d&j driving academy limited

Live MatureMicroHigh

d&j driving academy limited Company Information

Share D&J DRIVING ACADEMY LIMITED

Company Number

04601793

Directors

David Groarke

Shareholders

mr david george groarke

joanne groarke

Group Structure

View All

Industry

Driving school activities

 

Registered Address

7 burgattes road, little canfield, dunmow, essex, CM6 1FW

Website

-

d&j driving academy limited Estimated Valuation

£82.9k

Pomanda estimates the enterprise value of D&J DRIVING ACADEMY LIMITED at £82.9k based on a Turnover of £82.9k and 1x industry multiple (adjusted for size and gross margin).

d&j driving academy limited Estimated Valuation

£11.3k

Pomanda estimates the enterprise value of D&J DRIVING ACADEMY LIMITED at £11.3k based on an EBITDA of £2.1k and a 5.31x industry multiple (adjusted for size and gross margin).

d&j driving academy limited Estimated Valuation

£992

Pomanda estimates the enterprise value of D&J DRIVING ACADEMY LIMITED at £992 based on Net Assets of £410 and 2.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D&j Driving Academy Limited Overview

D&j Driving Academy Limited is a live company located in dunmow, CM6 1FW with a Companies House number of 04601793. It operates in the driving school activities sector, SIC Code 85530. Founded in November 2002, it's largest shareholder is mr david george groarke with a 80% stake. D&j Driving Academy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £82.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D&j Driving Academy Limited Health Check

Pomanda's financial health check has awarded D&J Driving Academy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £82.9k, make it smaller than the average company (£794.9k)

£82.9k - D&j Driving Academy Limited

£794.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.1%)

24% - D&j Driving Academy Limited

5.1% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - D&j Driving Academy Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (4%)

-0.1% - D&j Driving Academy Limited

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - D&j Driving Academy Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - D&j Driving Academy Limited

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.9k, this is equally as efficient (£82.9k)

£82.9k - D&j Driving Academy Limited

£82.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - D&j Driving Academy Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - D&j Driving Academy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D&j Driving Academy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is more cash available to meet short term requirements (7 weeks)

10 weeks - D&j Driving Academy Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.1%, this is a higher level of debt than the average (57.6%)

95.1% - D&j Driving Academy Limited

57.6% - Industry AVG

D&J DRIVING ACADEMY LIMITED financials

EXPORTms excel logo

D&J Driving Academy Limited's latest turnover from November 2023 is estimated at £82.9 thousand and the company has net assets of £410. According to their latest financial statements, D&J Driving Academy Limited has 1 employee and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover82,93685,21153,69043,89947,39420,71611,95725,00021,53210,81728,56048,82412,81511,4330
Other Income Or Grants000000000000000
Cost Of Sales25,88443,98928,76625,18026,56210,6414,6459,10011,0706,20015,08027,0415,9585,4710
Gross Profit57,05241,22224,92318,71920,83210,0757,31215,90010,4624,61713,48021,7826,8575,9620
Admin Expenses57,18041,29925,03020,23720,95410,3417,39813,37614,6507,38213,50718,9899,048-2,251-2,129
Operating Profit-128-77-107-1,518-122-266-862,524-4,188-2,765-272,793-2,1918,2132,129
Interest Payable000000000000000
Interest Receivable8255441912532353110
Pre-Tax Profit-46-22-103-1,514-103-254-812,526-4,186-2,762-222,796-2,1908,2142,129
Tax0000000-505000-6710-2,300-596
Profit After Tax-46-22-103-1,514-103-254-812,021-4,186-2,762-222,125-2,1905,9141,533
Dividends Paid000000000000000
Retained Profit-46-22-103-1,514-103-254-812,021-4,186-2,762-222,125-2,1905,9141,533
Employee Costs29,41531,44127,51018,74331,84330,39927,71030,53235,74536,79038,62934,40931,93538,1050
Number Of Employees111111111111110
EBITDA*2,1232,9243,917-7439071,1041,7424,960311216-122,813-2,1918,2492,204

