quickskip hereford limited

Live MatureMidDeclining

quickskip hereford limited Company Information

Share QUICKSKIP HEREFORD LIMITED

Company Number

04610249

Shareholders

joseph henry lively

Group Structure

View All

Industry

Collection of non-hazardous waste

 +3

Registered Address

brewery house, norton canon, hereford, herefordshire, HR4 7BG

quickskip hereford limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of QUICKSKIP HEREFORD LIMITED at £3.9m based on a Turnover of £6.9m and 0.56x industry multiple (adjusted for size and gross margin).

quickskip hereford limited Estimated Valuation

£965.2k

Pomanda estimates the enterprise value of QUICKSKIP HEREFORD LIMITED at £965.2k based on an EBITDA of £273.2k and a 3.53x industry multiple (adjusted for size and gross margin).

quickskip hereford limited Estimated Valuation

£28.6m

Pomanda estimates the enterprise value of QUICKSKIP HEREFORD LIMITED at £28.6m based on Net Assets of £10.8m and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quickskip Hereford Limited Overview

Quickskip Hereford Limited is a live company located in hereford, HR4 7BG with a Companies House number of 04610249. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in December 2002, it's largest shareholder is joseph henry lively with a 100% stake. Quickskip Hereford Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quickskip Hereford Limited Health Check

Pomanda's financial health check has awarded Quickskip Hereford Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £6.9m, make it smaller than the average company (£13.5m)

£6.9m - Quickskip Hereford Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (9.4%)

-8% - Quickskip Hereford Limited

9.4% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a higher cost of product (23.7%)

14.6% - Quickskip Hereford Limited

23.7% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (6.1%)

0.9% - Quickskip Hereford Limited

6.1% - Industry AVG

employees

Employees

with 38 employees, this is similar to the industry average (46)

38 - Quickskip Hereford Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Quickskip Hereford Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182k, this is less efficient (£225.4k)

£182k - Quickskip Hereford Limited

£225.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (41 days)

107 days - Quickskip Hereford Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (33 days)

15 days - Quickskip Hereford Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quickskip Hereford Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 161 weeks, this is more cash available to meet short term requirements (14 weeks)

161 weeks - Quickskip Hereford Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (62.3%)

2.3% - Quickskip Hereford Limited

62.3% - Industry AVG

QUICKSKIP HEREFORD LIMITED financials

EXPORTms excel logo

Quickskip Hereford Limited's latest turnover from March 2024 is estimated at £6.9 million and the company has net assets of £10.8 million. According to their latest financial statements, Quickskip Hereford Limited has 38 employees and maintains cash reserves of £772.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,917,8588,859,4798,153,9728,925,4377,172,5137,931,1146,306,9892,461,9972,661,5409,143,0119,842,3823,109,9983,027,0472,845,3753,138,150
Other Income Or Grants
Cost Of Sales5,910,5327,592,1596,971,0857,674,4796,168,6436,903,7425,445,1172,165,5502,348,5438,258,3908,819,1012,325,0742,129,3121,868,7122,146,518
Gross Profit1,007,3261,267,3201,182,8871,250,9581,003,8691,027,372861,872296,446312,997884,6201,023,281784,924897,735976,663991,632
Admin Expenses948,0921,548,660188,772-181,446-1,119,291254,746-1,359,558811,647-589,964135,416160,634461,572517,375551,372525,940
Operating Profit59,234-281,340994,1151,432,4042,123,160772,6262,221,430-515,201902,961749,204862,647323,352380,360425,291465,692
Interest Payable
Interest Receivable78,87485,92511,5131,0162,66131,72915,1205,1209,8798,2317,64420,94917,68525,59215,244
Pre-Tax Profit138,108-195,4151,005,6281,433,4202,125,821804,3562,236,551-510,081912,840757,435870,291344,301398,045450,883480,936
Tax-34,527-191,069-272,350-403,906-152,828-424,945-182,568-159,061-200,167-80,000-112,700-104,938-158,769
Profit After Tax103,581-195,415814,5591,161,0701,721,915651,5281,811,606-510,081730,272598,374670,124264,301285,345345,945322,167
Dividends Paid
Retained Profit103,581-195,415814,5591,161,0701,721,915651,5281,811,606-510,081730,272598,374670,124264,301285,345345,945322,167
Employee Costs1,592,5781,499,2931,111,163987,248786,546756,317698,779686,302248,015730,851756,470703,422666,125626,331566,271
Number Of Employees38383028222221228242522232325
EBITDA*273,15790,2251,379,6921,775,2792,462,1381,073,7082,476,451-313,2511,095,739943,6161,065,133536,154582,680630,216694,681

