fusion madeley limited
fusion madeley limited Company Information
Company Number
04622382
Website
https://www.cpfoods.co.ukRegistered Address
c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ
Industry
Agents involved in the sale of food, beverages and tobacco
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
cp foods (uk) ltd 100%
fusion madeley limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION MADELEY LIMITED at £0 based on a Turnover of £0 and 0.27x industry multiple (adjusted for size and gross margin).
fusion madeley limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION MADELEY LIMITED at £0 based on an EBITDA of £0 and a 5.81x industry multiple (adjusted for size and gross margin).
fusion madeley limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION MADELEY LIMITED at £0 based on Net Assets of £1 and 0.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fusion Madeley Limited Overview
Fusion Madeley Limited is a live company located in malvern, WR14 1JJ with a Companies House number of 04622382. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in December 2002, it's largest shareholder is cp foods (uk) ltd with a 100% stake. Fusion Madeley Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fusion Madeley Limited Health Check
There is insufficient data available to calculate a health check for Fusion Madeley Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Fusion Madeley Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fusion Madeley Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Fusion Madeley Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Fusion Madeley Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Fusion Madeley Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Fusion Madeley Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Fusion Madeley Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Madeley Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Madeley Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Madeley Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fusion Madeley Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Fusion Madeley Limited
- - Industry AVG
FUSION MADELEY LIMITED financials
Fusion Madeley Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Fusion Madeley Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,093,411 | 445,485 | 703,265 | ||||||||||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||||||
| Cost Of Sales | 1,093,411 | 445,485 | 703,265 | ||||||||||||
| Gross Profit | 0 | 0 | 0 | ||||||||||||
| Admin Expenses | 0 | ||||||||||||||
| Operating Profit | 0 | ||||||||||||||
| Interest Payable | 0 | 0 | |||||||||||||
| Interest Receivable | 0 | 0 | 0 | ||||||||||||
| Pre-Tax Profit | 0 | 0 | -21 | ||||||||||||
| Tax | 0 | 0 | 0 | 4 | |||||||||||
| Profit After Tax | 0 | 0 | 0 | -17 | |||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
| Retained Profit | 0 | 0 | 0 | -17 | |||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 18,660 | 2,564 | 0 | 3,043 | 3,350 | 0 | 0 | 0 | 0 | 957 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 957 | 967 | 963 | 489 | 0 | 952 | 0 | 0 | 0 | 0 | 952 | 952 |
| Misc Debtors | 1 | 1 | 1 | 11 | 1 | 5 | 332 | 5 | 5 | 957 | 957 | 957 | 0 | 5 | 5 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1 | 1 | 1 | 19,628 | 3,532 | 968 | 3,864 | 3,366 | 968 | 968 | 968 | 968 | 968 | 968 | 968 |
| total assets | 1 | 1 | 1 | 19,628 | 3,532 | 968 | 3,864 | 3,366 | 968 | 968 | 968 | 968 | 968 | 968 | 968 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 18,660 | 2,564 | 0 | 2,896 | 1,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 18,660 | 2,564 | 0 | 2,896 | 2,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 18,660 | 2,564 | 0 | 2,896 | 2,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 1 | 1 | 1 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 |
| total shareholders funds | 1 | 1 | 1 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 0 | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 4 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -19,627 | 16,096 | 2,564 | -2,896 | 509 | 2,398 | 0 | 0 | 0 | 0 | 0 | 0 | 957 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -18,660 | 16,096 | 2,564 | -2,896 | 1,471 | 1,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | ||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -973 | 973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | |||||||||||||
| cash flow from financing | 0 | 985 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
fusion madeley limited Credit Report and Business Information
Fusion Madeley Limited Competitor Analysis
Perform a competitor analysis for fusion madeley limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mature companies, companies in WR14 area or any other competitors across 12 key performance metrics.
fusion madeley limited Ownership
FUSION MADELEY LIMITED group structure
Fusion Madeley Limited has no subsidiary companies.
Ultimate parent company
CHAROEN POKPHAND FOODS PUBLIC CO LTD
#0017261
2 parents
FUSION MADELEY LIMITED
04622382
fusion madeley limited directors
Fusion Madeley Limited currently has 2 directors. The longest serving directors include Mr Nicholas Shaw (Nov 2018) and Mr Sirichai Yingchankul (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Shaw | United Kingdom | 62 years | Nov 2018 | - | Director |
| Mr Sirichai Yingchankul | England | 57 years | Jul 2021 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
fusion madeley limited company details
company number
04622382
Type
Private limited with Share Capital
industry
46170 - Agents involved in the sale of food, beverages and tobacco
incorporation date
December 2002
age
22
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
madeley foods limited (November 2009)
last accounts submitted
December 2023
address
c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ
accountant
-
auditor
-
fusion madeley limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fusion madeley limited.
fusion madeley limited Companies House Filings - See Documents
| date | description | view/download |
|---|
