pc com (uk) limited
pc com (uk) limited Company Information
Company Number
04630543
Next Accounts
Oct 2025
Directors
Shareholders
koorush amel
valeriya iordan
Group Structure
View All
Industry
General cleaning of buildings
Registered Address
12a marlborough place, brighton, BN1 1WN
Website
www.pccom.co.ukpc com (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PC COM (UK) LIMITED at £26.3k based on a Turnover of £71.9k and 0.37x industry multiple (adjusted for size and gross margin).
pc com (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PC COM (UK) LIMITED at £37.8k based on an EBITDA of £12.7k and a 2.97x industry multiple (adjusted for size and gross margin).
pc com (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PC COM (UK) LIMITED at £70.6k based on Net Assets of £29.6k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pc Com (uk) Limited Overview
Pc Com (uk) Limited is a live company located in brighton, BN1 1WN with a Companies House number of 04630543. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in January 2003, it's largest shareholder is koorush amel with a 50% stake. Pc Com (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £71.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pc Com (uk) Limited Health Check
Pomanda's financial health check has awarded Pc Com (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £71.9k, make it smaller than the average company (£229.9k)
- Pc Com (uk) Limited
£229.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.4%)
- Pc Com (uk) Limited
9.4% - Industry AVG
Production
with a gross margin of 24.7%, this company has a comparable cost of product (24.7%)
- Pc Com (uk) Limited
24.7% - Industry AVG
Profitability
an operating margin of 6.3% make it more profitable than the average company (3.9%)
- Pc Com (uk) Limited
3.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
3 - Pc Com (uk) Limited
14 - Industry AVG
Pay Structure
on an average salary of £13.4k, the company has an equivalent pay structure (£13.4k)
- Pc Com (uk) Limited
£13.4k - Industry AVG
Efficiency
resulting in sales per employee of £24k, this is equally as efficient (£24k)
- Pc Com (uk) Limited
£24k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pc Com (uk) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pc Com (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pc Com (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 171 weeks, this is more cash available to meet short term requirements (21 weeks)
171 weeks - Pc Com (uk) Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.3%, this is a lower level of debt than the average (59.7%)
48.3% - Pc Com (uk) Limited
59.7% - Industry AVG
PC COM (UK) LIMITED financials
Pc Com (Uk) Limited's latest turnover from January 2024 is estimated at £71.9 thousand and the company has net assets of £29.6 thousand. According to their latest financial statements, Pc Com (Uk) Limited has 3 employees and maintains cash reserves of £27.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 24,511 | 32,734 | 31,548 | 41,543 | 51,311 | 22,063 | 24,331 | 32,176 | 13,808 | 12,444 | 11,707 | 8,741 | 9,886 | 5,954 | 5,798 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 24,511 | 32,734 | 31,548 | 41,543 | 51,311 | 22,063 | 24,331 | 32,176 | 13,808 | 12,444 | 11,707 | 8,741 | 9,886 | 5,954 | 5,798 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 6,104 | 578 | 629 | 107 | 796 | 600 | 120 | 2,040 | 1,000 | 1,000 | 1,150 | 1,000 | 1,619 | 1,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,911 | 0 | 4,815 | 10,914 | 7,473 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 27,749 | 25,718 | 32,169 | 27,412 | 13,037 | 8,537 | 7,141 | 4,662 | 8,620 | 6,484 | 6,030 | 4,124 | 4,447 | 4,162 | 2,656 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 32,660 | 31,822 | 37,562 | 38,955 | 20,617 | 10,333 | 8,741 | 5,782 | 11,660 | 7,484 | 7,030 | 5,274 | 5,447 | 5,781 | 3,656 |
| total assets | 57,171 | 64,556 | 69,110 | 80,498 | 71,928 | 32,396 | 33,072 | 37,958 | 25,468 | 19,928 | 18,737 | 14,015 | 15,333 | 11,735 | 9,454 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,426 | 3,820 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 11,867 | 25,830 | 163 | 346 | 728 | 2,519 | 17,900 | 16,213 | 12,534 | 13,519 | 11,165 | 8,648 |
