ocean associates limited

ocean associates limited Company Information

Share OCEAN ASSOCIATES LIMITED
Live 
MatureMicroHigh

Company Number

04602895

Industry

Management consultancy activities (other than financial management)

 

Shareholders

vivien eden

paul eden

Group Structure

View All

Contact

Registered Address

6 clinton avenue, nottingham, NG5 1AW

ocean associates limited Estimated Valuation

£45k

Pomanda estimates the enterprise value of OCEAN ASSOCIATES LIMITED at £45k based on a Turnover of £108.5k and 0.42x industry multiple (adjusted for size and gross margin).

ocean associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OCEAN ASSOCIATES LIMITED at £0 based on an EBITDA of £-11.8k and a 3.27x industry multiple (adjusted for size and gross margin).

ocean associates limited Estimated Valuation

£165.5k

Pomanda estimates the enterprise value of OCEAN ASSOCIATES LIMITED at £165.5k based on Net Assets of £61.3k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ocean Associates Limited Overview

Ocean Associates Limited is a live company located in nottingham, NG5 1AW with a Companies House number of 04602895. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2002, it's largest shareholder is vivien eden with a 50% stake. Ocean Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £108.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ocean Associates Limited Health Check

Pomanda's financial health check has awarded Ocean Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £108.5k, make it smaller than the average company (£268.8k)

£108.5k - Ocean Associates Limited

£268.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8%)

26% - Ocean Associates Limited

8% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (56.2%)

25% - Ocean Associates Limited

56.2% - Industry AVG

profitability

Profitability

an operating margin of -10.8% make it less profitable than the average company (8.4%)

-10.8% - Ocean Associates Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Ocean Associates Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Ocean Associates Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.5k, this is equally as efficient (£110.1k)

£108.5k - Ocean Associates Limited

£110.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 225 days, this is later than average (70 days)

225 days - Ocean Associates Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is slower than average (27 days)

32 days - Ocean Associates Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ocean Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ocean Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (55.8%)

13.4% - Ocean Associates Limited

55.8% - Industry AVG

OCEAN ASSOCIATES LIMITED financials

EXPORTms excel logo

Ocean Associates Limited's latest turnover from November 2023 is estimated at £108.5 thousand and the company has net assets of £61.3 thousand. According to their latest financial statements, Ocean Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover108,46599,296104,19954,40267,753266,462260,502310,674228,15538,0688,32715,50015,93321,3700
Other Income Or Grants000000000000000
Cost Of Sales81,34974,49479,93840,90050,708190,934181,280219,423163,97326,5055,83110,07510,34713,6480
Gross Profit27,11624,80324,26113,50217,04575,52879,22291,25064,18211,5632,4965,4255,5867,7220
Admin Expenses38,88315,82548,42211,40935,19556,07053,07648,46738,58721,02714,400-34,125-22423,335-22,015
Operating Profit-11,7678,978-24,1612,093-18,15019,45826,14642,78325,595-9,464-11,90439,5505,810-15,61322,015
Interest Payable000000000000000
Interest Receivable0035823530009320030227513314793
Pre-Tax Profit-11,7678,978-24,1262,175-17,79719,45826,14642,78325,688-9,264-11,60239,8255,943-15,46622,108
Tax0-1,7060-4130-3,697-4,968-8,556-5,13700-9,558-1,5450-6,190
Profit After Tax-11,7677,272-24,1261,762-17,79715,76121,17834,22620,550-9,264-11,60230,2674,398-15,46615,918
Dividends Paid000000000000000
Retained Profit-11,7677,272-24,1261,762-17,79715,76121,17834,22620,550-9,264-11,60230,2674,398-15,46615,918
Employee Costs42,59439,67039,59768,46384,48994,17483,911100,16052,44852,02751,54854,21748,76149,2050
Number Of Employees111222221111110
EBITDA*-11,7678,978-23,4122,833-18,15019,45826,14642,78325,595-9,242-11,64339,7976,100-15,27222,263

