vutrix technologies limited
vutrix technologies limited Company Information
Company Number
04616111
Next Accounts
Jun 2025
Shareholders
mr c.c. kay & mrs l.f. kay
mr c. beale
View AllGroup Structure
View All
Industry
Other telecommunications activities
Registered Address
birchwood house wickham way, east brent, highbridge, somerset, TA9 4JB
Website
www.vutrix.comvutrix technologies limited Estimated Valuation
Pomanda estimates the enterprise value of VUTRIX TECHNOLOGIES LIMITED at £363.5k based on a Turnover of £454.4k and 0.8x industry multiple (adjusted for size and gross margin).
vutrix technologies limited Estimated Valuation
Pomanda estimates the enterprise value of VUTRIX TECHNOLOGIES LIMITED at £0 based on an EBITDA of £0 and a 3.32x industry multiple (adjusted for size and gross margin).
vutrix technologies limited Estimated Valuation
Pomanda estimates the enterprise value of VUTRIX TECHNOLOGIES LIMITED at £0 based on Net Assets of £-83.2k and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vutrix Technologies Limited Overview
Vutrix Technologies Limited is a live company located in highbridge, TA9 4JB with a Companies House number of 04616111. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in December 2002, it's largest shareholder is mr c.c. kay & mrs l.f. kay with a 38% stake. Vutrix Technologies Limited is a mature, micro sized company, Pomanda has estimated its turnover at £454.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vutrix Technologies Limited Health Check
Pomanda's financial health check has awarded Vutrix Technologies Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
3 Weak
Size
annual sales of £454.4k, make it smaller than the average company (£12.8m)
- Vutrix Technologies Limited
£12.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.9%)
- Vutrix Technologies Limited
3.9% - Industry AVG
Production
with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)
- Vutrix Technologies Limited
38.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Vutrix Technologies Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (52)
2 - Vutrix Technologies Limited
52 - Industry AVG
Pay Structure
on an average salary of £61.9k, the company has an equivalent pay structure (£61.9k)
- Vutrix Technologies Limited
£61.9k - Industry AVG
Efficiency
resulting in sales per employee of £227.2k, this is equally as efficient (£227.2k)
- Vutrix Technologies Limited
£227.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Vutrix Technologies Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Vutrix Technologies Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vutrix Technologies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vutrix Technologies Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Vutrix Technologies Limited
- - Industry AVG
VUTRIX TECHNOLOGIES LIMITED financials
Vutrix Technologies Limited's latest turnover from September 2023 is estimated at £454.4 thousand and the company has net assets of -£83.2 thousand. According to their latest financial statements, Vutrix Technologies Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,548 | 10,438 | 12,309 | 16,981 | 19,956 | 22,094 | 204 | 272 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 3,000 | 3,500 | 4,000 | 4,500 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,048 | 13,438 | 15,809 | 20,981 | 24,456 | 22,094 | 204 | 272 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,925 | 85,134 | 139,109 | 12,730 | 3,500 | 3,042 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 75 | 1,462 | 3,126 | 4,828 | 59,842 | 39,164 | 37,140 | 9,907 | 64,065 | 24,532 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 29,470 | 53,023 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 101 | 175 | 4,256 | 1,874 | 41,153 | 42,481 | 120 | 5,827 | 7,189 | 234 | 110,826 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 101 | 250 | 6,016 | 58,395 | 184,138 | 241,432 | 52,014 | 46,467 | 20,138 | 64,299 | 135,358 |
