dispute-it.com ltd
dispute-it.com ltd Company Information
Company Number
04621519
Website
-Registered Address
88 boundary road, hove, east sussex, BN3 7GA
Industry
Other business support service activities n.e.c.
Telephone
01273699545
Next Accounts Due
173 days late
Group Structure
View All
Directors
Graham Cashin21 Years
Shareholders
graham cashin 75%
claire louise iacovou 20%
View Alldispute-it.com ltd Estimated Valuation
Pomanda estimates the enterprise value of DISPUTE-IT.COM LTD at £119.5k based on a Turnover of £301.4k and 0.4x industry multiple (adjusted for size and gross margin).
dispute-it.com ltd Estimated Valuation
Pomanda estimates the enterprise value of DISPUTE-IT.COM LTD at £265.3k based on an EBITDA of £84.9k and a 3.12x industry multiple (adjusted for size and gross margin).
dispute-it.com ltd Estimated Valuation
Pomanda estimates the enterprise value of DISPUTE-IT.COM LTD at £47.9k based on Net Assets of £91.7k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dispute-it.com Ltd Overview
Dispute-it.com Ltd is a live company located in east sussex, BN3 7GA with a Companies House number of 04621519. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2002, it's largest shareholder is graham cashin with a 75% stake. Dispute-it.com Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £301.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dispute-it.com Ltd Health Check
Pomanda's financial health check has awarded Dispute-It.Com Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £301.4k, make it smaller than the average company (£2.8m)
- Dispute-it.com Ltd
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (2.2%)
- Dispute-it.com Ltd
2.2% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.5%)
- Dispute-it.com Ltd
38.5% - Industry AVG
Profitability
an operating margin of 28.2% make it more profitable than the average company (6.5%)
- Dispute-it.com Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Dispute-it.com Ltd
21 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
- Dispute-it.com Ltd
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £301.4k, this is more efficient (£134.8k)
- Dispute-it.com Ltd
£134.8k - Industry AVG
Debtor Days
it gets paid by customers after 171 days, this is later than average (44 days)
- Dispute-it.com Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (36 days)
- Dispute-it.com Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dispute-it.com Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dispute-it.com Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.1%, this is a lower level of debt than the average (62.9%)
36.1% - Dispute-it.com Ltd
62.9% - Industry AVG
DISPUTE-IT.COM LTD financials
Dispute-It.Com Ltd's latest turnover from June 2022 is estimated at £301.4 thousand and the company has net assets of £91.7 thousand. According to their latest financial statements, Dispute-It.Com Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 175,530 | ||||||||||||
| Other Income Or Grants | 0 | ||||||||||||
| Cost Of Sales | 30,352 | ||||||||||||
| Gross Profit | 145,178 | ||||||||||||
| Admin Expenses | 68,605 | ||||||||||||
| Operating Profit | 76,573 | ||||||||||||
| Interest Payable | 0 | ||||||||||||
| Interest Receivable | 0 | ||||||||||||
| Pre-Tax Profit | 76,573 | ||||||||||||
| Tax | -16,080 | ||||||||||||
| Profit After Tax | 60,493 | ||||||||||||
| Dividends Paid | 39,175 | ||||||||||||
| Retained Profit | 21,318 | ||||||||||||
| Employee Costs | 4,278 | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* | 76,573 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 922 | 65 | 95 | 138 | 201 | 295 | 618 | 638 | 940 | 838 | 161 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 922 | 65 | 95 | 138 | 201 | 295 | 618 | 638 | 940 | 838 | 161 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 142,000 | 36,262 | 44,685 | 44,884 | 46,348 | 9,403 | 50,532 | 63,513 | 46,801 | 45,542 | 33,995 | 48,001 | 27,352 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 539 | 150 | 194 | 0 | 0 | 36,947 | 0 | 0 | 0 | 0 | 4,925 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 610 | 1,078 | 0 | 7,405 | 5,005 | 3,518 |
