svala holdings limited

svala holdings limited Company Information

Share SVALA HOLDINGS LIMITED
Live 
MatureMicroHealthy

Company Number

04627452

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

michael charles adams

elizabeth ann adams

View All

Group Structure

View All

Contact

Registered Address

stag gates house, 63-64 the avenue, southampton, hampshire, SO17 1XS

Website

-

svala holdings limited Estimated Valuation

£810.9k

Pomanda estimates the enterprise value of SVALA HOLDINGS LIMITED at £810.9k based on a Turnover of £237.6k and 3.41x industry multiple (adjusted for size and gross margin).

svala holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SVALA HOLDINGS LIMITED at £0 based on an EBITDA of £-386.3k and a 7.04x industry multiple (adjusted for size and gross margin).

svala holdings limited Estimated Valuation

£21.2m

Pomanda estimates the enterprise value of SVALA HOLDINGS LIMITED at £21.2m based on Net Assets of £12.2m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Svala Holdings Limited Overview

Svala Holdings Limited is a live company located in southampton, SO17 1XS with a Companies House number of 04627452. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2003, it's largest shareholder is michael charles adams with a 34% stake. Svala Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £237.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Svala Holdings Limited Health Check

Pomanda's financial health check has awarded Svala Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £237.6k, make it smaller than the average company (£833k)

£237.6k - Svala Holdings Limited

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (2.3%)

12% - Svala Holdings Limited

2.3% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Svala Holdings Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of -169.9% make it less profitable than the average company (28%)

-169.9% - Svala Holdings Limited

28% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Svala Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Svala Holdings Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.8k, this is less efficient (£176k)

£118.8k - Svala Holdings Limited

£176k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (32 days)

38 days - Svala Holdings Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (36 days)

4 days - Svala Holdings Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Svala Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 794 weeks, this is more cash available to meet short term requirements (13 weeks)

794 weeks - Svala Holdings Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (67.7%)

2.4% - Svala Holdings Limited

67.7% - Industry AVG

SVALA HOLDINGS LIMITED financials

EXPORTms excel logo

Svala Holdings Limited's latest turnover from June 2023 is estimated at £237.6 thousand and the company has net assets of £12.2 million. According to their latest financial statements, Svala Holdings Limited has 2 employees and maintains cash reserves of £4.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Mar 2010
Turnover237,599186,402161,956169,052310,48673,108,62577,725,05186,432,97374,781,222226,5353,341,6383,303,2393,430,4022,818,171
Other Income Or Grants00000000000000
Cost Of Sales65,40652,34746,81546,52390,73162,108,66567,060,02476,005,07164,767,24801,022,0251,010,4651,097,372871,422
Gross Profit172,192134,055115,141122,529219,75510,999,96010,665,02710,427,90210,013,974226,5352,319,6122,292,7742,333,0291,946,749
Admin Expenses575,787609,179392,415113,764-10,570,5719,808,2669,674,6079,407,8699,329,589103,9382,027,2112,022,9422,294,736-570,036
Operating Profit-403,595-475,124-277,2748,76510,790,3261,191,694990,4201,020,033684,385122,597292,401269,83238,2932,516,785
Interest Payable0000056,77563,95963,00866,79544,8010000
Interest Receivable243,67986,5058,3886,93721,3721,3657,0818,2663,69828,0514,6783,9126,1614,357
Pre-Tax Profit-159,916-388,619-268,88615,70210,811,698782,388955,2351,037,608696,144217,388297,079273,74344,4542,521,142
Tax000-2,983-2,054,223-278,821-215,994-215,824-205,289-72,586-71,299-71,173-12,447-705,920
Profit After Tax-159,916-388,619-268,88612,7198,757,475503,567739,241821,784490,855144,802225,780202,57032,0071,815,222
Dividends Paid00000020,00030,000000000
Retained Profit-159,916-388,619-268,88612,7198,757,475398,379577,548641,215419,584144,802225,780202,57032,0071,815,222
Employee Costs62,39059,94455,16755,82256,38310,927,32510,624,5659,727,0279,171,6290551,506550,764560,872492,500
Number Of Employees22222346335326305223232420
EBITDA*-386,339-441,472-238,59131,98310,808,9701,810,8981,643,5811,704,5311,553,178136,313309,889284,22945,3762,522,733