| Group/Directors Accounts | 0 | 0 | 8 | 13,524 | 5,376 | 43 | 5,290 | 2,300 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 4,375 | 4,585 | 10,333 | 8,695 | 6,654 | 5,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 8,394 | 11,499 | 15,063 | 10,875 | 6,822 | 5,280 | 4,496 | 3,883 | 6,551 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 8,394 | 11,499 | 19,446 | 40,851 | 48,361 | 14,181 | 16,786 | 15,209 | 12,920 | 17,900 | 16,213 | 12,534 | 13,519 | 11,165 | 8,648 |
| loans | 13,055 | 17,084 | 22,083 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 2,682 | 2,552 | 6,927 | 11,512 | 6,168 | 12,134 | 18,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,580 | 765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 4,558 | 6,098 | 5,846 | 7,713 | 7,584 | 3,923 | 4,140 | 3,938 | 1,950 | 1,499 | 1,898 | 1,206 | 1,325 | 381 | 0 |
| total long term liabilities | 19,193 | 26,629 | 30,481 | 39,640 | 19,096 | 10,091 | 16,274 | 22,725 | 1,950 | 1,499 | 1,898 | 1,206 | 1,325 | 381 | 0 |
| total liabilities | 27,587 | 38,128 | 49,927 | 80,491 | 67,457 | 24,272 | 33,060 | 37,934 | 14,870 | 19,399 | 18,111 | 13,740 | 14,844 | 11,546 | 8,648 |
| net assets | 29,584 | 26,428 | 19,183 | 7 | 4,471 | 8,124 | 12 | 24 | 10,598 | 529 | 626 | 275 | 489 | 189 | 806 |
| total shareholders funds | 29,584 | 26,428 | 19,183 | 7 | 4,471 | 8,124 | 12 | 24 | 10,598 | 529 | 626 | 275 | 489 | 189 | 806 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 8,223 | 0 | 16,497 | 18,668 | 6,935 | 8,165 | 10,752 | 4,645 | 4,191 | 3,921 | 2,955 | 3,354 | 2,074 | 1,933 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,193 | 711 | -6,150 | 3,963 | 5,784 | 196 | 480 | -1,920 | 2,040 | 0 | -150 | 150 | -619 | 619 | 1,000 |
| Creditors | 0 | 0 | -11,867 | -13,963 | 25,667 | -183 | -382 | -1,791 | -15,381 | 1,687 | 3,679 | -985 | 2,354 | 2,517 | 8,648 |
| Accruals and Deferred Income | -2,290 | -2,799 | 4,188 | 4,053 | 1,542 | 784 | 613 | -2,668 | 6,551 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -1,540 | 252 | -1,867 | 129 | 3,661 | -217 | 202 | 1,988 | 451 | -399 | 692 | -119 | 944 | 381 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -8 | -13,516 | 8,148 | 5,333 | -5,247 | 2,990 | 2,270 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,029 | -4,999 | -2,917 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -2,682 | -4,245 | -4,585 | -10,333 | 6,982 | -3,925 | -5,871 | 24,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 2,031 | -6,451 | 4,757 | 14,375 | 4,500 | 1,396 | 2,479 | -3,958 | 2,136 | 454 | 1,906 | -323 | 285 | 1,506 | 2,656 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -2,426 | -1,394 | 3,820 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,031 | -6,451 | 4,757 | 14,375 | 4,500 | 1,396 | 4,905 | -2,564 | -1,684 | 454 | 1,906 | -323 | 285 | 1,506 | 2,656 |
pc com (uk) limited Credit Report and Business Information
Pc Com (uk) Limited Competitor Analysis
Perform a competitor analysis for pc com (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
pc com (uk) limited Ownership
PC COM (UK) LIMITED group structure
Pc Com (Uk) Limited has no subsidiary companies.
Ultimate parent company
PC COM (UK) LIMITED
04630543
pc com (uk) limited directors
Pc Com (Uk) Limited currently has 1 director, Koorush Amel serving since Jan 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Koorush Amel | United Kingdom | 62 years | Jan 2003 | - | Director |
P&L
January 2024turnover
71.9k
+59%
operating profit
4.5k
0%
gross margin
24.8%
+5.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
29.6k
+0.12%
total assets
57.2k
-0.11%
cash
27.7k
+0.08%
net assets
Total assets minus all liabilities
pc com (uk) limited company details
company number
04630543
Type
Private limited with Share Capital
industry
81210 - General cleaning of buildings
incorporation date
January 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
CLARKE GOODHAND SMITH LIMITED
auditor
-
address
12a marlborough place, brighton, BN1 1WN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
pc com (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pc com (uk) limited.
pc com (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PC COM (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
pc com (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
