b & b skip hire ltd

Live MatureSmallHigh

b & b skip hire ltd Company Information

Share B & B SKIP HIRE LTD

Company Number

04626102

Shareholders

radical waste group limited

Group Structure

View All

Industry

Recovery of sorted materials

 

Registered Address

beccles business park, anson way ellough, beccles, suffolk, NR34 7TL

b & b skip hire ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of B & B SKIP HIRE LTD at £3m based on a Turnover of £4.7m and 0.65x industry multiple (adjusted for size and gross margin).

b & b skip hire ltd Estimated Valuation

£962.1k

Pomanda estimates the enterprise value of B & B SKIP HIRE LTD at £962.1k based on an EBITDA of £234.2k and a 4.11x industry multiple (adjusted for size and gross margin).

b & b skip hire ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of B & B SKIP HIRE LTD at £1.1m based on Net Assets of £438.2k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B & B Skip Hire Ltd Overview

B & B Skip Hire Ltd is a live company located in beccles, NR34 7TL with a Companies House number of 04626102. It operates in the recovery of sorted materials sector, SIC Code 38320. Founded in December 2002, it's largest shareholder is radical waste group limited with a 100% stake. B & B Skip Hire Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B & B Skip Hire Ltd Health Check

Pomanda's financial health check has awarded B & B Skip Hire Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.7m, make it smaller than the average company (£13.8m)

£4.7m - B & B Skip Hire Ltd

£13.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (11%)

25% - B & B Skip Hire Ltd

11% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a comparable cost of product (23.1%)

23.1% - B & B Skip Hire Ltd

23.1% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (6%)

-2.3% - B & B Skip Hire Ltd

6% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (35)

21 - B & B Skip Hire Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - B & B Skip Hire Ltd

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224k, this is less efficient (£325.9k)

£224k - B & B Skip Hire Ltd

£325.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (37 days)

27 days - B & B Skip Hire Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (33 days)

57 days - B & B Skip Hire Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B & B Skip Hire Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - B & B Skip Hire Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (51.6%)

86.4% - B & B Skip Hire Ltd

51.6% - Industry AVG

B & B SKIP HIRE LTD financials

EXPORTms excel logo

B & B Skip Hire Ltd's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of £438.2 thousand. According to their latest financial statements, B & B Skip Hire Ltd has 21 employees and maintains cash reserves of £64.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,704,2573,912,1102,546,7602,390,6102,717,9932,205,5101,736,9242,009,1191,167,6161,426,3941,605,5611,763,6061,847,7681,547,726
Other Income Or Grants
Cost Of Sales3,616,0892,973,3991,925,6391,827,9642,097,5321,705,6001,346,2121,577,952947,4591,156,0371,317,5991,448,4231,465,2321,170,953
Gross Profit1,088,168938,710621,121562,646620,461499,910390,712431,167220,156270,357287,962315,183382,536376,773
Admin Expenses1,197,9331,061,81653,722457,477644,766406,847344,504410,224465,009142,510292,811266,365254,075261,004-197,007
Operating Profit-109,765-123,106567,399105,169-24,30593,06346,20820,943-244,853127,847-4,84948,818128,461115,769197,007
Interest Payable32,93634,60836,03944,30245,38142,92942,03221,43914,16427,90321,80612,73811,52212,8066,720
Interest Receivable3,9652,45067139732641111211
Pre-Tax Profit-138,736-155,264531,42760,867-69,68550,1734,248-471-259,01399,946-26,64336,092116,941102,964190,288
Tax-100,971-11,565-9,533-807-20,989-8,662-30,405-28,830-53,280
Profit After Tax-138,736-155,264430,45649,302-69,68540,6403,441-471-259,01378,957-26,64327,43086,53674,134137,007
Dividends Paid
Retained Profit-138,736-155,264430,45649,302-69,68540,6403,441-471-259,01378,957-26,64327,43086,53674,134137,007
Employee Costs824,847652,756617,643554,031714,508705,178554,256559,385171,308204,794177,772179,576244,376274,329
Number Of Employees2118191722221819676689
EBITDA*234,219146,158776,810324,783198,662225,121165,786113,132-158,713198,15971,369109,843186,456173,242254,273