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets6,7519,00212,0032,3303,0834,1125,4827,3109,7465,1916,9226,9376,9576,9847,020
Intangible Assets0000000001,2502,5002,5002,5002,5002,500
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6,7519,00212,0032,3303,0834,1125,4827,3109,7466,4419,4229,4379,4579,4849,520
Stock & work in progress000000000000000
Trade Debtors000000869051826800000
Group Debtors000000000000000
Misc Debtors21470000000000000
Cash1,6191,4912,2045,1112,8382,3588391,15788801,24288330429178
misc current assets00000000073200000
total current assets1,6401,5382,2045,1112,8382,3581,7081,1571,4061,0001,24288330429178
total assets8,39110,54014,2077,4415,9216,4707,1908,46711,1527,44110,66410,3209,7619,5139,698
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00003,8264,2724,7384,7397,1832,8423,3032,9374,5032,0658,164
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities7,98110,08413,7296,86000000000000
total current liabilities7,98110,08413,7296,8603,8264,2724,7384,7397,1832,8423,3032,9374,5032,0658,164
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000001,2942,848000000
provisions00000000708000000
total long term liabilities00000001,2943,556000000
total liabilities7,98110,08413,7296,8603,8264,2724,7386,03310,7392,8423,3032,9374,5032,0658,164
net assets4104564785812,0952,1982,4522,4344134,5997,3617,3835,2587,4481,534
total shareholders funds4104564785812,0952,1982,4522,4344134,5997,3617,3835,2587,4481,534
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-128-77-107-1,518-122-266-862,524-4,188-2,765-272,793-2,1918,2132,129
Depreciation2,2513,0014,0247751,0291,3701,8282,4363,2491,731152003675
Amortisation000000001,2501,25000000
Tax0000000-505000-6710-2,300-596
Stock000000000000000
Debtors-2647000-869869-51825026800000
Creditors000-3,826-446-466-1-2,4444,341-461366-1,5662,438-6,0998,164
Accruals and Deferred Income-2,103-3,6456,8696,86000000000000
Deferred Taxes & Provisions0000000-708708000000
Cash flow from operations46-76810,7862,2914611,5078721,8215,110-513354576247-1509,772
Investing Activities
capital expenditure00-13,697-220000-7,804000270-9,595
Change in Investments000000000000000
cash flow from investments00-13,697-220000-7,804000270-9,595
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-1,294-1,5542,848000000
share issue0000009900000001
interest8255441912532353110
cash flow from financing8255441912-1,190-1,5512,850353111
cash and cash equivalents
cash128-713-2,9072,2734801,519-318269888-1,242359579275-149178
overdraft000000000000000
change in cash128-713-2,9072,2734801,519-318269888-1,242359579275-149178

d&j driving academy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d&j driving academy limited. Get real-time insights into d&j driving academy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D&j Driving Academy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d&j driving academy limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in CM6 area or any other competitors across 12 key performance metrics.

d&j driving academy limited Ownership

D&J DRIVING ACADEMY LIMITED group structure

D&J Driving Academy Limited has no subsidiary companies.

Ultimate parent company

D&J DRIVING ACADEMY LIMITED

04601793

D&J DRIVING ACADEMY LIMITED Shareholders

mr david george groarke 80%
joanne groarke 20%

d&j driving academy limited directors

D&J Driving Academy Limited currently has 1 director, Mr David Groarke serving since Dec 2002.

officercountryagestartendrole
Mr David GroarkeEngland59 years Dec 2002- Director

P&L

November 2023

turnover

82.9k

-3%

operating profit

-127.6

0%

gross margin

68.8%

+42.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

410

-0.1%

total assets

8.4k

-0.2%

cash

1.6k

+0.09%

net assets

Total assets minus all liabilities

d&j driving academy limited company details

company number

04601793

Type

Private limited with Share Capital

industry

85530 - Driving school activities

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

MANSELL & CO

auditor

-

address

7 burgattes road, little canfield, dunmow, essex, CM6 1FW

Bank

-

Legal Advisor

-

d&j driving academy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d&j driving academy limited.

d&j driving academy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D&J DRIVING ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.

d&j driving academy limited Companies House Filings - See Documents

datedescriptionview/download