lomas foods limited Company Information
Company Number
04632346
Website
https://lomasfoods.comRegistered Address
13 high street east, glossop, derbyshire, SK13 8DA
Industry
Other retail sale in non-specialised stores
Wholesale of meat and meat products
Telephone
0129870480
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
christopher paul lomas 34.9%
maurice lomas 24.9%
View Alllomas foods limited Estimated Valuation
Pomanda estimates the enterprise value of LOMAS FOODS LIMITED at £84.4k based on a Turnover of £296.5k and 0.28x industry multiple (adjusted for size and gross margin).
lomas foods limited Estimated Valuation
Pomanda estimates the enterprise value of LOMAS FOODS LIMITED at £56.7k based on an EBITDA of £16.1k and a 3.52x industry multiple (adjusted for size and gross margin).
lomas foods limited Estimated Valuation
Pomanda estimates the enterprise value of LOMAS FOODS LIMITED at £0 based on Net Assets of £-11.5k and 3.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lomas Foods Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Lomas Foods Limited Overview
Lomas Foods Limited is a live company located in derbyshire, SK13 8DA with a Companies House number of 04632346. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in January 2003, it's largest shareholder is christopher paul lomas with a 34.9% stake. Lomas Foods Limited is a mature, micro sized company, Pomanda has estimated its turnover at £296.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lomas Foods Limited Health Check
Pomanda's financial health check has awarded Lomas Foods Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £296.5k, make it smaller than the average company (£8.7m)
- Lomas Foods Limited
£8.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.4%)
- Lomas Foods Limited
4.4% - Industry AVG
Production
with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)
- Lomas Foods Limited
25.5% - Industry AVG
Profitability
an operating margin of -3.4% make it less profitable than the average company (4.1%)
- Lomas Foods Limited
4.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (24)
- Lomas Foods Limited
24 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Lomas Foods Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £98.8k, this is less efficient (£253.5k)
- Lomas Foods Limited
£253.5k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (22 days)
- Lomas Foods Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 102 days, this is slower than average (28 days)
- Lomas Foods Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 43 days, this is in line with average (37 days)
- Lomas Foods Limited
37 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (23 weeks)
15 weeks - Lomas Foods Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107%, this is a higher level of debt than the average (62.1%)
107% - Lomas Foods Limited
62.1% - Industry AVG
lomas foods limited Credit Report and Business Information
Lomas Foods Limited Competitor Analysis
Perform a competitor analysis for lomas foods limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
lomas foods limited Ownership
LOMAS FOODS LIMITED group structure
Lomas Foods Limited has no subsidiary companies.
Ultimate parent company
LOMAS FOODS LIMITED
04632346
lomas foods limited directors
Lomas Foods Limited currently has 4 directors. The longest serving directors include Mr Jonathan Lomas (Jan 2003) and Mr Maurice Lomas (Jan 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Lomas | 52 years | Jan 2003 | - | Director | |
Mr Maurice Lomas | 80 years | Jan 2003 | - | Director | |
Mr Mark Lomas | 56 years | Jan 2003 | - | Director | |
Mr Christopher Lomas | 55 years | Jan 2003 | - | Director |
LOMAS FOODS LIMITED financials
Lomas Foods Limited's latest turnover from March 2023 is estimated at £296.5 thousand and the company has net assets of -£11.5 thousand. According to their latest financial statements, we estimate that Lomas Foods Limited has 3 employees and maintains cash reserves of £51.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 13 | 14 | 19 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,545 | 6,855 | 7,764 | 9,570 | 11,836 | 14,692 | 18,303 | 22,885 | 28,720 | 22,653 | 36,001 | 27,168 | 33,894 | 41,688 |
Intangible Assets | 21,164 | 46,164 | 71,164 | 96,164 | 121,164 | 146,164 | 171,164 | 196,164 | 221,164 | 246,164 | 271,164 | 296,164 | 321,164 | 346,164 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,000 | 0 |
Total Fixed Assets | 26,709 | 53,019 | 78,928 | 105,734 | 133,000 | 160,856 | 189,467 | 219,049 | 249,884 | 268,817 | 307,165 | 323,332 | 515,058 | 387,852 |
