helen's chocolates limited

Live MatureMicroDeclining

helen's chocolates limited Company Information

Share HELEN'S CHOCOLATES LIMITED

Company Number

04637151

Shareholders

cheryl mcpherson

rebecca jane frain

View All

Group Structure

View All

Industry

Manufacture of ice cream

 

Registered Address

doubletree court, 10a cavendish street, ulverston, cumbria, LA12 7AD

helen's chocolates limited Estimated Valuation

£15.2k

Pomanda estimates the enterprise value of HELEN'S CHOCOLATES LIMITED at £15.2k based on a Turnover of £28k and 0.54x industry multiple (adjusted for size and gross margin).

helen's chocolates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HELEN'S CHOCOLATES LIMITED at £0 based on an EBITDA of £-10.5k and a 3.54x industry multiple (adjusted for size and gross margin).

helen's chocolates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HELEN'S CHOCOLATES LIMITED at £0 based on Net Assets of £-10.3k and 3.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Helen's Chocolates Limited Overview

Helen's Chocolates Limited is a live company located in ulverston, LA12 7AD with a Companies House number of 04637151. It operates in the manufacture of ice cream sector, SIC Code 10520. Founded in January 2003, it's largest shareholder is cheryl mcpherson with a 52% stake. Helen's Chocolates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £28k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Helen's Chocolates Limited Health Check

Pomanda's financial health check has awarded Helen'S Chocolates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £28k, make it smaller than the average company (£22.3m)

£28k - Helen's Chocolates Limited

£22.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (13.4%)

-42% - Helen's Chocolates Limited

13.4% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a higher cost of product (28.1%)

22.2% - Helen's Chocolates Limited

28.1% - Industry AVG

profitability

Profitability

an operating margin of -37.6% make it less profitable than the average company (6%)

-37.6% - Helen's Chocolates Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (87)

1 - Helen's Chocolates Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)

£37.9k - Helen's Chocolates Limited

£37.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28k, this is less efficient (£256.1k)

£28k - Helen's Chocolates Limited

£256.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (45 days)

22 days - Helen's Chocolates Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 217 days, this is slower than average (41 days)

217 days - Helen's Chocolates Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Helen's Chocolates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Helen's Chocolates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 227.9%, this is a higher level of debt than the average (55.6%)

227.9% - Helen's Chocolates Limited

55.6% - Industry AVG

HELEN'S CHOCOLATES LIMITED financials

EXPORTms excel logo

Helen'S Chocolates Limited's latest turnover from May 2024 is estimated at £28 thousand and the company has net assets of -£10.3 thousand. According to their latest financial statements, we estimate that Helen'S Chocolates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover27,979449,876405,074140,442227,04140,89534,28828,39034,01341,11250,72339,19861,78938,40222,524
Other Income Or Grants
Cost Of Sales21,775336,769345,124113,620167,86132,04826,46219,28724,63130,59936,84528,55844,12927,11614,991
Gross Profit6,203113,10759,95026,82259,1808,8477,8269,1039,38110,51313,87810,64017,66111,2867,534
Admin Expenses16,734114,83556,24726,96869,030-3,2687,77915,01623,8443,561-6,38915,08312,25410,2726,316
Operating Profit-10,531-1,7283,703-146-9,85012,11547-5,913-14,4636,95220,267-4,4435,4071,0141,218
Interest Payable6256105626129212132390780390
Interest Receivable3514354611391079654
Pre-Tax Profit-10,531-1,7283,112-742-9,87111,900-233-6,031-14,4866,96220,274-4,4345,023239832
Tax-591-2,261-1,462-4,663-1,306-67-233
Profit After Tax-10,531-1,7282,521-742-9,8719,639-233-6,031-14,4865,50015,611-4,4343,717172599
Dividends Paid
Retained Profit-10,531-1,7282,521-742-9,8719,639-233-6,031-14,4865,50015,611-4,4343,717172599
Employee Costs37,881181,593176,322104,048138,68433,27530,45928,52623,09027,08424,26624,44720,96423,70723,476
Number Of Employees155351111111111
EBITDA*-10,531-1,7288,139-146-9,85015,5683,792-2,041-10,71110,73023,833-7079,27316,16416,177