| total assets | 0 | 0 | 0 | 0 | 101 | 250 | 6,016 | 64,443 | 197,576 | 257,241 | 72,995 | 70,923 | 42,232 | 64,503 | 135,630 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 403 | 5,265 | 5,107 | 63,249 | 235,530 | 87,834 | 91,092 | 31,500 | 33,165 | 101,322 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 6,877 | 6,877 | 6,877 | 6,877 | 6,877 | 5,509 | 2,440 | 46,876 | 73,095 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,877 | 6,877 | 6,877 | 6,877 | 6,877 | 5,912 | 7,705 | 51,983 | 136,344 | 235,530 | 87,834 | 91,092 | 31,500 | 33,165 | 101,322 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,900 | 30,900 | 14,600 | 14,600 | 14,600 | 14,600 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 76,301 | 76,301 | 76,301 | 76,301 | 76,301 | 76,301 | 76,301 | 68,425 | 63,924 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 76,301 | 76,301 | 76,301 | 76,301 | 76,301 | 76,301 | 76,301 | 68,425 | 63,924 | 30,900 | 30,900 | 14,600 | 14,600 | 14,600 | 14,600 |
| total liabilities | 83,178 | 83,178 | 83,178 | 83,178 | 83,178 | 82,213 | 84,006 | 120,408 | 200,268 | 266,430 | 118,734 | 105,692 | 46,100 | 47,765 | 115,922 |
| net assets | -83,178 | -83,178 | -83,178 | -83,178 | -83,077 | -81,963 | -77,990 | -55,965 | -2,692 | -9,189 | -45,739 | -34,769 | -3,868 | 16,738 | 19,708 |
| total shareholders funds | -83,178 | -83,178 | -83,178 | -83,178 | -83,077 | -81,963 | -77,990 | -55,965 | -2,692 | -9,189 | -45,739 | -34,769 | -3,868 | 16,738 | 19,708 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 3,548 | 3,434 | 6,754 | 5,776 | 5,555 | 5,040 | 68 | 68 | 68 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -23,925 | -61,209 | -53,975 | 126,379 | 9,230 | 458 | 3,042 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | -75 | -1,685 | -30,836 | -25,255 | -1,991 | 20,678 | 2,024 | 27,233 | -54,158 | 39,533 | 24,532 |
| Creditors | 0 | 0 | 0 | 0 | -403 | -4,862 | 158 | -58,142 | -172,281 | 147,696 | -3,258 | 59,592 | -1,665 | -68,157 | 101,322 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,368 | 3,069 | -44,436 | -26,219 | 73,095 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,900 | 0 | 16,300 | 0 | 0 | 0 | 14,600 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 7,876 | 4,501 | 63,924 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | -101 | -74 | -4,081 | 2,382 | -39,279 | -1,328 | 42,361 | -5,707 | -1,362 | 6,955 | -110,592 | 110,826 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -101 | -74 | -4,081 | 2,382 | -39,279 | -1,328 | 42,361 | -5,707 | -1,362 | 6,955 | -110,592 | 110,826 |
vutrix technologies limited Credit Report and Business Information
Vutrix Technologies Limited Competitor Analysis
Perform a competitor analysis for vutrix technologies limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TA9 area or any other competitors across 12 key performance metrics.
vutrix technologies limited Ownership
VUTRIX TECHNOLOGIES LIMITED group structure
Vutrix Technologies Limited has no subsidiary companies.
Ultimate parent company
VUTRIX TECHNOLOGIES LIMITED
04616111
vutrix technologies limited directors
Vutrix Technologies Limited currently has 2 directors. The longest serving directors include Mr Clive Kay (Mar 2018) and Mr Clifford Beale (Mar 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Clive Kay | England | 72 years | Mar 2018 | - | Director |
| Mr Clifford Beale | England | 60 years | Mar 2018 | - | Director |
P&L
September 2023turnover
454.4k
0%
operating profit
0
0%
gross margin
38.8%
+2.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-83.2k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
vutrix technologies limited company details
company number
04616111
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
December 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
ilux technologies limited (December 2008)
accountant
-
auditor
-
address
birchwood house wickham way, east brent, highbridge, somerset, TA9 4JB
Bank
-
Legal Advisor
-
vutrix technologies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vutrix technologies limited.
vutrix technologies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VUTRIX TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.
vutrix technologies limited Companies House Filings - See Documents
| date | description | view/download |
|---|
