M J Startup & Co Limited

POWER SEARCH PRICING

SOLUTIONS

m j startup & co limited Company Information

Live

MatureMicroDeclining

Company Number

04618555

Website

www.mjsmith.co.uk

Registered Address

4 new cottages, furzedown lane, amport, andover, hampshire, SP11 8BQ

Industry

Accounting, and auditing activities

Telephone

01264771212

Next Accounts Due

September 2025

Group Structure

View All

Directors

Martyn Startup21 Years

Shareholders

m.j. startup 75%

mrs s.t. startup 25%

m j startup & co limited Estimated Valuation

£94k

Pomanda estimates the enterprise value of M J STARTUP & CO LIMITED at £94k based on a Turnover of £128.9k and 0.73x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

M J Startup & Co Limited is a live company located in andover, SP11 8BQ with a Companies House number of 04618555. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 2002, it's largest shareholder is m.j. startup with a 75% stake. M J Startup & Co Limited is a mature, micro sized company, Pomanda has estimated its turnover at £128.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M J Startup & Co Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £128.9k, make it in line with the average company (£129.8k)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.5%)

EXPORT

M J Startup & Co Limited's latest turnover from December 2023 is estimated at £128.9 thousand and the company has net assets of £36.7 thousand. According to their latest financial statements, M J Startup & Co Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	128,918	208,533	157,721	179,658	147,810	128,323	139,650	173,346	193,393	188,473	58,510	56,194	26,944	27,906	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	73,551	112,174	81,196	85,802	72,230	59,125	54,558	71,008	89,200	77,278	22,231	22,983	10,761	11,902	0
Gross Profit	55,367	96,359	76,524	93,856	75,581	69,198	85,091	102,339	104,193	111,196	36,279	33,211	16,183	16,004	0
Admin Expenses	89,856	103,121	69,133	83,730	59,624	60,470	92,973	80,080	94,345	88,957	34,202	36,503	14,070	16,328	-11,774
Operating Profit	-34,489	-6,762	7,391	10,126	15,957	8,728	-7,882	22,259	9,848	22,239	2,077	-3,292	2,113	-324	11,774
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	97	149	86	56	57	36
Pre-Tax Profit	-34,489	-6,762	7,391	10,126	15,957	8,728	-7,882	22,259	9,848	22,335	2,226	-3,206	2,169	-267	11,810
Tax	0	0	-1,404	-1,924	-3,032	-1,658	0	-4,452	-1,969	-4,690	-512	0	-564	0	-3,307
Profit After Tax	-34,489	-6,762	5,987	8,202	12,925	7,070	-7,882	17,807	7,878	17,645	1,714	-3,206	1,605	-267	8,503
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-34,489	-6,762	5,987	8,202	12,925	7,070	-7,882	17,807	7,878	17,645	1,714	-3,206	1,605	-267	8,503
Employee Costs	65,116	71,074	67,532	64,208	65,612	78,781	70,235	83,969	66,983	64,492	32,424	29,781	27,835	27,193	0
Number Of Employees	3	3	3	3	3	3	3	3	2	2	1	1	1	1	0
EBITDA*	-34,489	-6,762	7,391	10,126	15,957	8,728	-7,882	22,259	9,848	22,239	2,077	-3,292	2,113	2,149	14,245

