Ashley Law Bromsgrove Limited

POWER SEARCH PRICING

SOLUTIONS

ashley law bromsgrove limited Company Information

Live

MatureMicroDeclining

Company Number

04636439

Next Accounts

Dec 2024

Industry

Other business support service activities n.e.c.

Directors

Gavin Farr

Paul Field

Shareholders

mr gavin ewyas farr

mr paul rodney field

Group Structure

View All

Contact

Registered Address

west point, second floor, mucklow office park, halesowen, west midlands, B62 8DY

Website

www.ashleylawbromsgrove.co.uk

ashley law bromsgrove limited Estimated Valuation

£97.4k

Pomanda estimates the enterprise value of ASHLEY LAW BROMSGROVE LIMITED at £97.4k based on a Turnover of £237.2k and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ashley Law Bromsgrove Limited is a live company located in halesowen, B62 8DY with a Companies House number of 04636439. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2003, it's largest shareholder is mr gavin ewyas farr with a 82.8% stake. Ashley Law Bromsgrove Limited is a mature, micro sized company, Pomanda has estimated its turnover at £237.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ashley Law Bromsgrove Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £237.2k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4%)

EXPORT

Ashley Law Bromsgrove Limited's latest turnover from March 2023 is estimated at £237.2 thousand and the company has net assets of £6 thousand. According to their latest financial statements, Ashley Law Bromsgrove Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	237,158	235,517	236,945	265,851	296,182	380,007	400,569	188,650	157,232	268,532	158,928	116,367	120,662	126,303
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	195,644	196,722	200,115	220,401	246,891	316,674	329,522	155,933	131,004	223,682	131,538	95,316	98,214	101,657
Gross Profit	41,514	38,795	36,830	45,450	49,291	63,334	71,046	32,717	26,228	44,850	27,389	21,051	22,448	24,646
Admin Expenses	37,263	38,528	1,902	77,710	100,306	78,375	12,701	4,850	101,753	68,611	-46,115	-24,461	36,364	-10,337
Operating Profit	4,251	267	34,928	-32,260	-51,015	-15,041	58,345	27,867	-75,525	-23,761	73,504	45,512	-13,916	34,983
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	89	251	193	487	555	293	224	118
Pre-Tax Profit	4,251	267	34,928	-32,260	-51,015	-15,041	58,434	28,119	-75,332	-23,274	74,059	45,805	-13,692	35,101
Tax	-808	-51	-6,636	0	0	0	-11,687	-5,624	0	0	-17,774	-11,909	0	-9,828
Profit After Tax	3,443	216	28,292	-32,260	-51,015	-15,041	46,747	22,495	-75,332	-23,274	56,285	33,896	-13,692	25,273
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,443	216	28,292	-32,260	-51,015	-15,041	46,747	22,495	-75,332	-23,274	56,285	33,896	-13,692	25,273
Employee Costs	217,519	207,743	199,931	197,752	191,972	181,226	177,434	35,650	35,582	35,267	34,743	34,681	34,226	35,232
Number Of Employees	5	5	5	5	5	5	5	1	1	1	1	1	1	1
EBITDA*	4,251	267	34,928	-32,260	-51,015	-15,041	58,345	28,191	-74,823	-22,870	74,393	46,514	-13,289	36,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	514	931	1,813	1,787	1,527	1,393	2,294	829	313	616	1,507	2,337	988	469
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	514	931	1,813	1,787	1,527	1,393	2,294	829	313	616	1,507	2,337	988	469
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	52,398	55,458	55,272	53,300	74,236	124,995	129,954	31,293	35,736	48,053	26,214	20,824	23,473	28,584
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,352	4,220	2,704	2,466	0	0	0	0	0	80,697	0	0	0	0
Cash	0	0	0	0	0	0	0	71,123	29,406	47,642	147,191	74,890	42,476	47,178
misc current assets	0	0	0	0	15,691	15,329	29,086	0	0	0	0	0	0	0
total current assets	56,750	59,678	57,976	55,766	89,927	140,324	159,040	102,416	65,142	176,392	173,405	95,714	65,949	75,762
total assets	57,264	60,609	59,789	57,553	91,454	141,717	161,334	103,245	65,455	177,008	174,912	98,051	66,937	76,231
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	51,231	58,019	57,415	83,471	85,112	84,360	88,936	77,391	43,541	98,317	65,966	49,118	50,903	45,675
Group/Directors Accounts	0	0	0	0	0	0	0	0	18,555	0	4,151	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	51,231	58,019	57,415	83,471	85,112	84,360	88,936	77,391	62,096	98,317	70,117	49,118	50,903	45,675
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	2,830	3,253	4,250	5,080
total long term liabilities	0	0	0	0	0	0	0	0	0	0	2,830	3,253	4,250	5,080
total liabilities	51,231	58,019	57,415	83,471	85,112	84,360	88,936	77,391	62,096	98,317	72,947	52,371	55,153	50,755
net assets	6,033	2,590	2,374	-25,918	6,342	57,357	72,398	25,854	3,359	78,691	101,965	45,680	11,784	25,476
total shareholders funds	6,033	2,590	2,374	-25,918	6,342	57,357	72,398	25,854	3,359	78,691	101,965	45,680	11,784	25,476

