Pomanda estimates the enterprise value of GIBBORS LIMITED at £120.9k based on a Turnover of £166.8k and 0.72x industry multiple (adjusted for size and gross margin).
gibbors limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GIBBORS LIMITED at £0 based on an EBITDA of £-65.2k and a 4.65x industry multiple (adjusted for size and gross margin).
gibbors limitedEstimated Valuation
£282.2k
Pomanda estimates the enterprise value of GIBBORS LIMITED at £282.2k based on Net Assets of £92.2k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gibbors LimitedOverview
Gibbors Limited is a live company located in middlesex, HA6 3DS with a Companies House number of 04625387. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 2002, it's largest shareholder is
brian gibbor
with a 98% stake. Gibbors Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£166.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Gibbors Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £166.8k, make it smaller than the average company (£288.6k)
£166.8k - Gibbors Limited
£288.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (8.3%)
-17% - Gibbors Limited
8.3% - Industry AVG
Production
with a gross margin of 52.6%, this company has a higher cost of product (96.2%)
52.6% - Gibbors Limited
96.2% - Industry AVG
Profitability
an operating margin of -39.1% make it less profitable than the average company (9.9%)
-39.1% - Gibbors Limited
9.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Gibbors Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
£40.8k - Gibbors Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £166.8k, this is more efficient (£84.6k)
£166.8k - Gibbors Limited
£84.6k - Industry AVG
Debtor Days
it gets paid by customers after 209 days, this is later than average (71 days)
209 days - Gibbors Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (29 days)
16 days - Gibbors Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gibbors Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gibbors Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.8%, this is a lower level of debt than the average (50.5%)
3.8% - Gibbors Limited
50.5% - Industry AVG
GIBBORS LIMITED financials
EXPORT
Gibbors Limited's latest turnover from December 2023 is estimated at £166.8 thousand and the company has net assets of £92.2 thousand. According to their latest financial statements, Gibbors Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
166,808
314,405
240,291
295,354
260,639
281,986
229,988
175,963
177,346
188,411
118,598
164,178
90,892
102,430
Other Income Or Grants
Cost Of Sales
79,110
147,898
108,594
128,121
105,421
117,322
80,161
67,988
81,252
75,449
43,917
65,425
35,974
42,851
Gross Profit
87,698
166,507
131,697
167,233
155,218
164,664
149,827
107,975
96,094
112,962
74,681
98,753
54,918
59,580
Admin Expenses
152,942
149,456
154,834
129,887
116,170
139,317
105,044
76,387
99,950
99,224
68,380
79,203
42,368
74,160
-1,654
Operating Profit
-65,244
17,051
-23,137
37,346
39,048
25,347
44,783
31,588
-3,856
13,738
6,301
19,550
12,550
-14,580
1,654
Interest Payable
Interest Receivable
11
41
55
61
44
25
17
13
Pre-Tax Profit
-65,244
17,051
-23,137
37,346
39,048
25,347
44,783
31,599
-3,815
13,794
6,362
19,595
12,574
-14,563
1,667
Tax
-3,240
-7,096
-7,419
-4,816
-8,509
-6,320
-2,897
-1,463
-4,703
-3,269
-467
Profit After Tax
-65,244
13,811
-23,137
30,250
31,629
20,531
36,274
25,279
-3,815
10,897
4,899
14,892
9,305
-14,563
1,200
Dividends Paid
Retained Profit
-65,244
13,811
-23,137
30,250
31,629
20,531
36,274
25,279
-3,815
10,897
4,899
14,892
9,305
-14,563
1,200
Employee Costs
40,788
38,411
34,341
30,895
34,730
109,611
31,204
30,868
64,963
63,921
64,409
57,574
27,280
53,685
Number Of Employees
1
1
1
1
1
3
1
1
2
2
2
2
1
2
EBITDA*
-65,244
17,051
-23,137
37,346
39,048
25,347
44,783
31,588
-3,856
13,738
6,301
19,550
12,550
-14,580
1,654
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
200
200
200
250
250
200
150
Trade Debtors
95,803
188,488
164,933
187,465
162,369
125,391
119,199
80,034
52,596
47,778
30,880
40,309
22,449
23,799
38,227
Group Debtors
Misc Debtors
Cash
8,934
7,563
14,628
9,741
8,034
1,793
5,110
misc current assets
total current assets
95,803
188,488
164,933
187,465
162,369
125,391
119,199
80,034
61,730
55,541
45,708
50,300
30,733
25,792
43,487
total assets
95,803
188,488
164,933
187,465
162,369
125,391
119,199
80,034
61,730
55,541
45,708
50,300
30,733
25,792
43,487
Bank overdraft
Bank loan
Trade Creditors
3,595
31,036
21,292
20,687
25,841
20,492
34,831
31,940
38,813
28,809
29,873
39,364
34,689
39,053
42,185
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,595
31,036
21,292
20,687
25,841
20,492
34,831
31,940
38,813
28,809
29,873
39,364
34,689
39,053
42,185
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,595
31,036
21,292
20,687
25,841
20,492
34,831
31,940
38,813
28,809
29,873
39,364
34,689
39,053
42,185
net assets
92,208
157,452
143,641
166,778
136,528
104,899
84,368
48,094
22,917
26,732
15,835
10,936
-3,956
-13,261
1,302
total shareholders funds
92,208
157,452
143,641
166,778
136,528
104,899
84,368
48,094
22,917
26,732
15,835
10,936
-3,956
-13,261
1,302
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-65,244
17,051
-23,137
37,346
39,048
25,347
44,783
31,588
-3,856
13,738
6,301
19,550
12,550
-14,580
1,654
Depreciation
Amortisation
Tax
-3,240
-7,096
-7,419
-4,816
-8,509
-6,320
-2,897
-1,463
-4,703
-3,269
-467
Stock
-200
-50
50
50
150
Debtors
-92,685
23,555
-22,532
25,096
36,978
6,192
39,165
27,438
4,818
16,898
-9,429
17,860
-1,350
-14,428
38,227
Creditors
-27,441
9,744
605
-5,154
5,349
-14,339
2,891
-6,873
10,004
-1,064
-9,491
4,675
-4,364
-3,132
42,185
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-8,843
1,330
-7,121
4,826
1,662
6,217
-3,334
4,995
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-102
102
interest
11
41
55
61
44
25
17
13
cash flow from financing
-91
41
55
61
44
25
17
115
cash and cash equivalents
cash
-8,934
1,371
-7,065
4,887
1,707
6,241
-3,317
5,110
overdraft
change in cash
-8,934
1,371
-7,065
4,887
1,707
6,241
-3,317
5,110
gibbors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gibbors limited. Get real-time insights into gibbors limited's credit score, group structure and payment trends.
Perform a competitor analysis for gibbors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.
gibbors limited Ownership
GIBBORS LIMITED group structure
Gibbors Limited has no subsidiary companies.
Ultimate parent company
GIBBORS LIMITED
04625387
GIBBORS LIMITED Shareholders
The largest shareholders in Gibbors Limited include Brian Gibbor and Valerie Gibbor.
brian gibbor
98.04%
valerie gibbor
1.96%
gibbors limited directors
Gibbors Limited currently has 1 director, Mr Brian Gibbor serving since Dec 2002.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gibbors limited.
gibbors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GIBBORS LIMITED. This can take several minutes, an email will notify you when this has completed.
gibbors limitedCompanies House Filings - See Documents
