west wimbledon developments limited
west wimbledon developments limited Company Information
Company Number
04607502
Next Accounts
Jan 2025
Industry
Development of building projects
Shareholders
ian martin doig
amanda jane doig moore
Group Structure
View All
Contact
Registered Address
6th floor 2 london wall place, london, EC2Y 5AU
Website
-west wimbledon developments limited Estimated Valuation
Pomanda estimates the enterprise value of WEST WIMBLEDON DEVELOPMENTS LIMITED at £268.6k based on a Turnover of £678.4k and 0.4x industry multiple (adjusted for size and gross margin).
west wimbledon developments limited Estimated Valuation
Pomanda estimates the enterprise value of WEST WIMBLEDON DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-903.1k and a 2.78x industry multiple (adjusted for size and gross margin).
west wimbledon developments limited Estimated Valuation
Pomanda estimates the enterprise value of WEST WIMBLEDON DEVELOPMENTS LIMITED at £1.1m based on Net Assets of £729.8k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
West Wimbledon Developments Limited Overview
West Wimbledon Developments Limited is a dissolved company that was located in london, EC2Y 5AU with a Companies House number of 04607502. It operated in the development of building projects sector, SIC Code 41100. Founded in December 2002, it's largest shareholder was ian martin doig with a 50% stake. The last turnover for West Wimbledon Developments Limited was estimated at £678.4k.
Upgrade for unlimited company reports & a free credit check
West Wimbledon Developments Limited Health Check
Pomanda's financial health check has awarded West Wimbledon Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
7 Weak
Size
annual sales of £678.4k, make it smaller than the average company (£1.2m)
- West Wimbledon Developments Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (2.1%)
- West Wimbledon Developments Limited
2.1% - Industry AVG
Production
with a gross margin of 11%, this company has a higher cost of product (29.3%)
- West Wimbledon Developments Limited
29.3% - Industry AVG
Profitability
an operating margin of -133.1% make it less profitable than the average company (13.4%)
- West Wimbledon Developments Limited
13.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
- West Wimbledon Developments Limited
11 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- West Wimbledon Developments Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £339.2k, this is more efficient (£268.9k)
- West Wimbledon Developments Limited
£268.9k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (28 days)
- West Wimbledon Developments Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 261 days, this is slower than average (35 days)
- West Wimbledon Developments Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 662 days, this is more than average (260 days)
- West Wimbledon Developments Limited
260 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)
3 weeks - West Wimbledon Developments Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.3%, this is a lower level of debt than the average (73.2%)
37.3% - West Wimbledon Developments Limited
73.2% - Industry AVG
WEST WIMBLEDON DEVELOPMENTS LIMITED financials
West Wimbledon Developments Limited's latest turnover from May 2013 is estimated at £678.4 thousand and the company has net assets of £729.8 thousand. According to their latest financial statements, we estimate that West Wimbledon Developments Limited has 2 employees and maintains cash reserves of £29.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 1,096,169 | 0 | 1,649,180 | 4,115,163 |
| Trade Debtors | 12,045 | 20,312 | 6,927 | 29,677 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 25,236 | 138,368 | 0 | 0 |
| Cash | 29,514 | 1,875,994 | 17,254 | 299 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 1,162,964 | 2,034,674 | 1,673,361 | 4,145,139 |
| total assets | 1,162,964 | 2,034,674 | 1,673,361 | 4,145,139 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 433,196 | 406,601 | 809,127 | 3,536,746 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 433,196 | 406,601 | 809,127 | 3,536,746 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 433,196 | 406,601 | 809,127 | 3,536,746 |
| net assets | 729,768 | 1,628,073 | 864,234 | 608,393 |
| total shareholders funds | 729,768 | 1,628,073 | 864,234 | 608,393 |
| May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 1,096,169 | -1,649,180 | -2,465,983 | 4,115,163 |
| Debtors | -121,399 | 151,753 | -22,750 | 29,677 |
| Creditors | 26,595 | -402,526 | -2,727,619 | 3,536,746 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -1,846,480 | 1,858,740 | 16,955 | 299 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -1,846,480 | 1,858,740 | 16,955 | 299 |
west wimbledon developments limited Credit Report and Business Information
West Wimbledon Developments Limited Competitor Analysis
Perform a competitor analysis for west wimbledon developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in EC2Y area or any other competitors across 12 key performance metrics.
west wimbledon developments limited Ownership
WEST WIMBLEDON DEVELOPMENTS LIMITED group structure
West Wimbledon Developments Limited has no subsidiary companies.
Ultimate parent company
WEST WIMBLEDON DEVELOPMENTS LIMITED
04607502
west wimbledon developments limited directors
West Wimbledon Developments Limited currently has 2 directors. The longest serving directors include Ms Amanda Doig Moore (Dec 2002) and Mr Ian Doig (Dec 2002).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Amanda Doig Moore | England | 59 years | Dec 2002 | - | Director |
| Mr Ian Doig | England | 59 years | Dec 2002 | - | Director |
P&L
May 2013turnover
678.4k
-8%
operating profit
-903.1k
0%
gross margin
11%
+13.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2013net assets
729.8k
-0.55%
total assets
1.2m
-0.43%
cash
29.5k
-0.98%
net assets
Total assets minus all liabilities
Similar Companies
west wimbledon developments limited company details
company number
04607502
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 2002
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
May 2013
previous names
N/A
accountant
-
auditor
-
address
6th floor 2 london wall place, london, EC2Y 5AU
Bank
-
Legal Advisor
-
west wimbledon developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to west wimbledon developments limited. Currently there are 5 open charges and 3 have been satisfied in the past.
west wimbledon developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEST WIMBLEDON DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
west wimbledon developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
