anthony michael & associates ltd
anthony michael & associates ltd Company Information
Group Structure
View All
Industry
Accounting, and auditing activities
+3Registered Address
147 wells way, london, SE5 7SZ
Website
www.anthonymichael.co.ukanthony michael & associates ltd Estimated Valuation
Pomanda estimates the enterprise value of ANTHONY MICHAEL & ASSOCIATES LTD at £30.3k based on a Turnover of £59.4k and 0.51x industry multiple (adjusted for size and gross margin).
anthony michael & associates ltd Estimated Valuation
Pomanda estimates the enterprise value of ANTHONY MICHAEL & ASSOCIATES LTD at £37.4k based on an EBITDA of £11.1k and a 3.36x industry multiple (adjusted for size and gross margin).
anthony michael & associates ltd Estimated Valuation
Pomanda estimates the enterprise value of ANTHONY MICHAEL & ASSOCIATES LTD at £39.4k based on Net Assets of £12.4k and 3.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anthony Michael & Associates Ltd Overview
Anthony Michael & Associates Ltd is a live company located in london, SE5 7SZ with a Companies House number of 04613825. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 2002, it's largest shareholder is m. danso with a 100% stake. Anthony Michael & Associates Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £59.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Anthony Michael & Associates Ltd Health Check
Pomanda's financial health check has awarded Anthony Michael & Associates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £59.4k, make it smaller than the average company (£1.4m)
- Anthony Michael & Associates Ltd
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.3%)
- Anthony Michael & Associates Ltd
6.3% - Industry AVG
Production
with a gross margin of 33.4%, this company has a higher cost of product (69.3%)
- Anthony Michael & Associates Ltd
69.3% - Industry AVG
Profitability
an operating margin of 18.7% make it more profitable than the average company (6.7%)
- Anthony Michael & Associates Ltd
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Anthony Michael & Associates Ltd
10 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Anthony Michael & Associates Ltd
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £59.4k, this is less efficient (£101.1k)
- Anthony Michael & Associates Ltd
£101.1k - Industry AVG
Debtor Days
it gets paid by customers after 151 days, this is later than average (66 days)
- Anthony Michael & Associates Ltd
66 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (25 days)
- Anthony Michael & Associates Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Anthony Michael & Associates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Anthony Michael & Associates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.7%, this is a similar level of debt than the average (59.4%)
63.7% - Anthony Michael & Associates Ltd
59.4% - Industry AVG
ANTHONY MICHAEL & ASSOCIATES LTD financials
Anthony Michael & Associates Ltd's latest turnover from December 2023 is estimated at £59.4 thousand and the company has net assets of £12.4 thousand. According to their latest financial statements, Anthony Michael & Associates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,370 | 5,250 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -1,680 | -4,550 | |||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | -1,680 | -4,550 | |||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -1,680 | -4,550 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,520 | 2,642 | 3,302 | 4,027 | 5,034 | 614 | 768 | 960 | 1,233 | 1,541 | 1,926 | 2,400 | 1,321 | 1,651 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 9,520 | 2,642 | 3,302 | 4,027 | 5,034 | 614 | 768 | 960 | 1,233 | 1,541 | 1,926 | 2,400 | 1,321 | 1,651 | |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 24,652 | 22,090 | 26,321 | 27,050 | 31,773 | 2,950 | 2,894 | 2,417 | 1,555 | 850 | 500 | 1,050 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 1,316 | 1,433 | 1,045 | 1,581 | |||||||||||