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets3,8363,6054,2434,1914,0363,3721,1621,3671,6081,2561,4781,3981,6451,9351,408
Intangible Assets000000000000000
Investments & Other000110000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,8363,6054,2434,1924,0373,3721,1621,3671,6081,2561,4781,3981,6451,9351,408
Stock & work in progress000000000000000
Trade Debtors66,92971,72762,81114,17915,720142,291131,868116,57275,0117,8004805402,2134,21314,915
Group Debtors000000000000000
Misc Debtors00021,834250000000000
Cash00070,29994,040000037,19042,72078,02831,81021,49337,332
misc current assets001,017000000000000
total current assets66,92971,72763,828106,312109,785142,291131,868116,57275,01144,99043,20078,56834,02325,70652,247
total assets70,76575,33268,071110,504113,822145,663133,030117,93976,61946,24644,67879,96635,66827,64153,655
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7,2761,255012,502038,91742,07548,01241,81831,99321,16244,84830,81727,18837,736
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0007,27325,6510000000000
total current liabilities7,2761,255019,77525,65138,91742,07548,01241,81831,99321,16244,84830,81727,18837,736
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income2,1791,0001,460007807509000000000
other liabilities000000000000000
provisions0080679600000000000
total long term liabilities2,1791,0002,26679607807509000000000
total liabilities9,4552,2552,26620,57125,65139,69742,82548,91241,81831,99321,16244,84830,81727,18837,736
net assets61,31073,07765,80589,93388,171105,96690,20569,02734,80114,25323,51635,1184,85145315,919
total shareholders funds61,31073,07765,80589,93388,171105,96690,20569,02734,80114,25323,51635,1184,85145315,919
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-11,7678,978-24,1612,093-18,15019,45826,14642,78325,595-9,464-11,90439,5505,810-15,61322,015
Depreciation0074974000000222261247290341248
Amortisation000000000000000
Tax0-1,7060-4130-3,697-4,968-8,556-5,13700-9,558-1,5450-6,190
Stock000000000000000
Debtors-4,7988,91626,79820,268-126,54610,42315,29641,56167,2117,320-60-1,673-2,000-10,70214,915
Creditors6,0211,255-12,50212,502-38,917-3,158-5,9376,1949,82510,831-23,68614,0313,629-10,54837,736
Accruals and Deferred Income1,179-460-5,813-18,37824,87130-1509000000000
Deferred Taxes & Provisions0-8061079600000000000
Cash flow from operations231-1,655-68,515-22,92894,3502,210-205-240-36,928-5,731-35,26945,94310,184-15,11838,894
Investing Activities
capital expenditure-231638-801-895-664-2,210205241-3520-34100-868-1,656
Change in Investments00-1010000000000
cash flow from investments-231638-800-895-665-2,210205241-3520-34100-868-1,656
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-202000-2100001
interest0035823530009320030227513314793
cash flow from financing0033823550009120130227513314794
cash and cash equivalents
cash00-70,299-23,74194,040000-37,190-5,530-35,30846,21810,317-15,83937,332
overdraft000000000000000
change in cash00-70,299-23,74194,040000-37,190-5,530-35,30846,21810,317-15,83937,332

ocean associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ocean associates limited. Get real-time insights into ocean associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ocean Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ocean associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG5 area or any other competitors across 12 key performance metrics.

ocean associates limited Ownership

OCEAN ASSOCIATES LIMITED group structure

Ocean Associates Limited has no subsidiary companies.

Ultimate parent company

OCEAN ASSOCIATES LIMITED

04602895

OCEAN ASSOCIATES LIMITED Shareholders

vivien eden 50%
paul eden 50%

ocean associates limited directors

Ocean Associates Limited currently has 2 directors. The longest serving directors include Mr Paul Eden (Nov 2002) and Mrs Vivien Eden (Nov 2004).

officercountryagestartendrole
Mr Paul EdenUnited Kingdom57 years Nov 2002- Director
Mrs Vivien EdenEngland49 years Nov 2004- Director

P&L

November 2023

turnover

108.5k

+9%

operating profit

-11.8k

0%

gross margin

25%

+0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

61.3k

-0.16%

total assets

70.8k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

ocean associates limited company details

company number

04602895

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

6 clinton avenue, nottingham, NG5 1AW

Bank

-

Legal Advisor

-

ocean associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ocean associates limited.

ocean associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCEAN ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

ocean associates limited Companies House Filings - See Documents

datedescriptionview/download