4 south bar street, banbury, oxfordshire, OX16 9AA
Website
-
jesse crosse limitedEstimated Valuation
£44.2k
Pomanda estimates the enterprise value of JESSE CROSSE LIMITED at £44.2k based on a Turnover of £88.9k and 0.5x industry multiple (adjusted for size and gross margin).
jesse crosse limitedEstimated Valuation
£37.5k
Pomanda estimates the enterprise value of JESSE CROSSE LIMITED at £37.5k based on an EBITDA of £10.6k and a 3.56x industry multiple (adjusted for size and gross margin).
jesse crosse limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JESSE CROSSE LIMITED at £0 based on Net Assets of £-17.5k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jesse Crosse LimitedOverview
Jesse Crosse Limited is a dissolved company that was located in oxfordshire, OX16 9AA with a Companies House number of 04620486. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2002, it's largest shareholder was
mr jesse william crosse
with a 55% stake. The last turnover for Jesse Crosse Limited was estimated at £88.9k.
Pomanda's financial health check has awarded Jesse Crosse Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
4 Weak
Size
annual sales of £88.9k, make it smaller than the average company (£3m)
£88.9k - Jesse Crosse Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.2%)
3% - Jesse Crosse Limited
2.2% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
38% - Jesse Crosse Limited
38% - Industry AVG
Profitability
an operating margin of 11.1% make it more profitable than the average company (6.4%)
11.1% - Jesse Crosse Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Jesse Crosse Limited
21 - Industry AVG
Pay Structure
on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)
£45.6k - Jesse Crosse Limited
£45.6k - Industry AVG
Efficiency
resulting in sales per employee of £88.9k, this is less efficient (£138.2k)
£88.9k - Jesse Crosse Limited
£138.2k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (43 days)
25 days - Jesse Crosse Limited
43 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jesse Crosse Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jesse Crosse Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jesse Crosse Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 384.3%, this is a higher level of debt than the average (62.5%)
384.3% - Jesse Crosse Limited
62.5% - Industry AVG
JESSE CROSSE LIMITED financials
EXPORT
Jesse Crosse Limited's latest turnover from June 2022 is estimated at £88.9 thousand and the company has net assets of -£17.5 thousand. According to their latest financial statements, Jesse Crosse Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
88,915
77,646
71,867
80,235
78,407
98,067
72,844
168,348
54,228
31,054
30,350
52,519
91,472
Other Income Or Grants
Cost Of Sales
55,098
48,803
44,678
50,025
48,899
59,956
45,740
107,069
34,821
19,673
18,809
31,681
55,251
Gross Profit
33,817
28,843
27,189
30,211
29,508
38,111
27,104
61,279
19,407
11,381
11,541
20,838
36,222
Admin Expenses
23,915
27,367
15,341
36,776
61,448
28,570
35,961
65,518
12,534
11,796
8,612
-71
50,964
Operating Profit
9,902
1,476
11,848
-6,565
-31,940
9,541
-8,857
-4,239
6,873
-415
2,929
20,909
-14,742
Interest Payable
20
37
35
Interest Receivable
13
5
36
6
21
22
51
77
59
11
18
18
Pre-Tax Profit
9,895
1,481
11,884
-6,596
-31,954
9,563
-8,806
-4,162
6,932
-404
2,947
20,928
-14,742
Tax
-1,880
-281
-2,258
-1,912
-1,594
-766
-5,860
Profit After Tax
8,015
1,200
9,626
-6,596
-31,954
7,650
-8,806
-4,162
5,338
-404
2,181
15,068
-14,742
Dividends Paid
Retained Profit
8,015
1,200
9,626
-6,596
-31,954
7,650
-8,806
-4,162
5,338
-404
2,181
15,068
-14,742
Employee Costs
45,577
42,600
42,196
40,780
38,697
38,500
38,181
75,934
38,049
37,073
37,079
35,957
40,215
Number Of Employees
1
1
1
1
1
1
1
2
1
1
1
1
1
EBITDA*
10,557
2,092
12,508
-6,088
-31,359
10,316
-8,146
-3,450
7,925
987
4,798
21,401
-14,359
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
1,848
1,980
1,433
1,743
2,325
2,134
2,365
3,154
4,206
5,608
1,477
1,149
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,848
1,980
1,433