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,283,8282,192,4041,684,1152,214,4692,284,1252,049,9301,945,2221,666,1351,395,6981,084,0051,050,6841,003,243834,075788,106786,741
Intangible Assets15,585850
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,299,4132,192,4041,684,1152,214,4692,284,1252,049,9301,945,2221,666,1351,395,6981,084,0051,050,6841,003,243834,075788,106787,591
Stock & work in progress7,8234,6652,4433,2681,49913,5385,2626,00010,000
Trade Debtors349,115407,595190,675183,035184,481178,142145,798163,735154,764180,136165,700115,598143,596115,654107,275
Group Debtors
Misc Debtors508,330518,643374,158291,375216,129154,69452,06135,01713,254
Cash64,32586,73853,2841344710,22318,9501,5221732264,300319162114
misc current assets
total current assets921,7701,020,799622,782474,410403,187336,151209,581231,240174,802186,309175,926119,898143,915115,816107,389
total assets3,221,1833,213,2032,306,8972,688,8792,687,3122,386,0812,154,8031,897,3751,570,5001,270,3141,226,6101,123,141977,990903,922894,980
Bank overdraft58,529114,81499,5276,1685,93123,53355,94162,243
Bank loan
Trade Creditors 569,687410,388389,604243,518358,122201,320149,505203,905135,029186,118279,999304,149340,450329,331361,862
Group/Directors Accounts54,00030,000
other short term finances
hp & lease commitments329,140353,173124,306182,44630,00030,00059,33546,813
other current liabilities241,002146,69966,362100,879253,279194,106138,663132,735113,145
total current liabilities1,139,829910,260580,272585,372726,215548,953324,336372,571301,707301,394389,055304,149340,450329,331361,862
loans261,070324,465404,123690,594588,602541,671624,609656,598356,351384,008224,688167,248187,264206,771
hp & lease commitments896,893805,699324,539444,28487,731142,91090,325
Accruals and Deferred Income
other liabilities237,617317,011572,271414,946349,380294,890614,186214,177119,945134,673153,092
provisions247,567278,825265,756209,092191,185162,431148,05389,84083,44692,13764,65754,91952,56941,41236,147
total long term liabilities1,643,1471,726,000994,4181,343,9701,352,0581,119,4021,122,5931,041,845785,363591,398538,990493,784339,762363,349396,010
total liabilities2,782,9762,636,2601,574,6901,929,3422,078,2731,668,3551,446,9291,414,4161,087,070892,792928,045797,933680,212692,680757,872
net assets438,207576,943732,207759,537609,039717,726707,874482,959483,430377,522298,565325,208297,778211,242137,108
total shareholders funds438,207576,943732,207759,537609,039717,726707,874482,959483,430377,522298,565325,208297,778211,242137,108
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-109,765-123,106567,399105,169-24,30593,06346,20820,943-244,853127,847-4,84948,818128,461115,769197,007
Depreciation342,868269,264209,411219,614222,967132,058119,57892,18986,14070,31276,21861,02557,99556,62356,416
Amortisation1,116850850
Tax-100,971-11,565-9,533-807-20,989-8,662-30,405-28,830-53,280
Stock-7,8233,1584,665-2,443-8251,769-12,0398,276-738-4,00010,000
Debtors-68,793361,40590,42373,80067,774134,977-89330,734-12,11814,43650,102-27,99827,9428,379107,275
Creditors159,29920,784146,086-114,604156,80251,815-54,40068,876-51,089-93,881-24,150-36,30111,119-32,531361,862
Accruals and Deferred Income94,30380,337-34,517-152,40059,17355,4435,92819,590113,145
Deferred Taxes & Provisions-31,25813,06956,66417,90728,75414,37858,2136,394-8,69127,4809,7382,35011,1575,26536,147
Cash flow from operations533,179-104,215748,984-7,236376,442200,478187,652168,982-92,492100,333-3,14595,228150,385108,767491,727
Investing Activities
capital expenditure-450,993-777,553320,943-149,958-457,162-236,766-398,665-362,626-397,833-103,633-123,659-230,193-103,964-57,988-844,857
Change in Investments
cash flow from investments-450,993-777,553320,943-149,958-457,162-236,766-398,665-362,626-397,833-103,633-123,659-230,193-103,964-57,988-844,857
Financing Activities
Bank loans
Group/Directors Accounts-54,00024,00030,000
Other Short Term Loans
Long term loans-63,395-79,658-286,471101,99246,931-82,938-31,989656,598-356,351-27,657159,32057,440-20,016-19,507206,771
Hire Purchase and Lease Commitments67,161710,027-177,885626,730-30,000-87,731-84,51465,107137,138
other long term liabilities-79,394317,011-572,271157,32565,56654,490-319,296614,186-214,17794,232-14,728-18,419153,092
share issue-457,786101,196-39,002-30,788221,474364,921101
interest-28,971-32,158-35,972-44,302-45,380-42,890-41,959-21,413-14,160-27,902-21,795-12,726-11,521-12,805-6,720
cash flow from financing-104,599915,222-958,114213,34565,874-67,050202,016228,158524,0829,54860,486138,946-46,265-50,731353,244
cash and cash equivalents
cash-22,41333,45453,284-13487-10,176-8,72717,4281,349-53-4,0743,98115748114
overdraft-58,529-56,28515,28793,359237-17,602-32,408-6,30262,243
change in cash-22,41333,454111,81356,151-15,200-103,535-8,96435,03033,7576,249-66,3173,98115748114

b & b skip hire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b & b skip hire ltd. Get real-time insights into b & b skip hire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B & B Skip Hire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b & b skip hire ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in NR34 area or any other competitors across 12 key performance metrics.

b & b skip hire ltd Ownership

B & B SKIP HIRE LTD group structure

B & B Skip Hire Ltd has no subsidiary companies.

Ultimate parent company

1 parent

B & B SKIP HIRE LTD

04626102

B & B SKIP HIRE LTD Shareholders

radical waste group limited 100%

b & b skip hire ltd directors

B & B Skip Hire Ltd currently has 1 director, Mr Julian Knights serving since May 2015.

officercountryagestartendrole
Mr Julian KnightsEngland43 years May 2015- Director

P&L

December 2023

turnover

4.7m

+20%

operating profit

-109.8k

0%

gross margin

23.2%

-3.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

438.2k

-0.24%

total assets

3.2m

0%

cash

64.3k

-0.26%

net assets

Total assets minus all liabilities

b & b skip hire ltd company details

company number

04626102

Type

Private limited with Share Capital

industry

38320 - Recovery of sorted materials

incorporation date

December 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

beccles business park, anson way ellough, beccles, suffolk, NR34 7TL

Bank

-

Legal Advisor

-

b & b skip hire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to b & b skip hire ltd. Currently there are 3 open charges and 6 have been satisfied in the past.

b & b skip hire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B & B SKIP HIRE LTD. This can take several minutes, an email will notify you when this has completed.

b & b skip hire ltd Companies House Filings - See Documents

datedescriptionview/download