gary hoerty associates ltd
gary hoerty associates ltd Company Information
Company Number
04619062
Next Accounts
Dec 2025
Directors
Shareholders
mr gary hoerty
mrs sarah wendy hoerty
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
suite 9, grindleton business centre, clitheroe, lancashire, BB7 4DH
gary hoerty associates ltd Estimated Valuation
Pomanda estimates the enterprise value of GARY HOERTY ASSOCIATES LTD at £517.5k based on a Turnover of £330.6k and 1.57x industry multiple (adjusted for size and gross margin).
gary hoerty associates ltd Estimated Valuation
Pomanda estimates the enterprise value of GARY HOERTY ASSOCIATES LTD at £0 based on an EBITDA of £-46.3k and a 4.13x industry multiple (adjusted for size and gross margin).
gary hoerty associates ltd Estimated Valuation
Pomanda estimates the enterprise value of GARY HOERTY ASSOCIATES LTD at £33.6k based on Net Assets of £18.5k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gary Hoerty Associates Ltd Overview
Gary Hoerty Associates Ltd is a live company located in clitheroe, BB7 4DH with a Companies House number of 04619062. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2002, it's largest shareholder is mr gary hoerty with a 51% stake. Gary Hoerty Associates Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £330.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gary Hoerty Associates Ltd Health Check
Pomanda's financial health check has awarded Gary Hoerty Associates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £330.6k, make it smaller than the average company (£413.5k)
- Gary Hoerty Associates Ltd
£413.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.1%)
- Gary Hoerty Associates Ltd
6.1% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (58%)
- Gary Hoerty Associates Ltd
58% - Industry AVG
Profitability
an operating margin of -14% make it less profitable than the average company (7.7%)
- Gary Hoerty Associates Ltd
7.7% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Gary Hoerty Associates Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Gary Hoerty Associates Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £66.1k, this is less efficient (£101.5k)
- Gary Hoerty Associates Ltd
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (45 days)
- Gary Hoerty Associates Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 224 days, this is slower than average (30 days)
- Gary Hoerty Associates Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gary Hoerty Associates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gary Hoerty Associates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.1%, this is a higher level of debt than the average (59.9%)
91.1% - Gary Hoerty Associates Ltd
59.9% - Industry AVG
GARY HOERTY ASSOCIATES LTD financials
Gary Hoerty Associates Ltd's latest turnover from March 2024 is estimated at £330.6 thousand and the company has net assets of £18.5 thousand. According to their latest financial statements, Gary Hoerty Associates Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jan 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 5 | 5 | 6 | 7 | 7 | 8 | 7 | 7 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jan 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 23,961 | 27,983 | 35,336 | 12,880 | 16,311 | 17,918 | 13,582 | 14,573 | 14,560 | 19,132 | 19,132 | 25,158 | 10,275 | 13,150 | 13,646 | 17,038 |
| Intangible Assets | ||||||||||||||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 23,961 | 27,983 | 35,336 | 12,880 | 16,311 | 17,918 | 13,582 | 14,573 | 14,560 | 19,132 | 19,132 | 25,158 | 10,275 | 13,150 | 13,646 | 17,038 |
| Stock & work in progress | 135,000 | 95,000 | 95,000 | 75,000 | 75,000 | 65,000 | 65,000 | 15,000 | ||||||||
| Trade Debtors | 113,459 | 113,434 | 108,053 | 76,536 | 195,118 | 178,318 | 149,108 | 202,877 | 56,276 | 67,229 | 67,229 | 45,727 | 46,115 | 75,478 | 42,555 | 100,751 |
| Group Debtors | ||||||||||||||||
| Misc Debtors | 70,726 | 84,377 | 184,178 | 152,614 | 133,470 | 84,824 | ||||||||||
| Cash | 5,238 | 3,481 | 3,481 | 3,759 | 3,805 | 3,387 | 185 | |||||||||
| misc current assets | 47,782 | 8,281 | ||||||||||||||
| total current assets | 184,185 | 197,811 | 292,231 | 229,150 | 328,588 | 263,142 | 204,202 | 211,158 | 196,514 | 165,710 | 165,710 | 124,486 | 124,920 | 143,865 | 107,740 | 115,751 |