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,900,9512,896,0312,618,773205,91546,6038,539,2207,730,2307,961,9398,122,0398,306,1553,504,3813,508,7043,516,8013,490,890
Intangible Assets00000694,202829,295966,7751,098,5771,236,3570000
Investments & Other3,793,9553,459,4861,053,9461,053,9461,453,9461,054,3251,438,9511,438,7491,348,055821,6781,828,9411,798,9411,710,9412,581,556
Debtors (Due After 1 year)6,6733,70402,575,0004,322,059000000000
Total Fixed Assets6,701,5796,359,2213,672,7193,834,8615,822,60810,287,7479,998,47610,367,46310,568,67110,364,1905,333,3225,307,6455,227,7426,072,446
Stock & work in progress0000010,783,4619,293,1297,450,8529,754,67017,580,8060000
Trade Debtors24,75000005,211,1474,357,0804,232,8563,996,1994,268,507358,082353,129358,423160,766
Group Debtors00000000000000
Misc Debtors1,288,3601,200,8771,152,6231,055,8861,623,593736,757731,856547,586413,075390,4230000
Cash4,508,0295,239,1268,601,5978,175,1715,699,1834,579,1052,062,7643,380,6862,590,4395,936,7411,028,246843,128721,4751,742,850
misc current assets00000000000000
total current assets5,821,1396,440,0039,754,2209,231,0577,322,77621,310,47016,444,82915,611,98016,754,38328,176,4771,386,3281,196,2571,079,8981,903,616
total assets12,522,71812,799,22413,426,93913,065,91813,145,38431,598,21726,443,30525,979,44327,323,05438,540,6676,719,6506,503,9026,307,6407,976,062
Bank overdraft0000028,21400000000
Bank loan00000000000000
Trade Creditors 7598,0356,4332,545014,765,94911,366,4449,863,47313,607,37423,367,696169,071179,103185,4111,885,840
Group/Directors Accounts0000000008,3040000
other short term finances00000000000000
hp & lease commitments00000459,365314,493351,461435,746406,4150000
other current liabilities294,186403,500642,3118,948112,9092,985,9772,230,4393,808,9462,107,6264,013,4220000
total current liabilities294,945411,535648,74411,493112,90918,239,50513,911,37614,023,88016,150,74627,795,837169,071179,103185,4111,885,840
loans00000219,43500000000
hp & lease commitments00000489,723259,724233,957276,331236,9740000
Accruals and Deferred Income00000000000000
other liabilities00000176,806277,670332,665322,004415,7810000
provisions001,8879,231021,27819,82337,19412,85600000
total long term liabilities001,8879,2310907,242557,217603,816611,191652,7550000
total liabilities294,945411,535650,63120,724112,90919,146,74714,468,59314,627,69616,761,93728,448,592169,071179,103185,4111,885,840
net assets12,227,77312,387,68912,776,30813,045,19413,032,47511,376,91510,978,53610,472,9189,759,7739,340,1896,550,5796,324,7996,122,2296,090,222
total shareholders funds12,227,77312,387,68912,776,30813,045,19413,032,47511,376,91510,978,53610,472,9189,759,7739,340,1896,550,5796,324,7996,122,2296,090,222
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-403,595-475,124-277,2748,76510,790,3261,191,694990,4201,020,033684,385122,597292,401269,83238,2932,516,785
Depreciation17,25633,65238,68323,21818,644490,142522,329553,001737,26613,71617,48814,3977,0835,948
Amortisation00000129,062130,832131,497131,52700000
Tax000-2,983-2,054,223-278,821-215,994-215,824-205,289-72,586-71,299-71,173-12,447-705,920
Stock000001,490,3321,842,277-2,303,818-7,826,13617,580,8060000
Debtors115,20251,958-2,478,263-2,314,7665,945,652858,968308,494371,168-249,6564,305,8014,953-5,294197,657160,766
Creditors-7,2761,6023,8882,54503,399,5051,502,971-3,743,901-9,760,32223,188,593-10,032-6,308-1,700,4291,885,840
Accruals and Deferred Income-109,314-238,811633,363-103,961112,909755,538-1,578,5071,701,320-1,905,7964,013,4220000
Deferred Taxes & Provisions0-1,887-7,3449,23101,455-17,37124,33812,85600000
Cash flow from operations-618,131-732,5262,869,5792,251,5812,922,0043,339,275-816,0911,403,114-2,229,5815,379,135223,605212,042-1,865,1573,541,887
Investing Activities
capital expenditure-22,176-310,910-2,451,541-182,530-65,247-530,23039,712-134,378-396,101-54,972-13,165-6,300-32,994-3,496,838
Change in Investments334,4692,405,5400-400,0001,453,946-384,62620290,694526,377-977,26330,00088,000-870,6152,581,556
cash flow from investments-356,645-2,716,450-2,451,541217,470-1,519,193-145,60439,510-225,072-922,478922,291-43,165-94,300837,621-6,078,394
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000-8,3048,3040000
Other Short Term Loans 00000000000000
Long term loans00000219,43500000000
Hire Purchase and Lease Commitments00000374,871-11,201-126,65968,688643,3890000
other long term liabilities00000-100,864-54,99510,661-93,777415,7810000
share issue00004,275,0000-71,93071,93002,870,5880004,275,000
interest243,67986,5058,3886,93721,372-55,410-56,878-54,742-63,097-16,7504,6783,9126,1614,357
cash flow from financing243,67986,5058,3886,9374,296,372438,032-195,004-98,810-96,4903,921,3124,6783,9126,1614,279,357
cash and cash equivalents
cash-731,097-3,362,471426,4262,475,9885,699,1832,516,341-1,317,922790,247-3,346,3025,093,613185,118121,653-1,021,3751,742,850
overdraft0000028,21400000000
change in cash-731,097-3,362,471426,4262,475,9885,699,1832,488,127-1,317,922790,247-3,346,3025,093,613185,118121,653-1,021,3751,742,850

