the office outlet limited

Live MatureMicroDeclining

the office outlet limited Company Information

Share THE OFFICE OUTLET LIMITED

Company Number

04634582

Shareholders

lynne waldron

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

west walk building, 110 regent road, leicester, leicestershire, LE1 7LT

the office outlet limited Estimated Valuation

£67.2k

Pomanda estimates the enterprise value of THE OFFICE OUTLET LIMITED at £67.2k based on a Turnover of £218.4k and 0.31x industry multiple (adjusted for size and gross margin).

the office outlet limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE OFFICE OUTLET LIMITED at £0 based on an EBITDA of £-7.7k and a 2.61x industry multiple (adjusted for size and gross margin).

the office outlet limited Estimated Valuation

£29.6k

Pomanda estimates the enterprise value of THE OFFICE OUTLET LIMITED at £29.6k based on Net Assets of £18.4k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Office Outlet Limited Overview

The Office Outlet Limited is a live company located in leicester, LE1 7LT with a Companies House number of 04634582. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in January 2003, it's largest shareholder is lynne waldron with a 100% stake. The Office Outlet Limited is a mature, micro sized company, Pomanda has estimated its turnover at £218.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Office Outlet Limited Health Check

Pomanda's financial health check has awarded The Office Outlet Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £218.4k, make it smaller than the average company (£10.4m)

£218.4k - The Office Outlet Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (3%)

-21% - The Office Outlet Limited

3% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (31%)

22.4% - The Office Outlet Limited

31% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (4.3%)

-3.5% - The Office Outlet Limited

4.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (61)

2 - The Office Outlet Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - The Office Outlet Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.2k, this is less efficient (£145.3k)

£109.2k - The Office Outlet Limited

£145.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (50 days)

79 days - The Office Outlet Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (60 days)

140 days - The Office Outlet Limited

60 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Office Outlet Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Office Outlet Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (64.4%)

78.8% - The Office Outlet Limited

64.4% - Industry AVG

THE OFFICE OUTLET LIMITED financials

EXPORTms excel logo

The Office Outlet Limited's latest turnover from September 2023 is estimated at £218.4 thousand and the company has net assets of £18.4 thousand. According to their latest financial statements, The Office Outlet Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover218,418204,162291,353442,063419,483400,720477,005379,102329,457
Other Income Or Grants
Cost Of Sales169,422158,219228,526343,339324,313302,823352,689279,764246,721
Gross Profit48,99645,94262,82798,72395,17097,898124,31699,33882,735
Admin Expenses56,72447,20252,27878,856120,436128,304143,902105,900-22,976
Operating Profit-7,728-1,26010,54919,867-25,266-30,406-19,586-6,562105,711
Interest Payable
Interest Receivable11
Pre-Tax Profit-7,728-1,26010,54919,867-25,266-30,406-19,586-6,561105,713
Tax-2,004-3,775-21,142
Profit After Tax-7,728-1,2608,54516,092-25,266-30,406-19,586-6,56184,570
Dividends Paid
Retained Profit-7,728-1,2608,54516,092-25,266-30,406-19,586-6,56184,570
Employee Costs74,200106,688100,783139,482137,062166,456159,850223,46494,715
Number Of Employees233445573
EBITDA*-7,728-1,26010,54919,867-25,266-30,406-19,58613,425136,396

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets38,48449,60160,86240,16374,02083,17894,015112,009131,876
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets38,48449,60160,86240,16374,02083,17894,015112,009131,876
Stock & work in progress118,54424,69229,521
Trade Debtors47,40643,28975,986107,22992,74283,86185,09890,008
Group Debtors
Misc Debtors6818537973416,2116,788
Cash166411
misc current assets5,6555,646
total current assets48,08744,14276,783107,57098,95389,516124,190109,956126,728
total assets86,57193,743137,645147,733172,973172,694218,205221,965258,604
Bank overdraft
Bank loan
Trade Creditors 65,33359,912110,257128,890170,222144,677146,41797,548109,610
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities65,33359,912110,257128,890170,222144,677146,41797,548109,610
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,8387,70313,36528,36543,365
provisions18,04121,057
total long term liabilities2,8387,70313,36546,40664,422
total liabilities68,17167,615110,257128,890170,222144,677159,782143,954174,032
net assets18,40026,12827,38818,8432,75128,01758,42378,01184,572
total shareholders funds18,40026,12827,38818,8432,75128,01758,42378,01184,572
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-7,728-1,26010,54919,867-25,266-30,406-19,586-6,562105,711
Depreciation19,98730,685
Amortisation
Tax-2,004-3,775-21,142
Stock-118,54493,852-4,82929,521
Debtors3,945-32,641-30,7878,61715,09283,861-85,098-11,69896,796
Creditors5,421-50,345-18,633-41,33225,545-1,74048,869-12,062109,610
Accruals and Deferred Income
Deferred Taxes & Provisions-18,041-3,01621,057
Cash flow from operations-6,252-18,96420,699-33,857-14,8132,5372,48814,874119,604
Investing Activities
capital expenditure11,11711,261-20,69933,8579,15810,83717,994-120-162,561
Change in Investments
cash flow from investments11,11711,261-20,69933,8579,15810,83717,994-120-162,561
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,8657,703-13,365-15,000-15,00043,365
share issue-22
interest11
cash flow from financing-4,8657,703-13,365-15,002-14,99943,368
cash and cash equivalents
cash-166-245411
overdraft
change in cash-166-245411

the office outlet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the office outlet limited. Get real-time insights into the office outlet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Office Outlet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the office outlet limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LE1 area or any other competitors across 12 key performance metrics.

the office outlet limited Ownership

THE OFFICE OUTLET LIMITED group structure

The Office Outlet Limited has no subsidiary companies.

Ultimate parent company

THE OFFICE OUTLET LIMITED

04634582

THE OFFICE OUTLET LIMITED Shareholders

lynne waldron 100%

the office outlet limited directors

The Office Outlet Limited currently has 2 directors. The longest serving directors include Ms Lynne Waldron (May 2014) and Mr Craig Bollard (Jun 2017).

officercountryagestartendrole
Ms Lynne Waldron60 years May 2014- Director
Mr Craig Bollard60 years Jun 2017- Director

P&L

September 2023

turnover

218.4k

+7%

operating profit

-7.7k

0%

gross margin

22.5%

-0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

18.4k

-0.3%

total assets

86.6k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

the office outlet limited company details

company number

04634582

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

west walk building, 110 regent road, leicester, leicestershire, LE1 7LT

Bank

-

Legal Advisor

-

the office outlet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the office outlet limited.

the office outlet limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE OFFICE OUTLET LIMITED. This can take several minutes, an email will notify you when this has completed.

the office outlet limited Companies House Filings - See Documents

datedescriptionview/download