.3% - Printkick Limited

2.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Printkick Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Printkick Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.8k, this is less efficient (£159.5k)

£95.8k - Printkick Limited

£159.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (21 days)

1 days - Printkick Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 141 days, this is slower than average (34 days)

141 days - Printkick Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Printkick Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (19 weeks)

63 weeks - Printkick Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.5%, this is a similar level of debt than the average (72.3%)

71.5% - Printkick Limited

72.3% - Industry AVG

PRINTKICK LIMITED financials

EXPORTms excel logo

Printkick Limited's latest turnover from March 2024 is estimated at £287.5 thousand and the company has net assets of £93.8 thousand. According to their latest financial statements, Printkick Limited has 3 employees and maintains cash reserves of £203 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover287,491328,684355,721311,537448,308406,853522,5610001,56961,205196,380164,1330
Other Income Or Grants000000000000000
Cost Of Sales182,483208,187222,309193,648283,895246,156314,61500094136,676116,93096,6290
Gross Profit105,008120,497133,412117,889164,412160,697207,94600062924,52979,45067,5040
Admin Expenses140,266126,165153,525124,34495,245125,685121,928147040873241,51272,43164,204-13,247
Operating Profit-35,258-5,668-20,113-6,45569,16735,01286,018-1470-408-103-16,9837,0193,30013,247
Interest Payable3,0003,7583,0941,5253,0508,4384,87500000000
Interest Receivable12,56910,9651,6832222291,555495601491139876741
Pre-Tax Profit-25,6881,538-21,524-7,75866,34628,13081,638-1410-394-12-16,8447,1073,36713,288
Tax0-29200-12,606-5,345-15,51100000-1,848-943-3,720
Profit After Tax-25,6881,246-21,524-7,75853,74022,78566,127-1410-394-12-16,8445,2592,4249,567
Dividends Paid000000000000000
Retained Profit-25,6881,246-21,524-7,75853,74022,78566,127-1410-394-12-16,8445,2592,4249,567
Employee Costs86,94354,692110,420108,248160,315117,355179,16600027,61026,78152,33526,9140
Number Of Employees324464600011210
EBITDA*4,34125,18221,00535,517111,12073,935115,752-1470-408-103-16,9837,0193,30013,247

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets99,9894,54219,16244,05067,09086,19780,90500000000
Intangible Assets17,20733,43749,66765,89781,52794,682110,46200000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets117,19637,97968,829109,947148,617180,879191,36700000000
Stock & work in progress000000000000000
Trade Debtors1,44011,0528,7958,6848,5314,2245,433000898911,54711,5795,887
Group Debtors000000000000000
Misc Debtors7,1265,7293,0803,5453,6615,2933,96100000000
Cash203,039275,794240,206208,662235,946221,638193,0005,099005,42530,90924,61310,31416,359
misc current assets000000000000000
total current assets211,605292,575252,081220,891248,138231,155202,3945,099005,51430,99836,16021,89322,246
total assets328,801330,554320,910330,838396,755412,034393,7615,099005,51430,99836,16021,89322,246
Bank overdraft9,99810,00010,0007,90600000000000
Bank loan000000000000000
Trade Creditors 70,76278,11053,34733,79678,734109,773114,04400012025,59213,9104,9027,679
Group/Directors Accounts3,4449,5313,1169,11668,51534,54612,1311200000000
other short term finances000000000000000
hp & lease commitments10,97100000000000000
other current liabilities69,80391,772103,92693,48194,26663,03646,6001200000000
total current liabilities164,978189,413170,389144,299241,515207,355172,7752400012025,59213,9104,9027,679
loans11,66621,66631,66742,0940100,000150,00000000000
hp & lease commitments56,09000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions2,28006254,6927,72910,908000000000
total long term liabilities70,03621,66632,29246,7867,729110,908150,00000000000
total liabilities235,014211,079202,681191,085249,244318,263322,7752400012025,59213,9104,9027,679
net assets93,787119,475118,229139,753147,51193,77170,9864,859005,3945,40622,25016,99114,567
total shareholders funds93,787119,475118,229139,753147,51193,77170,9864,859005,3945,40622,25016,99114,567
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-35,258-5,668-20,113-6,45569,16735,01286,018-1470-408-103-16,9837,0193,30013,247
Depreciation23,36914,62024,88825,74225,79823,14313,95400000000
Amortisation16,23016,23016,23016,23016,15515,78015,78000000000
Tax0-29200-12,606-5,345-15,51100000-1,848-943-3,720
Stock000000000000000
Debtors-8,2154,906-354372,6751239,39400-890-11,458-325,6925,887
Creditors-7,34824,76319,551-44,938-31,039-4,271114,04400-120-25,47211,6829,008-2,7777,679
Accruals and Deferred Income-21,969-12,15410,445-78531,23016,43646,4801200000000
Deferred Taxes & Provisions2,280-625-4,067-3,037-3,17910,908000000000
Cash flow from operations-14,48131,96847,288-13,28092,85191,540251,371-270-439-25,5756,15714,211-6,11211,319
Investing Activities
capital expenditure-118,81600-3,302-9,691-28,435-221,10100000000
Change in Investments000000000000000
cash flow from investments-118,81600-3,302-9,691-28,435-221,10100000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-6,0876,415-6,000-59,39933,96922,41512,0111200000000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,001-10,42742,094-100,000-50,000150,00000000000
Hire Purchase and Lease Commitments67,06100000000000000
other long term liabilities000000000000000
share issue00000005,0000-5,00000005,000
interest9,5697,207-1,411-1,303-2,821-6,883-4,380601491139876741
cash flow from financing60,5433,621-17,838-18,608-68,852-34,468157,6315,1260-4,9869113987675,041
cash and cash equivalents
cash-72,75535,58831,544-27,28414,30828,638187,9015,0990-5,425-25,4846,29614,299-6,04516,359
overdraft-202,0947,90600000000000
change in cash-72,75335,58829,450-35,19014,30828,638187,9015,0990-5,425-25,4846,29614,299-6,04516,359

printkick limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for printkick limited. Get real-time insights into printkick limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Printkick Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for printkick limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HP11 area or any other competitors across 12 key performance metrics.

printkick limited Ownership

PRINTKICK LIMITED group structure

Printkick Limited has no subsidiary companies.

Ultimate parent company

PRINTKICK LIMITED

04601275

PRINTKICK LIMITED Shareholders

mr inder singh brar 65%
mrs sukhbir kaur brar 25%
aman singh brar 10%

printkick limited directors

Printkick Limited currently has 2 directors. The longest serving directors include Mr Inder Brar (Nov 2002) and Mrs Sukhbir Brar (Nov 2002).

officercountryagestartendrole
Mr Inder BrarUk63 years Nov 2002- Director
Mrs Sukhbir BrarEngland63 years Nov 2002- Director

P&L

March 2024

turnover

287.5k

-13%

operating profit

-35.3k

0%

gross margin

36.6%

-0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

93.8k

-0.22%

total assets

328.8k

-0.01%

cash

203k

-0.26%

net assets

Total assets minus all liabilities

printkick limited company details

company number

04601275

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

leyland direct limited (January 2017)

accountant

ABRAMS ASHTON CHORLEY LIMITED

auditor

-

address

s02.03 tech hub, bucks new university, high wycombe, HP11 2JZ

Bank

-

Legal Advisor

-

printkick limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to printkick limited.

printkick limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRINTKICK LIMITED. This can take several minutes, an email will notify you when this has completed.

printkick limited Companies House Filings - See Documents

datedescriptionview/download