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	4,251	267	34,928	-32,260	-51,015	-15,041	58,345	27,867	-75,525	-23,761	73,504	45,512	-13,916	34,983
Depreciation	0	0	0	0	0	0	0	324	702	891	889	1,002	627	1,597
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-808	-51	-6,636	0	0	0	-11,687	-5,624	0	0	-17,774	-11,909	0	-9,828
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,928	1,702	2,210	-18,470	-50,759	-4,959	98,661	-4,443	-93,014	102,536	5,390	-2,649	-5,111	28,584
Creditors	-6,788	604	-26,056	-1,641	752	-4,576	11,545	33,850	-54,776	32,351	16,848	-1,785	5,228	45,675
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	-2,830	-423	-997	-830	5,080
Cash flow from operations	-417	-882	26	-15,431	496	-14,658	-40,458	60,860	-36,585	-95,885	67,654	34,472	-3,780	48,923
Investing Activities
capital expenditure	417	882	-26	-260	-134	901	-1,465	-840	-399	0	-59	-2,351	-1,146	-2,066
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	417	882	-26	-260	-134	901	-1,465	-840	-399	0	-59	-2,351	-1,146	-2,066
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-18,555	18,555	-4,151	4,151	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-203	0	0	0	0	0	0	203
interest	0	0	0	0	0	0	89	251	193	487	555	293	224	118
cash flow from financing	0	0	0	0	0	0	-114	-18,304	18,748	-3,664	4,706	293	224	321
cash and cash equivalents
cash	0	0	0	0	0	0	-71,123	41,717	-18,236	-99,549	72,301	32,414	-4,702	47,178
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-71,123	41,717	-18,236	-99,549	72,301	32,414	-4,702	47,178

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ashley law bromsgrove limited. Get real-time insights into ashley law bromsgrove limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ashley law bromsgrove limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B62 area or any other competitors across 12 key performance metrics.

ASHLEY LAW BROMSGROVE LIMITED group structure

Ashley Law Bromsgrove Limited has no subsidiary companies.

Ultimate parent company

ASHLEY LAW BROMSGROVE LIMITED

04636439

ASHLEY LAW BROMSGROVE LIMITED Shareholders

mr gavin ewyas farr	82.76%
mr paul rodney field	17.24%

Ashley Law Bromsgrove Limited currently has 2 directors. The longest serving directors include Mr Gavin Farr (Jan 2003) and Mr Paul Field (Jan 2003).

officer	country	age	start	end	role
Mr Gavin Farr	United Kingdom	64 years	Jan 2003	-	Director
Mr Paul Field	United Kingdom	65 years	Jan 2003	-	Director

P&L

March 2023

turnover

237.2k

+1%

operating profit

4.3k

gross margin

17.6%

+6.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

+1.33%

total assets

57.3k

-0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

lms precision (droitwich) limited

4.5

willmar hire ltd

autoservice venusberg limited

4.5

ashbourne management services limited

4.5

lord accounting & finance limited

3.5

company number

04636439

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2003

ultimate parent company

None

previous names

N/A

address

west point, second floor, mucklow office park, halesowen, west midlands, B62 8DY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashley law bromsgrove limited.

ashley law bromsgrove limited Company Information

ashley law bromsgrove limited Estimated Valuation

ashley law bromsgrove limited Estimated Valuation

ashley law bromsgrove limited Estimated Valuation

Ashley Law Bromsgrove Limited Overview

Ashley Law Bromsgrove Limited Health Check

ASHLEY LAW BROMSGROVE LIMITED financials

ashley law bromsgrove limited Credit Report and Business Information

Ashley Law Bromsgrove Limited Competitor Analysis

ashley law bromsgrove limited Ownership

ashley law bromsgrove limited directors

ashley law bromsgrove limited company details

ashley law bromsgrove limited Charges & Mortgages

ashley law bromsgrove limited Companies House Filings - See Documents