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets6,3086,30810,5912,4029,9024,0135,1926,3035,6355,7185,2146,0476,3736,3427,075
Intangible Assets4,5249,07211,34613,62015,89418,16820,44222,71624,99027,26240,894
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,3086,30810,5916,9269,90213,08516,53819,92321,52923,88625,65628,76331,36333,60447,969
Stock & work in progress10,8499,6854,5705,65811,73212,09210,7729,3356,5317,6105,467
Trade Debtors1,74223,00623,87716,7441,0241,2221,043364364
Group Debtors
Misc Debtors2884799912,2931,5082,283
Cash27,6739,3592,8411,6801,0742,5851,2571,6951,8856571,437
misc current assets
total current assets1,74223,00623,87738,81017,22320,0359,7048,84615,08915,70113,25112,0738,4168,6317,268
total assets8,05029,31434,46845,73627,12533,12026,24228,76936,61839,58738,90740,83639,77942,23555,237
Bank overdraft2,6671,6506,0862,890992
Bank loan
Trade Creditors 12,98819,74619,17313,55925,9567,2956,6937,0106,18516,55420,36427,91322,45628,73941,958
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,15614,02112,94810,62310,844
total current liabilities12,98819,74619,17328,38225,95622,96625,72720,52318,02116,55420,36427,91322,45628,73941,958
loans17,33312,00012,000
hp & lease commitments
Accruals and Deferred Income986
other liabilities5,3599,33413,3337,49810,9341,3412,14112,00012,000
provisions480884427637769735625580
total long term liabilities5,3599,33413,33317,8139867,49811,8181,7682,77812,76912,73512,62512,580
total liabilities18,34729,08032,50646,19526,94222,96625,72728,02129,83918,32223,14240,68235,19141,36454,538
net assets-10,2972341,962-45918310,1545157486,77921,26515,7651544,588871699
total shareholders funds-10,2972341,962-45918310,1545157486,77921,26515,7651544,588871699
May 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-10,531-1,7283,703-146-9,85012,11547-5,913-14,4636,95220,267-4,4435,4071,0141,218
Depreciation2,1591,1791,4711,5981,4781,5041,2921,4621,5941,5181,327
Amortisation2,2772,2742,2742,2742,2742,2742,2742,2742,27213,63213,632
Tax-591-2,261-1,462-4,663-1,306-67-233
Stock-10,84910,849-9,6855,115-1,088-6,074-3601,3201,4372,804-1,0792,1435,467
Debtors-21,264-87123,589-16,93516,232-1,302785-7751,259-1981791,043-364364
Creditors-6,7585735,614-12,39718,661602-317825-10,369-3,810-7,5495,457-6,283-13,21941,958
Accruals and Deferred Income-12,15611,170-13,0351,0732,325-22110,844
Deferred Taxes & Provisions-480480-884457-210-1323411045580
Cash flow from operations3,975-284-12,2145,193-10,77111,1696,1034,528-10,6784,1269,8739373,23778052,651
Investing Activities
capital expenditure4,283-8,1012,9763,183-360-2,266-1,395-2,008-459-1,136-1,625-785-62,928
Change in Investments
cash flow from investments4,283-8,1012,9763,183-360-2,266-1,395-2,008-459-1,136-1,625-785-62,928
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-17,33317,333-12,00012,000
Hire Purchase and Lease Commitments
other long term liabilities-3,975-3,99913,333-7,498-3,4369,593-800-9,85912,000
share issue-100100-100100
interest-590-596-21-215-281-118-231079-384-775-386
cash flow from financing-3,975-3,999-4,69016,837-121-215-7,779-3,5549,570-790-9,8529-384-77511,714
cash and cash equivalents
cash-27,67327,673-9,3596,5181,161606-1,5111,328-438-1901,228-7801,437
overdraft-2,6672,667-1,650-4,4363,1961,898992
change in cash-25,00625,006-7,70910,954-2,035-1,292-2,5031,328-438-1901,228-7801,437

helen's chocolates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for helen's chocolates limited. Get real-time insights into helen's chocolates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Helen's Chocolates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for helen's chocolates limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LA12 area or any other competitors across 12 key performance metrics.

helen's chocolates limited Ownership

HELEN'S CHOCOLATES LIMITED group structure

Helen'S Chocolates Limited has no subsidiary companies.

Ultimate parent company

HELEN'S CHOCOLATES LIMITED

04637151

HELEN'S CHOCOLATES LIMITED Shareholders

cheryl mcpherson 52%
rebecca jane frain 24%
paul damian frain 24%

helen's chocolates limited directors

Helen'S Chocolates Limited currently has 1 director, Mrs Cheryl McPherson serving since Jun 2024.

officercountryagestartendrole
Mrs Cheryl McPhersonEngland60 years Jun 2024- Director

P&L

May 2024

turnover

28k

-94%

operating profit

-10.5k

0%

gross margin

22.2%

-11.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-10.3k

-45%

total assets

8.1k

-0.73%

cash

0

0%

net assets

Total assets minus all liabilities

helen's chocolates limited company details

company number

04637151

Type

Private limited with Share Capital

industry

10520 - Manufacture of ice cream

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

RFM ULVERSTON LTD

auditor

-

address

doubletree court, 10a cavendish street, ulverston, cumbria, LA12 7AD

Bank

-

Legal Advisor

-

helen's chocolates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to helen's chocolates limited.

helen's chocolates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HELEN'S CHOCOLATES LIMITED. This can take several minutes, an email will notify you when this has completed.

helen's chocolates limited Companies House Filings - See Documents

datedescriptionview/download