| misc current assets | 0 | 0 | 0 | 220 | 225 | 224 | 256 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 142,539 | 36,412 | 44,879 | 45,104 | 46,573 | 46,574 | 50,788 | 64,123 | 47,879 | 45,542 | 46,325 | 53,006 | 30,870 |
| total assets | 143,461 | 36,477 | 44,974 | 45,242 | 46,774 | 46,869 | 51,406 | 64,761 | 48,819 | 46,380 | 46,486 | 53,006 | 30,870 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 42,672 | 11,759 | 37,324 | 1,701 | 35,787 | 46,622 | 46,219 | 64,059 | 48,372 | 75,064 | 81,430 | 53,391 | 19,006 |
| Group/Directors Accounts | 0 | 0 | 0 | 35,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 42,672 | 11,759 | 37,324 | 37,136 | 35,787 | 46,622 | 46,219 | 64,059 | 48,372 | 75,064 | 81,430 | 53,391 | 19,006 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 9,070 | 1,765 | 1,261 | 886 | 1,424 | 1,226 | 3,120 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 188 | 167 | 34 | 0 | 0 |
| total long term liabilities | 9,070 | 1,765 | 1,261 | 886 | 1,424 | 1,226 | 3,120 | 128 | 188 | 167 | 34 | 0 | 0 |
| total liabilities | 51,742 | 13,524 | 38,585 | 38,022 | 37,211 | 47,848 | 49,339 | 64,187 | 48,560 | 75,231 | 81,464 | 53,391 | 19,006 |
| net assets | 91,719 | 22,953 | 6,389 | 7,220 | 9,563 | -979 | 2,067 | 574 | 259 | -28,851 | -34,978 | -385 | 11,864 |
| total shareholders funds | 91,719 | 22,953 | 6,389 | 7,220 | 9,563 | -979 | 2,067 | 574 | 259 | -28,851 | -34,978 | -385 | 11,864 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 76,573 | ||||||||||||
| Depreciation | 302 | 447 | 767 | 79 | 0 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | -16,080 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 106,127 | -8,467 | -5 | -1,464 | -2 | -4,182 | -12,981 | 16,712 | 1,259 | 45,542 | -9,081 | 20,649 | 27,352 |
| Creditors | 30,913 | -25,565 | 35,623 | -34,086 | -10,835 | 403 | -17,840 | 15,687 | -26,692 | 75,064 | 28,039 | 34,385 | 19,006 |
| Accruals and Deferred Income | 7,305 | 504 | 375 | -538 | 198 | -1,894 | 3,120 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -128 | -60 | 21 | 167 | 34 | 0 | 0 |
| Cash flow from operations | 52,147 | ||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -35,435 | 35,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | ||||||||||||
| cash flow from financing | -9,454 | ||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -610 | -468 | 1,078 | 0 | 2,400 | 1,487 | 3,518 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -610 | -468 | 1,078 | 0 | 2,400 | 1,487 | 3,518 |
dispute-it.com ltd Credit Report and Business Information
Dispute-it.com Ltd Competitor Analysis
Perform a competitor analysis for dispute-it.com ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
dispute-it.com ltd Ownership
DISPUTE-IT.COM LTD group structure
Dispute-It.Com Ltd has no subsidiary companies.
Ultimate parent company
DISPUTE-IT.COM LTD
04621519
dispute-it.com ltd directors
Dispute-It.Com Ltd currently has 1 director, Mr Graham Cashin serving since Dec 2002.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Cashin | 69 years | Dec 2002 | - | Director |
P&L
June 2022turnover
301.4k
+226%
operating profit
84.9k
0%
gross margin
17.1%
+10.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
91.7k
+3%
total assets
143.5k
+2.93%
cash
0
0%
net assets
Total assets minus all liabilities
dispute-it.com ltd company details
company number
04621519
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2002
age
22
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
schlebach (uk) limited (November 2005)
last accounts submitted
June 2022
address
88 boundary road, hove, east sussex, BN3 7GA
accountant
CLAMP BOXALL LTD
auditor
-
dispute-it.com ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dispute-it.com ltd.
dispute-it.com ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
