Eagle Graphics Limited

POWER SEARCH PRICING

SOLUTIONS

eagle graphics limited Company Information

Live

MatureMicroHigh

Company Number

04634768

Website

egp.uk.com

Registered Address

242-242a farnham road, slough, berkshire, SL1 4XE

Industry

Other business support service activities n.e.c.

Telephone

441525384893

Next Accounts Due

October 2024

Group Structure

View All

Directors

Philip Johnson21 Years

Michelle Johnson7 Years

Shareholders

philip charles johnson 75%

michelle ann johnson 25%

eagle graphics limited Estimated Valuation

£46.8k

Pomanda estimates the enterprise value of EAGLE GRAPHICS LIMITED at £46.8k based on a Turnover of £115.3k and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eagle Graphics Limited is a live company located in berkshire, SL1 4XE with a Companies House number of 04634768. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2003, it's largest shareholder is philip charles johnson with a 75% stake. Eagle Graphics Limited is a mature, micro sized company, Pomanda has estimated its turnover at £115.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eagle Graphics Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £115.3k, make it smaller than the average company (£3.3m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.7%)

EXPORT

Eagle Graphics Limited's latest turnover from January 2023 is estimated at £115.3 thousand and the company has net assets of -£6. According to their latest financial statements, Eagle Graphics Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	115,257	107,321	76,154	73,653	135,917	102,670	167,111	54,208	55,253	61,785	51,929	41,852	64,363	18,709
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	95,188	90,004	64,277	60,991	113,381	85,207	136,714	44,900	46,162	51,430	42,939	34,315	52,486	15,220
Gross Profit	20,069	17,317	11,877	12,663	22,536	17,463	30,398	9,308	9,090	10,355	8,990	7,537	11,878	3,489
Admin Expenses	18,423	3,523	9,524	28,968	20,725	17,330	28,456	10,021	9,753	10,382	9,289	7,486	11,732	3,490
Operating Profit	1,646	13,794	2,353	-16,305	1,811	133	1,942	-713	-663	-27	-299	51	146	-1
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	11	40	44	49	65	80	59	20
Pre-Tax Profit	1,646	13,794	2,353	-16,305	1,811	133	1,953	-673	-619	22	-234	131	206	19
Tax	-313	-2,621	-447	0	-344	-25	-390	0	0	-5	0	-34	-58	-5
Profit After Tax	1,333	11,173	1,906	-16,305	1,467	108	1,562	-673	-619	17	-234	97	148	14
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,333	11,173	1,906	-16,305	1,467	108	1,562	-673	-619	17	-234	97	148	14
Employee Costs	92,481	88,284	84,916	83,830	81,038	76,990	38,372	38,182	38,071	38,072	36,949	36,990	35,868	40,193
Number Of Employees	2	2	2	2	2	2	1	1	1	1	1	1	1	1
EBITDA*	1,646	13,794	2,353	-16,305	1,811	133	1,942	-713	-663	-27	-299	595	1,012	865

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	1	442	886	1,330	0	0	0	0	0	0	0	0	544	1,410
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1	442	886	1,330	0	0	0	0	0	0	0	0	544	1,410
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	28,086	26,759	10,356	7,385	38,571	25,604	44,161	10,376	11,077	11,692	9,895	5,631	15,802	5,531
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	8,505	7,633	10,158	9,488	16,401	15,557	8,078
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	28,086	26,759	10,356	7,385	38,571	25,604	44,161	18,881	18,710	21,850	19,383	22,032	31,359	13,609
total assets	28,087	27,201	11,242	8,715	38,571	25,604	44,161	18,881	18,710	21,850	19,383	22,032	31,903	15,019
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	28,093	28,540	23,754	23,133	35,584	24,084	42,774	20,127	19,283	21,804	19,354	21,769	19,574	3,684
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	12,048	11,017
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	28,093	28,540	23,754	23,133	35,584	24,084	42,774	20,127	19,283	21,804	19,354	21,769	31,622	14,701
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	1,100	1,100	1,075	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	115	300
total long term liabilities	0	0	0	0	1,100	1,100	1,075	0	0	0	0	0	115	300
total liabilities	28,093	28,540	23,754	23,133	36,684	25,184	43,849	20,127	19,283	21,804	19,354	21,769	31,737	15,001
net assets	-6	-1,339	-12,512	-14,418	1,887	420	312	-1,246	-573	46	29	263	166	18
total shareholders funds	-6	-1,339	-12,512	-14,418	1,887	420	312	-1,246	-573	46	29	263	166	18

