
Company Number
04613699
Next Accounts
Jun 2025
Directors
Shareholders
cloudcoco holdings limited
Group Structure
View All
Industry
Other telecommunications activities
Registered Address
the walbrook building, 25 walbrook, london, EC4N 8AF
Website
http://accent-telecom.netPomanda estimates the enterprise value of PINNACLE CDT LIMITED at £0 based on a Turnover of £0 and 0.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PINNACLE CDT LIMITED at £0 based on an EBITDA of £0 and a 3.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PINNACLE CDT LIMITED at £8.1m based on Net Assets of £3.6m and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pinnacle Cdt Limited is a live company located in london, EC4N 8AF with a Companies House number of 04613699. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in December 2002, it's largest shareholder is cloudcoco holdings limited with a 100% stake. Pinnacle Cdt Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Pinnacle Cdt Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pinnacle Cdt Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pinnacle Cdt Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Pinnacle Cdt Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pinnacle Cdt Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (51)
- Pinnacle Cdt Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Pinnacle Cdt Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Pinnacle Cdt Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pinnacle Cdt Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pinnacle Cdt Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pinnacle Cdt Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pinnacle Cdt Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Pinnacle Cdt Limited
- - Industry AVG
Pinnacle Cdt Limited's latest turnover from September 2023 is 0 and the company has net assets of £3.6 million. According to their latest financial statements, we estimate that Pinnacle Cdt Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,872,300 | 3,804,778 | 4,152,074 | 4,301,774 | 5,074,252 | 3,900,191 | 5,232,133 | ||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 2,725,467 | 2,506,832 | 3,728,559 | 3,568,168 | 4,060,808 | 3,287,686 | 4,870,611 | ||||||||
Gross Profit | 1,146,833 | 1,297,946 | 423,515 | 733,606 | 1,013,444 | 612,505 | 361,522 | ||||||||
Admin Expenses | 670 | 496 | 1,282 | 843,934 | 784,675 | 370,078 | 758,431 | 813,341 | 459,641 | 450,177 | |||||
Operating Profit | -670 | -496 | -1,282 | -48 | 302,899 | 513,271 | 53,437 | -24,825 | 200,103 | 152,864 | -88,655 | ||||
Interest Payable | 416 | 4,741 | 4,565 | 5,171 | 3,274 | 1,685 | 713 | 2,870 | |||||||
Interest Receivable | 9 | ||||||||||||||
Pre-Tax Profit | -670 | -496 | -1,282 | -464 | 233,266 | 508,715 | 48,266 | -28,099 | 198,418 | 152,151 | -146,225 | ||||
Tax | -970 | 3,377 | 13,056 | ||||||||||||
Profit After Tax | -670 | -496 | -1,282 | -464 | 233,266 | 508,715 | 48,266 | -28,099 | 197,448 | 155,528 | -133,169 | ||||
Dividends Paid | |||||||||||||||
Retained Profit | -670 | -496 | -1,282 | -464 | 233,266 | 508,715 | 48,266 | -28,099 | 197,448 | 155,528 | -133,169 | ||||
Employee Costs | 51,333 | 68,000 | 130,563 | 158,361 | 157,220 | 141,733 | 172,145 | ||||||||
Number Of Employees | 1 | 1 | 7 | 8 | 7 | 7 | 7 | ||||||||
EBITDA* | -670 | -496 | -1,282 | -48 | 322,128 | 529,887 | 70,212 | -10,472 | 221,476 | 174,409 | -44,660 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 48,998 | 10,787 | 26,203 | 41,208 | 12,161 | 27,592 | 37,694 | ||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 104,144 | 169,036 | 169,036 | 169,036 | 169,036 | 169,036 | 169,036 | ||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 153,142 | 179,823 | 195,239 | 210,244 | 181,197 | 196,628 | 206,730 | ||||||||
Stock & work in progress | 1,275 | 8,027 | 22,165 | 40,996 | 46,333 | 32,780 | 21,289 | ||||||||
Trade Debtors | 96,674 | 113,916 | 233,763 | 165,931 | 248,490 | 117,880 | 214,040 | ||||||||
Group Debtors | 3,633,658 | 3,633,658 | 3,634,328 | 3,635,268 | 3,609,158 | 4,094,610 | 2,829,175 | 1,697,145 | 385,681 | 273,163 | 43,246 | 76,897 | 745 | ||
Misc Debtors | 358,085 | 219,019 | 342,163 | 365,989 | 446,702 | 494,668 | 324,632 | ||||||||
Cash | 46,477 | 1,646,898 | 293 | 31,434 | 354,559 | 61,051 | 115,977 | ||||||||
misc current assets | |||||||||||||||
total current assets | 3,633,658 | 3,633,658 | 3,634,328 | 3,635,268 | 3,655,635 | 5,741,508 | 3,285,209 | 2,038,107 | 984,065 | 877,513 | 1,139,330 | 783,276 | 676,683 | ||
total assets | 3,633,658 | 3,633,658 | 3,634,328 | 3,635,268 | 3,655,635 | 5,741,508 | 3,438,351 | 2,217,930 | 1,179,304 | 1,087,757 | 1,320,527 | 979,904 | 883,413 | ||