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	484	967	0	0	0	1,606	4,079
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	484	967	0	0	0	1,606	4,079
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	69,401	131,995	100,475	110,288	88,579	72,853	73,119	77,368	60,785	50,880	15,986	14,409	6,967	6,800	6,626
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	38,739	20,668	13,682	8,523	14,257
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	69,401	131,995	100,475	110,288	88,579	72,853	73,119	77,368	60,785	50,880	54,725	35,077	20,649	15,323	20,883
total assets	69,401	131,995	100,475	110,288	88,579	72,853	73,119	77,368	61,269	51,847	54,725	35,077	20,649	16,929	24,962
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	25,361	56,666	20,319	32,279	21,232	20,916	25,322	21,689	27,397	25,853	46,276	28,342	10,708	8,593	16,359
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	25,361	56,666	20,319	32,279	21,232	20,916	25,322	21,689	27,397	25,853	46,276	28,342	10,708	8,593	16,359
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	7,310	4,110	2,175	6,015	3,555	1,070	4,000	4,000	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	7,310	4,110	2,175	6,015	3,555	1,070	4,000	4,000	0	0	0	0	0	0	0
total liabilities	32,671	60,776	22,494	38,294	24,787	21,986	29,322	25,689	27,397	25,853	46,276	28,342	10,708	8,593	16,359
net assets	36,730	71,219	77,981	71,994	63,792	50,867	43,797	51,679	33,872	25,994	8,449	6,735	9,941	8,336	8,603
total shareholders funds	36,730	71,219	77,981	71,994	63,792	50,867	43,797	51,679	33,872	25,994	8,449	6,735	9,941	8,336	8,603

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-34,489	-6,762	7,391	10,126	15,957	8,728	-7,882	22,259	9,848	22,239	2,077	-3,292	2,113	-324	11,774
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	2,473	2,471
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,404	-1,924	-3,032	-1,658	0	-4,452	-1,969	-4,690	-512	0	-564	0	-3,307
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-62,594	31,520	-9,813	21,709	15,726	-266	-4,249	16,583	9,905	34,894	1,577	7,442	167	174	6,626
Creditors	-31,305	36,347	-11,960	11,047	316	-4,406	3,633	-5,708	1,544	-20,423	17,934	17,634	2,115	-7,766	16,359
Accruals and Deferred Income	3,200	1,935	-3,840	2,460	2,485	-2,930	0	4,000	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	0	-484	-482	-37,768	17,922	6,900	3,497	-5,791	20,671
Investing Activities
capital expenditure	0	0	0	0	0	0	0	484	483	-967	0	0	1,606	0	-6,550
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	484	483	-967	0	0	1,606	0	-6,550
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	-100	0	0	0	0	100
interest	0	0	0	0	0	0	0	0	0	97	149	86	56	57	36
cash flow from financing	0	0	0	0	0	0	0	0	0	-3	149	86	56	57	136
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	-38,739	18,071	6,986	5,159	-5,734	14,257
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	-38,739	18,071	6,986	5,159	-5,734	14,257

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m j startup & co limited. Get real-time insights into m j startup & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m j startup & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SP11 area or any other competitors across 12 key performance metrics.

M J STARTUP & CO LIMITED group structure

M J Startup & Co Limited has no subsidiary companies.

Ultimate parent company

M J STARTUP & CO LIMITED

04618555

M J STARTUP & CO LIMITED Shareholders

m.j. startup	75%
mrs s.t. startup	25%

M J Startup & Co Limited currently has 1 director, Mr Martyn Startup serving since Dec 2002.

officer	country	age	start	end	role
Mr Martyn Startup		63 years	Dec 2002	-	Director

P&L

December 2023

turnover

128.9k

-38%

operating profit

-34.5k

gross margin

43%

-7.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

36.7k

-0.48%

total assets

69.4k

-0.47%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

ojb creations ltd

c b heslop and company limited

rothman accountancy services limited

macdees accountancy & bookkeeping limited

hjs recovery (uk) ltd

company number

04618555

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

December 2002

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

4 new cottages, furzedown lane, amport, andover, hampshire, SP11 8BQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m j startup & co limited.

m j startup & co limited Company Information

m j startup & co limited Estimated Valuation

m j startup & co limited Estimated Valuation

m j startup & co limited Estimated Valuation

M J Startup & Co Limited Overview

M J Startup & Co Limited Health Check

M J STARTUP & CO LIMITED financials

m j startup & co limited Credit Report and Business Information

M J Startup & Co Limited Competitor Analysis

m j startup & co limited Ownership

m j startup & co limited directors

m j startup & co limited company details

m j startup & co limited Charges & Mortgages

m j startup & co limited Companies House Filings - See Documents