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	1,646	13,794	2,353	-16,305	1,811	133	1,942	-713	-663	-27	-299	51	146	-1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	544	866	866
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-313	-2,621	-447	0	-344	-25	-390	0	0	-5	0	-34	-58	-5
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,327	16,403	2,971	-31,186	12,967	-18,557	33,785	-701	-615	1,797	4,264	-10,171	10,271	5,531
Creditors	-447	4,786	621	-12,451	11,500	-18,690	22,647	844	-2,521	2,450	-2,415	2,195	15,890	3,684
Accruals and Deferred Income	0	0	0	-1,100	0	25	1,075	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	-115	-185	300
Cash flow from operations	-441	-444	-444	1,330	0	0	-8,511	832	-2,569	621	-6,978	12,812	6,388	-687
Investing Activities
capital expenditure	441	444	444	-1,330	0	0	0	0	0	0	0	0	0	-2,276
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	441	444	444	-1,330	0	0	0	0	0	0	0	0	0	-2,276
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-12,048	1,031	11,017
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-4	0	0	0	0	0	0	4
interest	0	0	0	0	0	0	11	40	44	49	65	80	59	20
cash flow from financing	0	0	0	0	0	0	7	40	44	49	65	-11,968	1,090	11,041
cash and cash equivalents
cash	0	0	0	0	0	0	-8,505	872	-2,525	670	-6,913	844	7,479	8,078
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-8,505	872	-2,525	670	-6,913	844	7,479	8,078

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eagle graphics limited. Get real-time insights into eagle graphics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eagle graphics limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SL1 area or any other competitors across 12 key performance metrics.

EAGLE GRAPHICS LIMITED group structure

Eagle Graphics Limited has no subsidiary companies.

Ultimate parent company

EAGLE GRAPHICS LIMITED

04634768

EAGLE GRAPHICS LIMITED Shareholders

philip charles johnson	75%
michelle ann johnson	25%

Eagle Graphics Limited currently has 2 directors. The longest serving directors include Mr Philip Johnson (Jan 2003) and Mrs Michelle Johnson (Apr 2017).

officer	country	age	start	end	role
Mr Philip Johnson		64 years	Jan 2003	-	Director
Mrs Michelle Johnson		58 years	Apr 2017	-	Director

P&L

January 2023

turnover

115.3k

+7%

operating profit

1.6k

gross margin

17.5%

+7.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-6

-1%

total assets

28.1k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

equipped2fit limited

0.5

dg enterprises limited

2.5

makkab ltd

premier services international ltd

keigan business services limited

company number

04634768

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2003

ultimate parent company

None

previous names

N/A

address

242-242a farnham road, slough, berkshire, SL1 4XE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eagle graphics limited.

eagle graphics limited Company Information

eagle graphics limited Estimated Valuation

eagle graphics limited Estimated Valuation

eagle graphics limited Estimated Valuation

Eagle Graphics Limited Overview

Eagle Graphics Limited Health Check

EAGLE GRAPHICS LIMITED financials

eagle graphics limited Credit Report and Business Information

Eagle Graphics Limited Competitor Analysis

eagle graphics limited Ownership

eagle graphics limited directors

eagle graphics limited company details

eagle graphics limited Charges & Mortgages

eagle graphics limited Companies House Filings - See Documents