svala holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for svala holdings limited. Get real-time insights into svala holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Svala Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for svala holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO17 area or any other competitors across 12 key performance metrics.

svala holdings limited Ownership

SVALA HOLDINGS LIMITED group structure

Svala Holdings Limited has no subsidiary companies.

Ultimate parent company

SVALA HOLDINGS LIMITED

04627452

SVALA HOLDINGS LIMITED Shareholders

michael charles adams 34%
elizabeth ann adams 33%
elizabeth ann adams & michael charles adams 17%
michael charles adams & elizabeth ann adams 16%

svala holdings limited directors

Svala Holdings Limited currently has 2 directors. The longest serving directors include Mr Michael Adams (Jan 2003) and Ms Elizabeth Adams (Jan 2004).

officercountryagestartendrole
Mr Michael Adams76 years Jan 2003- Director
Ms Elizabeth Adams78 years Jan 2004- Director

P&L

June 2023

turnover

237.6k

+27%

operating profit

-403.6k

0%

gross margin

72.5%

+0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

12.2m

-0.01%

total assets

12.5m

-0.02%

cash

4.5m

-0.14%

net assets

Total assets minus all liabilities

svala holdings limited company details

company number

04627452

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

adams morey holdings limited (August 2019)

accountant

-

auditor

-

address

stag gates house, 63-64 the avenue, southampton, hampshire, SO17 1XS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

svala holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to svala holdings limited.

svala holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SVALA HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

svala holdings limited Companies House Filings - See Documents

datedescriptionview/download