| misc current assets | |||||||||||||||
| total current assets | 24,652 | 22,090 | 26,321 | 27,050 | 31,773 | 2,950 | 2,894 | 2,417 | 1,555 | 2,166 | 1,933 | 1,045 | 1,581 | 1,050 | |
| total assets | 34,172 | 24,732 | 29,623 | 31,077 | 36,807 | 3,564 | 3,662 | 3,377 | 2,788 | 3,707 | 3,859 | 3,445 | 2,902 | 1,651 | 1,050 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 4,536 | 3,160 | 5,020 | 5,802 | 11,619 | 669 | 534 | 457 | 502 | 598 | 742 | 827 | |||
| Group/Directors Accounts | 5,500 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 4,536 | 3,160 | 5,020 | 5,802 | 11,619 | 669 | 534 | 457 | 502 | 598 | 742 | 827 | 5,500 | ||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 17,228 | 17,500 | 20,500 | 20,500 | 20,500 | 2,500 | 2,500 | 3,900 | 4,400 | 6,147 | 7,400 | 9,727 | 9,557 | 7,782 | |
| provisions | |||||||||||||||
| total long term liabilities | 17,228 | 17,500 | 20,500 | 20,500 | 20,500 | 2,500 | 2,500 | 3,900 | 4,400 | 6,147 | 7,400 | 9,727 | 9,557 | 7,782 | |
| total liabilities | 21,764 | 20,660 | 25,520 | 26,302 | 32,119 | 3,169 | 3,034 | 4,357 | 4,902 | 6,745 | 8,142 | 10,554 | 9,557 | 7,782 | 5,500 |
| net assets | 12,408 | 4,072 | 4,103 | 4,775 | 4,688 | 395 | 628 | -980 | -2,114 | -3,038 | -4,283 | -7,109 | -6,655 | -6,131 | -4,450 |
| total shareholders funds | 12,408 | 4,072 | 4,103 | 4,775 | 4,688 | 395 | 628 | -980 | -2,114 | -3,038 | -4,283 | -7,109 | -6,655 | -6,131 | -4,450 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 308 | 385 | 474 | 600 | 330 | ||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 2,562 | -4,231 | -729 | -4,723 | 28,823 | 56 | 477 | 862 | 705 | 350 | 500 | -1,050 | 1,050 | ||
| Creditors | 1,376 | -1,860 | -782 | -5,817 | 10,950 | 135 | 77 | -45 | -96 | -144 | -85 | 827 | |||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -5,500 | 5,500 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -272 | -3,000 | 18,000 | -1,400 | -500 | -1,747 | -1,253 | -2,327 | 170 | 1,775 | 7,782 | ||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 2,281 | 5,600 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,316 | -117 | 388 | -536 | 1,581 | ||||||||||
| overdraft | |||||||||||||||
| change in cash | -1,316 | -117 | 388 | -536 | 1,581 |
anthony michael & associates ltd Credit Report and Business Information
Anthony Michael & Associates Ltd Competitor Analysis
Perform a competitor analysis for anthony michael & associates ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE5 area or any other competitors across 12 key performance metrics.
anthony michael & associates ltd Ownership
ANTHONY MICHAEL & ASSOCIATES LTD group structure
Anthony Michael & Associates Ltd has no subsidiary companies.
Ultimate parent company
ANTHONY MICHAEL & ASSOCIATES LTD
04613825
anthony michael & associates ltd directors
Anthony Michael & Associates Ltd currently has 1 director, Mr Michael Danso serving since Dec 2002.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Danso | United Kingdom | 75 years | Dec 2002 | - | Director |
P&L
December 2023turnover
59.4k
+12%
operating profit
11.1k
0%
gross margin
33.4%
-4.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
12.4k
+2.05%
total assets
34.2k
+0.38%
cash
0
0%
net assets
Total assets minus all liabilities
anthony michael & associates ltd company details
company number
04613825
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
69203 - Tax consultancy
82990 - Other business support service activities n.e.c.
incorporation date
December 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
anthony, michael & associates limited (May 2018)
accountant
-
auditor
-
address
147 wells way, london, SE5 7SZ
Bank
-
Legal Advisor
-
anthony michael & associates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to anthony michael & associates ltd.
anthony michael & associates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANTHONY MICHAEL & ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.
anthony michael & associates ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
