george and gracie limited
george and gracie limited Company Information
Company Number
04620822
Next Accounts
Sep 2025
Directors
Shareholders
stephen entwistle
victoria entwistle
Group Structure
View All
Industry
Hairdressing and other beauty treatment
Registered Address
alex house 260-268 chapel street, salford, manchester, lancashire, M3 5JZ
Website
-george and gracie limited Estimated Valuation
Pomanda estimates the enterprise value of GEORGE AND GRACIE LIMITED at £29.3k based on a Turnover of £40.4k and 0.73x industry multiple (adjusted for size and gross margin).
george and gracie limited Estimated Valuation
Pomanda estimates the enterprise value of GEORGE AND GRACIE LIMITED at £0 based on an EBITDA of £-9.2k and a 4.78x industry multiple (adjusted for size and gross margin).
george and gracie limited Estimated Valuation
Pomanda estimates the enterprise value of GEORGE AND GRACIE LIMITED at £0 based on Net Assets of £-2.9k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
George And Gracie Limited Overview
George And Gracie Limited is a live company located in manchester, M3 5JZ with a Companies House number of 04620822. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in December 2002, it's largest shareholder is stephen entwistle with a 50% stake. George And Gracie Limited is a mature, micro sized company, Pomanda has estimated its turnover at £40.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
George And Gracie Limited Health Check
Pomanda's financial health check has awarded George And Gracie Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £40.4k, make it smaller than the average company (£106.4k)
- George And Gracie Limited
£106.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (10.5%)
- George And Gracie Limited
10.5% - Industry AVG
Production
with a gross margin of 79.2%, this company has a comparable cost of product (79.2%)
- George And Gracie Limited
79.2% - Industry AVG
Profitability
an operating margin of -23.1% make it less profitable than the average company (5.4%)
- George And Gracie Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - George And Gracie Limited
4 - Industry AVG
Pay Structure
on an average salary of £15.3k, the company has an equivalent pay structure (£15.3k)
- George And Gracie Limited
£15.3k - Industry AVG
Efficiency
resulting in sales per employee of £40.4k, this is equally as efficient (£40.4k)
- George And Gracie Limited
£40.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- George And Gracie Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- George And Gracie Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- George And Gracie Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (24 weeks)
6 weeks - George And Gracie Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 234.2%, this is a higher level of debt than the average (88.8%)
234.2% - George And Gracie Limited
88.8% - Industry AVG
GEORGE AND GRACIE LIMITED financials
George And Gracie Limited's latest turnover from December 2023 is estimated at £40.4 thousand and the company has net assets of -£2.9 thousand. According to their latest financial statements, George And Gracie Limited has 1 employee and maintains cash reserves of £668 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 2 | 3 | 4 | 3 | 4 | 4 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 583 | 686 | 807 | 4,105 | 3,600 | 4,236 | 3,937 | 4,632 | 5,449 | 6,411 | 6,665 | 7,841 | 2,158 | 2,540 | 2,473 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 583 | 686 | 807 | 4,105 | 3,600 | 4,236 | 3,937 | 4,632 | 5,449 | 6,411 | 6,665 | 7,841 | 2,158 | 2,540 | 2,473 |
| Stock & work in progress | 3,782 | 3,975 | 4,052 | 2,744 | 4,358 | 3,050 | 5,139 | 3,423 | 4,050 | 3,994 | 4,672 | ||||
| Trade Debtors | 3,000 | 7,428 | 43 | ||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 939 | 894 | |||||||||||||
| Cash | 668 | 7,770 | 18,850 | 9,240 | 6,726 | 6,673 | 6,088 | 3,959 | 4,025 | 3,499 | 2,436 | 1,994 | 4,137 | 737 | |
| misc current assets | |||||||||||||||