1,743
2,325
2,134
2,365
3,154
4,206
5,608
1,477
1,149
Stock & work in progress
Trade Debtors
6,150
4,296
2,484
4,445
4,684
8,577
2,460
18,068
1,579
1,689
2,980
4,539
7,324
Group Debtors
Misc Debtors
1,797
4,788
Cash
2,134
8,128
1,503
8,465
8,801
11,572
19,201
4,539
7,208
155
misc current assets
total current assets
6,150
6,430
10,612
5,948
4,684
18,839
16,049
29,640
20,780
6,228
2,980
11,747
7,479
total assets
6,150
8,278
12,592
7,381
6,427
21,164
18,183
32,005
23,934
10,434
8,588
13,224
8,628
Bank overdraft
1,092
Bank loan
Trade Creditors
28,626
16,393
8,231
5,981
12,798
23,270
Group/Directors Accounts
other short term finances
558
hp & lease commitments
other current liabilities
23,078
33,779
39,293
43,708
35,066
18,941
23,610
total current liabilities
23,636
33,779
39,293
43,708
36,158
18,941
23,610
28,626
16,393
8,231
5,981
12,798
23,270
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
23,636
33,779
39,293
43,708
36,158
18,941
23,610
28,626
16,393
8,231
5,981
12,798
23,270
net assets
-17,486
-25,501
-26,701
-36,327
-29,731
2,223
-5,427
3,379
7,541
2,203
2,607
426
-14,642
total shareholders funds
-17,486
-25,501
-26,701
-36,327
-29,731
2,223
-5,427
3,379
7,541
2,203
2,607
426
-14,642
Jun 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
9,902
1,476
11,848
-6,565
-31,940
9,541
-8,857
-4,239
6,873
-415
2,929
20,909
-14,742
Depreciation
655
616
660
477
581
775
711
789
1,052
1,402
1,869
492
383
Amortisation
Tax
-1,880
-281
-2,258
-1,912
-1,594
-766
-5,860
Stock
Debtors
1,854
1,812
-1,961
-239
-5,690
3,126
-10,820
16,489
-110
-1,291
-1,559
-2,785
7,324
Creditors
-28,626
12,233
8,162
2,250
-6,817
-10,472
23,270
Accruals and Deferred Income
-10,701
-5,514
-4,415
8,642
16,125
-4,669
23,610
Deferred Taxes & Provisions
Cash flow from operations
-3,878
-5,515
7,796
2,793
-9,544
609
-2,342
-7,706
14,603
4,528
-1,226
7,854
1,587
Investing Activities
capital expenditure
1,193
-484
-1,207
-167
1
-966
-480
-6,000
-820
-1,532
Change in Investments
cash flow from investments
1,193
-484
-1,207
-167
1
-966
-480
-6,000
-820
-1,532
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
558
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-7
5
36
-31
-14
22
51
77
59
11
18
18
cash flow from financing
551
5
36
-31
-14
22
51
77
59
11
18
18
100
cash and cash equivalents
cash
-2,134
-5,994
6,625
1,503
-8,465
-336
-2,771
-7,629
14,662
4,539
-7,208
7,053
155
overdraft
-1,092
1,092
change in cash
-2,134
-5,994
6,625
2,595
-9,557
-336
-2,771
-7,629
14,662
4,539
-7,208
7,053
155
jesse crosse limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jesse crosse limited. Get real-time insights into jesse crosse limited's credit score, group structure and payment trends.
Perform a competitor analysis for jesse crosse limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in OX16 area or any other competitors across 12 key performance metrics.
jesse crosse limited Ownership
JESSE CROSSE LIMITED group structure
Jesse Crosse Limited has no subsidiary companies.
Ultimate parent company
JESSE CROSSE LIMITED
04620486
JESSE CROSSE LIMITED Shareholders
The largest shareholders in Jesse Crosse Limited include Mr Jesse William Crosse and Mrs Wendy Ann Crosse.
mr jesse william crosse
55%
mrs wendy ann crosse
45%
jesse crosse limited directors
Jesse Crosse Limited currently has 1 director, Mr Jesse Crosse serving since Dec 2002.
82990 - Other business support service activities n.e.c.
incorporation date
December 2002
age
23
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
June 2022
previous names
N/A
accountant
HENSON REES RUSSELL
auditor
-
address
4 south bar street, banbury, oxfordshire, OX16 9AA
Bank
-
Legal Advisor
-
jesse crosse limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to jesse crosse limited. Currently there are 1 open charges and 0 have been satisfied in the past.
jesse crosse limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JESSE CROSSE LIMITED. This can take several minutes, an email will notify you when this has completed.
jesse crosse limitedCompanies House Filings - See Documents