| total assets | 208,146 | 225,794 | 327,567 | 242,030 | 344,899 | 281,060 | 217,784 | 225,731 | 211,074 | 184,842 | 184,842 | 149,644 | 135,195 | 157,015 | 121,386 | 132,789 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 171,754 | 118,324 | 151,643 | 116,001 | 159,197 | 116,935 | 166,770 | 187,956 | 195,424 | 169,274 | 169,274 | 122,994 | 129,541 | 105,011 | 110,040 | 126,946 |
| Group/Directors Accounts | ||||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | ||||||||||||||||
| total current liabilities | 171,754 | 118,324 | 151,643 | 116,001 | 159,197 | 116,935 | 166,770 | 187,956 | 195,424 | 169,274 | 169,274 | 122,994 | 129,541 | 105,011 | 110,040 | 126,946 |
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | 6,172 | 5,860 | 5,735 | 5,783 | 4,621 | 5,395 | 10,714 | 10,821 | ||||||||
| other liabilities | 11,722 | 36,788 | 51,700 | 41,435 | 20,818 | 31,675 | 2,864 | 7,518 | 13,337 | 13,337 | 17,991 | |||||
| provisions | 4,740 | 1,536 | 1,536 | |||||||||||||
| total long term liabilities | 17,894 | 42,648 | 57,435 | 47,218 | 25,439 | 37,070 | 10,714 | 13,685 | 7,518 | 13,337 | 13,337 | 22,731 | 1,536 | 1,536 | ||
| total liabilities | 189,648 | 160,972 | 209,078 | 163,219 | 184,636 | 154,005 | 177,484 | 201,641 | 202,942 | 182,611 | 182,611 | 145,725 | 131,077 | 106,547 | 110,040 | 126,946 |
| net assets | 18,498 | 64,822 | 118,489 | 78,811 | 160,263 | 127,055 | 40,300 | 24,090 | 8,132 | 2,231 | 2,231 | 3,919 | 4,118 | 50,468 | 11,346 | 5,843 |
| total shareholders funds | 18,498 | 64,822 | 118,489 | 78,811 | 160,263 | 127,055 | 40,300 | 24,090 | 8,132 | 2,231 | 2,231 | 3,919 | 4,118 | 50,468 | 11,346 | 5,843 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jan 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 4,572 | 6,026 | 7,946 | 2,875 | 3,696 | 3,691 | 4,631 | |||||||||
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | -135,000 | 40,000 | 20,000 | 10,000 | 50,000 | 15,000 | ||||||||||
| Debtors | -13,626 | -94,420 | 63,081 | -99,438 | 65,446 | 106,722 | -46,457 | 146,601 | -10,953 | 21,502 | -388 | -29,363 | 32,923 | -58,196 | 100,751 | |
| Creditors | 53,430 | -33,319 | 35,642 | -43,196 | 42,262 | -49,835 | -21,186 | -7,468 | 26,150 | 46,280 | -6,547 | 24,530 | -5,029 | -16,906 | 126,946 | |
| Accruals and Deferred Income | 312 | 125 | -48 | 1,162 | -774 | -5,319 | -107 | 10,821 | ||||||||
| Deferred Taxes & Provisions | -4,740 | 3,204 | 1,536 | |||||||||||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | -25,066 | -14,912 | 10,265 | 20,617 | -10,857 | 31,675 | -2,864 | -4,654 | -5,819 | -4,654 | 17,991 | |||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -5,238 | 1,757 | -278 | -46 | 418 | 3,202 | 185 | |||||||||
| overdraft | ||||||||||||||||
| change in cash | -5,238 | 1,757 | -278 | -46 | 418 | 3,202 | 185 |
gary hoerty associates ltd Credit Report and Business Information
Gary Hoerty Associates Ltd Competitor Analysis
Perform a competitor analysis for gary hoerty associates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BB7 area or any other competitors across 12 key performance metrics.
gary hoerty associates ltd Ownership
GARY HOERTY ASSOCIATES LTD group structure
Gary Hoerty Associates Ltd has no subsidiary companies.
Ultimate parent company
GARY HOERTY ASSOCIATES LTD
04619062
gary hoerty associates ltd directors
Gary Hoerty Associates Ltd currently has 1 director, Mr Gary Hoerty serving since Dec 2002.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Hoerty | England | 57 years | Dec 2002 | - | Director |
P&L
March 2024turnover
330.6k
+28%
operating profit
-46.3k
0%
gross margin
15.4%
-8.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
18.5k
-0.71%
total assets
208.1k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
gary hoerty associates ltd company details
company number
04619062
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
December 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
DODD & CO LIMITED
auditor
-
address
suite 9, grindleton business centre, clitheroe, lancashire, BB7 4DH
Bank
-
Legal Advisor
-
gary hoerty associates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gary hoerty associates ltd.
gary hoerty associates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GARY HOERTY ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.
gary hoerty associates ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