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,976,1623,687,2411,939,2791,918,2441,927,1451,320,7621,353,9751,208,0071,146,035516,002591,405665,897655,175556,846492,166
Intangible Assets22,19122,19122,19122,19122,19122,19122,19122,19122,19122,19122,19122,191
Investments & Other5,250,2015,250,1015,250,1015,250,1015,250,1011,250,101101101101
Debtors (Due After 1 year)
Total Fixed Assets8,226,3638,937,3427,189,3807,190,5367,199,4372,593,0541,376,2671,230,2991,168,327538,193613,596688,088677,366579,037514,357
Stock & work in progress
Trade Debtors2,038,9681,738,1282,606,3462,687,8811,995,2371,892,9852,021,956757,392732,6792,603,0282,719,279579,544469,237493,539428,449
Group Debtors1,265,9131,826,2529,506538,862543,763
Misc Debtors62,809136,850666,415652,413145,341117,056
Cash772,3882,232,3501,811,1691,259,066772,0494,550,3973,910,7062,137,4531,958,8851,992,6641,299,9231,757,8291,568,6801,486,8961,181,864
misc current assets
total current assets2,811,3563,970,4784,417,5153,946,9472,767,2866,443,3825,932,6624,223,5674,654,6664,595,6924,019,2023,013,2942,690,3302,664,6382,271,132
total assets11,037,71912,907,82011,606,89511,137,4839,966,7239,036,4367,308,9295,453,8665,822,9935,133,8854,632,7983,701,3823,367,6963,243,6752,785,489
Bank overdraft63,017
Bank loan
Trade Creditors 249,2742,222,956726,6161,071,7631,062,0731,853,701777,722149,234189,863634,475731,762181,36561,681292,878141,269
Group/Directors Accounts126,224
other short term finances
hp & lease commitments
other current liabilities585,031277,224289,105339,404269,531245,882
total current liabilities249,2742,222,956726,6161,071,7631,062,0731,853,701777,722734,265593,311634,475731,762470,470401,085562,409450,168
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities249,2742,222,956726,6161,071,7631,062,0731,853,701777,722734,265593,311634,475731,762470,470401,085562,409450,168
net assets10,788,44510,684,86410,880,27910,065,7208,904,6507,182,7356,531,2074,719,6015,229,6824,499,4103,901,0363,230,9122,966,6112,681,2662,335,321
total shareholders funds10,788,44510,684,86410,880,27910,065,7208,904,6507,182,7356,531,2074,719,6015,229,6824,499,4103,901,0363,230,9122,966,6112,681,2662,335,321
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit59,234-281,340994,1151,432,4042,123,160772,6262,221,430-515,201902,961749,204862,647323,352380,360425,291465,692
Depreciation213,923371,565363,386342,875338,978301,082255,021201,950192,778194,412202,486212,802202,320204,925228,989
Amortisation22,191
Tax-34,527-191,069-272,350-403,906-152,828-424,945-182,568-159,061-200,167-80,000-112,700-104,938-158,769
Stock
Debtors300,840-868,218-81,535692,644102,252-128,971-64,158-609,66792,753-116,2511,463,814133,815-56,09288,4741,089,268
Creditors-1,973,6821,496,340-345,1479,690-791,6281,075,979628,488-40,629-444,612-97,287550,397119,684-231,197151,609141,269
Accruals and Deferred Income-585,031307,807277,224-289,105-50,29969,87323,649245,882
Deferred Taxes & Provisions
Cash flow from operations-2,035,8922,454,783925,011819,9751,164,3522,125,8302,159,121563,594653,030803,519-337,556391,724364,748612,062-166,205
Investing Activities
capital expenditure497,156-2,119,527-384,421-333,974-945,361-267,869-400,989-263,922-822,811-119,009-127,994-223,524-300,649-269,605-743,346
Change in Investments1004,000,0001,250,000101
cash flow from investments497,056-2,119,527-384,421-333,974-4,945,361-1,517,869-400,989-263,922-822,912-119,009-127,994-223,524-300,649-269,605-743,346
Financing Activities
Bank loans
Group/Directors Accounts-126,224126,224
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,013,154
interest78,87485,92511,5131,0162,66131,72915,1205,1209,8798,2317,64420,94917,68525,59215,244
cash flow from financing78,87485,92511,5131,0162,66131,72915,120-121,104136,1038,2317,64420,94917,68525,5922,028,398
cash and cash equivalents
cash-1,459,962421,181552,103487,017-3,778,348639,6911,773,253178,568-33,779692,741-457,906189,14981,784305,0321,181,864
overdraft-63,01763,017
change in cash-1,459,962421,181552,103487,017-3,778,348639,6911,773,253178,568-33,779692,741-457,906189,14981,784368,0491,118,847

quickskip hereford limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quickskip hereford limited. Get real-time insights into quickskip hereford limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quickskip Hereford Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quickskip hereford limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other mid companies, companies in HR4 area or any other competitors across 12 key performance metrics.

quickskip hereford limited Ownership

QUICKSKIP HEREFORD LIMITED group structure

Quickskip Hereford Limited has 3 subsidiary companies.

QUICKSKIP HEREFORD LIMITED Shareholders

joseph henry lively 100%

quickskip hereford limited directors

Quickskip Hereford Limited currently has 2 directors. The longest serving directors include Mr Joseph Lively (Dec 2002) and Mr Simon Lively (Apr 2003).

officercountryagestartendrole
Mr Joseph LivelyUnited Kingdom74 years Dec 2002- Director
Mr Simon Lively52 years Apr 2003- Director

P&L

March 2024

turnover

6.9m

-22%

operating profit

59.2k

0%

gross margin

14.6%

+1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.8m

+0.01%

total assets

11m

-0.14%

cash

772.4k

-0.65%

net assets

Total assets minus all liabilities

quickskip hereford limited company details

company number

04610249

Type

Private limited with Share Capital

industry

38110 - Collection of non-hazardous waste

38210 - Treatment and disposal of non-hazardous waste

38320 - Recovery of sorted materials

incorporation date

December 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

stockcycle limited (January 2003)

accountant

-

auditor

-

address

brewery house, norton canon, hereford, herefordshire, HR4 7BG

Bank

-

Legal Advisor

-

quickskip hereford limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quickskip hereford limited.

quickskip hereford limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUICKSKIP HEREFORD LIMITED. This can take several minutes, an email will notify you when this has completed.

quickskip hereford limited Companies House Filings - See Documents

datedescriptionview/download