| total current assets | 1,607 | 8,664 | 21,850 | 13,022 | 10,701 | 10,725 | 8,832 | 7,428 | 8,317 | 7,075 | 8,638 | 5,859 | 6,044 | 8,174 | 5,409 |
| total assets | 2,190 | 9,350 | 22,657 | 17,127 | 14,301 | 14,961 | 12,769 | 12,060 | 13,766 | 13,486 | 15,303 | 13,700 | 8,202 | 10,714 | 7,882 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 226 | 770 | 232 | 462 | 13,724 | 12,149 | 14,052 | 12,589 | 5,220 | 5,445 | 4,393 | ||||
| Group/Directors Accounts | 3,467 | 1,273 | 4,232 | 6,920 | 6,994 | ||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 5,129 | 3,026 | 12,404 | 7,716 | 5,978 | 5,179 | 4,617 | 5,050 | |||||||
| total current liabilities | 5,129 | 3,026 | 12,404 | 11,409 | 8,021 | 9,643 | 11,999 | 12,044 | 13,724 | 12,149 | 14,052 | 12,589 | 5,220 | 5,445 | 4,393 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 153 | 153 | 761 | 660 | 776 | 713 | |||||||||
| total long term liabilities | 153 | 153 | 761 | 660 | 776 | 713 | |||||||||
| total liabilities | 5,129 | 3,179 | 12,557 | 12,170 | 8,681 | 10,419 | 12,712 | 12,044 | 13,724 | 12,149 | 14,052 | 12,589 | 5,220 | 5,445 | 4,393 |
| net assets | -2,939 | 6,171 | 10,100 | 4,957 | 5,620 | 4,542 | 57 | 16 | 42 | 1,337 | 1,251 | 1,111 | 2,982 | 5,269 | 3,489 |
| total shareholders funds | -2,939 | 6,171 | 10,100 | 4,957 | 5,620 | 4,542 | 57 | 16 | 42 | 1,337 | 1,251 | 1,111 | 2,982 | 5,269 | 3,489 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 103 | 121 | 142 | 724 | 636 | 748 | 695 | 962 | 1,132 | 1,176 | 1,383 | 382 | 448 | 437 | |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -3,782 | -193 | -77 | 1,308 | 2,744 | -4,358 | 1,308 | -2,089 | 1,716 | -627 | 56 | -678 | 4,672 | ||
| Debtors | 45 | -2,106 | 3,000 | -7,428 | 7,428 | -43 | 43 | ||||||||
| Creditors | -226 | -544 | 538 | -230 | 462 | -13,724 | 1,575 | -1,903 | 1,463 | 7,369 | -225 | 1,052 | 4,393 | ||
| Accruals and Deferred Income | 2,103 | -9,378 | 4,688 | 1,738 | 799 | 562 | -433 | 5,050 | |||||||
| Deferred Taxes & Provisions | -153 | -608 | 101 | -116 | 63 | 713 | |||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -3,467 | 2,194 | -2,959 | -2,688 | -74 | 6,994 | |||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -7,102 | -11,080 | 9,610 | 2,514 | 53 | 585 | 6,088 | -3,959 | -66 | 526 | 1,063 | 442 | -2,143 | 3,400 | 737 |
| overdraft | |||||||||||||||
| change in cash | -7,102 | -11,080 | 9,610 | 2,514 | 53 | 585 | 6,088 | -3,959 | -66 | 526 | 1,063 | 442 | -2,143 | 3,400 | 737 |
george and gracie limited Credit Report and Business Information
George And Gracie Limited Competitor Analysis
Perform a competitor analysis for george and gracie limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
george and gracie limited Ownership
GEORGE AND GRACIE LIMITED group structure
George And Gracie Limited has no subsidiary companies.
Ultimate parent company
GEORGE AND GRACIE LIMITED
04620822
george and gracie limited directors
George And Gracie Limited currently has 1 director, Mrs Victoria Entwistle serving since Dec 2002.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Victoria Entwistle | England | 53 years | Dec 2002 | - | Director |
P&L
December 2023turnover
40.4k
+17%
operating profit
-9.3k
0%
gross margin
79.2%
+7.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-2.9k
-1.48%
total assets
2.2k
-0.77%
cash
668
-0.91%
net assets
Total assets minus all liabilities
george and gracie limited company details
company number
04620822
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
December 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
victoria black limited (January 2003)
accountant
-
auditor
-
address
alex house 260-268 chapel street, salford, manchester, lancashire, M3 5JZ
Bank
-
Legal Advisor
-
george and gracie limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to george and gracie limited.
george and gracie limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GEORGE AND GRACIE LIMITED. This can take several minutes, an email will notify you when this has completed.
george and gracie limited Companies House Filings - See Documents
| date | description | view/download |
|---|