Stock & work in progress | 26,623 | 26,623 | 26,623 | 26,623 | 26,623 | 26,623 | 30,374 | 31,679 | 72,002 | 50,500 | 49,630 | 26,590 | 28,930 | 43,014 |
Trade Debtors | 8,377 | 7,457 | 4,230 | 8,906 | 4,655 | 8,512 | 9,156 | 12,002 | 49,617 | 9,826 | 46,936 | 15,172 | 6,935 | 10,872 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 52,669 | 52,141 | 37,663 | 36,666 | 36,666 | 36,666 | 36,666 | 38,343 | 0 | 0 | 0 | 23,079 | 3,298 | 422 |
Cash | 51,231 | 25,057 | 32,569 | 30,459 | 42,221 | 54,086 | 41,009 | 19,502 | 13,423 | 112,421 | 95,743 | 123,380 | 51,156 | 104,176 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 138,900 | 111,278 | 101,085 | 102,654 | 110,165 | 125,887 | 117,205 | 101,526 | 135,042 | 172,747 | 192,309 | 188,221 | 90,319 | 158,484 |
total assets | 165,609 | 164,297 | 180,013 | 208,388 | 243,165 | 286,743 | 306,672 | 320,575 | 384,926 | 441,564 | 499,474 | 511,553 | 605,377 | 546,336 |
Bank overdraft | 0 | 0 | 8,442 | 8,442 | 8,442 | 8,442 | 8,442 | 8,442 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 62,303 | 56,042 | 41,649 | 64,570 | 55,832 | 62,694 | 96,224 | 92,680 | 226,141 | 258,851 | 248,512 | 204,147 | 288,168 | 178,019 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 114,834 | 111,190 | 128,280 | 123,354 | 142,428 | 157,233 | 155,115 | 146,720 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 177,137 | 167,232 | 178,371 | 196,366 | 206,702 | 228,369 | 259,781 | 247,842 | 226,141 | 258,851 | 248,512 | 204,147 | 288,168 | 178,019 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,858 | 106,643 | 135,623 | 147,113 | 157,908 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,202 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,858 | 106,643 | 135,623 | 147,113 | 157,908 | 3,202 |
total liabilities | 177,137 | 167,232 | 178,371 | 196,366 | 206,702 | 228,369 | 259,781 | 247,842 | 332,999 | 365,494 | 384,135 | 351,260 | 446,076 | 181,221 |
net assets | -11,528 | -2,935 | 1,642 | 12,022 | 36,463 | 58,374 | 46,891 | 72,733 | 51,927 | 76,070 | 115,339 | 160,293 | 159,301 | 365,115 |
total shareholders funds | -11,528 | -2,935 | 1,642 | 12,022 | 36,463 | 58,374 | 46,891 | 72,733 | 51,927 | 76,070 | 115,339 | 160,293 | 159,301 | 365,115 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,310 | 909 | 1,806 | 2,266 | 2,856 | 3,611 | 4,582 | 5,835 | 8,793 | 6,119 | 8,557 | 6,725 | 8,568 | 10,653 |
Amortisation | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 20,363 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -3,751 | -1,305 | -40,323 | 21,502 | 870 | 23,040 | -2,340 | -14,084 | 43,014 |
Debtors | 1,448 | 17,705 | -3,679 | 4,251 | -3,857 | -644 | -4,523 | 728 | 39,791 | -37,110 | 8,685 | -131,982 | 158,939 | 11,294 |
Creditors | 6,261 | 14,393 | -22,921 | 8,738 | -6,862 | -33,530 | 3,544 | -133,461 | -32,710 | 10,339 | 44,365 | -84,021 | 110,149 | 178,019 |
Accruals and Deferred Income | 3,644 | -17,090 | 4,926 | -19,074 | -14,805 | 2,118 | 8,395 | 146,720 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,202 | 3,202 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106,858 | 215 | -28,980 | -11,490 | -10,795 | 157,908 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 26,174 | -7,512 | 2,110 | -11,762 | -11,865 | 13,077 | 21,507 | 6,079 | -98,998 | 16,678 | -27,637 | 72,224 | -53,020 | 104,176 |
overdraft | 0 | -8,442 | 0 | 0 | 0 | 0 | 0 | 8,442 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 26,174 | 930 | 2,110 | -11,762 | -11,865 | 13,077 | 21,507 | -2,363 | -98,998 | 16,678 | -27,637 | 72,224 | -53,020 | 104,176 |
P&L
March 2023turnover
296.5k
+14%
operating profit
-10.2k
0%
gross margin
25.6%
+3.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-11.5k
+2.93%
total assets
165.6k
+0.01%
cash
51.2k
+1.04%
net assets
Total assets minus all liabilities
lomas foods limited company details
company number
04632346
Type
Private limited with Share Capital
industry
47220 - Retail sale of meat and meat products in specialised stores
47190 - Other retail sale in non-specialised stores
46320 - Wholesale of meat and meat products
incorporation date
January 2003
age
21
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
13 high street east, glossop, derbyshire, SK13 8DA
last accounts submitted
March 2023
lomas foods limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to lomas foods limited. Currently there are 1 open charges and 0 have been satisfied in the past.
lomas foods limited Companies House Filings - See Documents
date | description | view/download |
---|