Bank overdraft | 47,534 | 51,164 | 50,912 | ||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 376,941 | 215,034 | 273,167 | 287,894 | 457,641 | 371,950 | 216,445 | ||||||||
Group/Directors Accounts | 1,806,939 | 1,334,153 | 554,782 | 22,629 | 18,736 | 4,687 | 124,795 | ||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 874 | 6,147 | 5,349 | 13,651 | 10,705 | 5,513 | 14,680 | 14,680 | |||||||
other current liabilities | 444 | 19,529 | 803,523 | 362,264 | 322,263 | 275,602 | 236,844 | 298,181 | 238,786 | 306,046 | |||||
total current liabilities | 444 | 19,529 | 2,611,336 | 2,127,039 | 1,148,592 | 613,332 | 558,072 | 780,071 | 630,103 | 661,966 | |||||
loans | |||||||||||||||
hp & lease commitments | 8,708 | 5,349 | 17,328 | 3,670 | 18,350 | ||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 3,123 | 15,617 | |||||||||||||
provisions | |||||||||||||||
total long term liabilities | 8,708 | 5,349 | 17,328 | 6,793 | 33,967 | ||||||||||
total liabilities | 444 | 19,529 | 2,611,336 | 2,135,747 | 1,148,592 | 618,681 | 575,400 | 780,071 | 636,896 | 695,933 | |||||
net assets | 3,633,658 | 3,633,658 | 3,634,328 | 3,634,824 | 3,636,106 | 3,130,172 | 1,302,604 | 1,069,338 | 560,623 | 512,357 | 540,456 | 343,008 | 187,480 | ||
total shareholders funds | 3,633,658 | 3,633,658 | 3,634,328 | 3,634,824 | 3,636,106 | 3,130,172 | 1,302,604 | 1,069,338 | 560,623 | 512,357 | 540,456 | 343,008 | 187,480 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -670 | -496 | -1,282 | -48 | 302,899 | 513,271 | 53,437 | -24,825 | 200,103 | 152,864 | -88,655 | ||||
Depreciation | 19,894 | 19,229 | 16,616 | 16,775 | 14,353 | 21,373 | 21,545 | 43,995 | |||||||
Amortisation | |||||||||||||||
Tax | -970 | 3,377 | 13,056 | ||||||||||||
Stock | -1,275 | -6,752 | -14,138 | -18,831 | -5,337 | 13,553 | 11,491 | 21,289 | |||||||
Debtors | -670 | -940 | 26,110 | 3,609,158 | -4,094,610 | 810,676 | 1,253,854 | 1,068,473 | 156,524 | 66,645 | 48,993 | 150,028 | 539,417 | ||
Creditors | -376,941 | 161,907 | -58,133 | -14,727 | -169,747 | 85,691 | 155,505 | 216,445 | |||||||
Accruals and Deferred Income | -444 | -19,085 | 19,529 | -803,523 | 441,259 | 40,001 | 46,661 | 38,758 | -61,337 | 59,395 | -67,260 | 306,046 | |||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -46,477 | -3,589,677 | -723,066 | -535,920 | -43,450 | -302,864 | 303,046 | 104,512 | -69,819 | ||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -104,144 | -64,892 | 169,036 | ||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -1,806,939 | 472,786 | 779,371 | 554,782 | -22,629 | 3,893 | 14,049 | -120,108 | 124,795 | ||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | -874 | -13,981 | 9,506 | -13,651 | -9,033 | 22,520 | -12,837 | -14,680 | 33,030 | ||||||
other long term liabilities | -3,123 | -12,494 | 15,617 | ||||||||||||
share issue | |||||||||||||||
interest | -416 | -4,741 | -4,556 | -5,171 | -3,274 | -1,685 | -713 | -2,870 | |||||||
cash flow from financing | 3,636,154 | 784,136 | 536,575 | -36,833 | 23,139 | -3,596 | -147,995 | 491,221 | |||||||
cash and cash equivalents | |||||||||||||||
cash | -46,477 | 46,477 | -1,646,898 | 1,646,898 | -293 | -31,141 | -323,125 | 293,508 | -54,926 | 115,977 | |||||
overdraft | -47,534 | -3,630 | 252 | 50,912 | |||||||||||
change in cash | -46,477 | 46,477 | -1,646,898 | 1,694,432 | 3,630 | -545 | -82,053 | -323,125 | 293,508 | -54,926 | 115,977 |
Perform a competitor analysis for pinnacle cdt limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in EC4N area or any other competitors across 12 key performance metrics.
PINNACLE CDT LIMITED group structure
Pinnacle Cdt Limited has no subsidiary companies.
Ultimate parent company
2 parents
PINNACLE CDT LIMITED
04613699
Pinnacle Cdt Limited currently has 1 director, Mr Darron Giddens serving since Dec 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Darron Giddens | England | 57 years | Dec 2002 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
3.6m
0%
total assets
3.6m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04613699
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
December 2002
age
23
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
September 2023
previous names
accent telecom uk limited (March 2016)
boxdraw management limited (January 2003)
accountant
-
auditor
-
address
the walbrook building, 25 walbrook, london, EC4N 8AF
Bank
HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to pinnacle cdt limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PINNACLE CDT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|