John Oxley Limited

POWER SEARCH PRICING

SOLUTIONS

john oxley limited Company Information

Live

MatureMicroDeclining

Company Number

04643804

Next Accounts

Dec 2024

Industry

Real estate agencies

Directors

Shareholders

nicola weston

thomas weston

View All

Group Structure

View All

Contact

Registered Address

110 westbourne road, huddersfield, HD1 4LF

Website

http://oxley-property.co.uk

john oxley limited Estimated Valuation

£633.1k

Pomanda estimates the enterprise value of JOHN OXLEY LIMITED at £633.1k based on a Turnover of £452.1k and 1.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

John Oxley Limited is a live company located in huddersfield, HD1 4LF with a Companies House number of 04643804. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2003, it's largest shareholder is nicola weston with a 25% stake. John Oxley Limited is a mature, micro sized company, Pomanda has estimated its turnover at £452.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded John Oxley Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £452.1k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.1%)

EXPORT

John Oxley Limited's latest turnover from March 2023 is estimated at £452.1 thousand and the company has net assets of £44.3 thousand. According to their latest financial statements, John Oxley Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	452,133	484,223	521,911	501,252	664,597	654,462	676,181	133,840	74,670	90,693	19,077	13,107	39,268	24,687
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	253,972	236,073	245,120	257,101	358,642	321,511	270,904	52,670	27,403	38,734	8,416	5,867	18,114	12,682
Gross Profit	198,161	248,149	276,791	244,151	305,955	332,951	405,277	81,171	47,267	51,958	10,661	7,240	21,154	12,005
Admin Expenses	199,224	254,462	259,017	276,319	233,620	341,994	381,425	83,424	46,948	51,589	10,380	7,785	23,731	8,414
Operating Profit	-1,063	-6,313	17,774	-32,168	72,335	-9,043	23,852	-2,253	319	369	281	-545	-2,577	3,591
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	177	584	523	593	566	484	274	55
Pre-Tax Profit	-1,063	-6,313	17,774	-32,168	72,335	-9,043	24,029	-1,669	842	962	847	-61	-2,303	3,646
Tax	0	0	-3,377	0	-13,744	0	-4,806	0	-177	-221	-203	0	0	-1,021
Profit After Tax	-1,063	-6,313	14,397	-32,168	58,591	-9,043	19,223	-1,669	665	741	644	-61	-2,303	2,625
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,063	-6,313	14,397	-32,168	58,591	-9,043	19,223	-1,669	665	741	644	-61	-2,303	2,625
Employee Costs	111,362	120,473	107,314	111,608	274,732	245,444	254,112	73,538	37,812	36,731	33,587	32,025	33,560	33,118
Number Of Employees	3	3	3	3	7	7	7	2	1	1	1	1	1	1
EBITDA*	-1,063	-6,313	17,774	-32,168	72,335	-9,043	23,852	-1,041	1,407	369	1,711	733	-1,191	5,141

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	85,947	88,594	76,993	75,526	75,943	76,861	77,166	75,571	76,536	75,826	8,095	7,230	7,870	8,795
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	85,947	88,594	76,993	75,526	75,943	76,861	77,166	75,571	76,536	75,826	8,095	7,230	7,870	8,795
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	215,412	207,788	225,198	199,477	185,130	173,004	158,098	24,821	13,890	13,975	2,555	1,931	6,331	3,632
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,370	2,542	2,744	2,396	0	0	0	0	0	0	0	0	0	33,000
Cash	0	0	0	0	0	0	0	141,311	92,121	116,888	120,499	105,991	87,617	21,861
misc current assets	0	0	0	0	4,670	3,154	0	0	0	0	0	0	0	0
total current assets	221,782	210,330	227,942	201,873	189,800	176,158	158,098	166,132	106,011	130,863	123,054	107,922	93,948	58,493
total assets	307,729	298,924	304,935	277,399	265,743	253,019	235,264	241,703	182,547	206,689	131,149	115,152	101,818	67,288
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	223,889	203,527	202,840	184,849	132,152	173,177	169,075	184,670	120,418	143,041	130,242	114,889	101,494	64,661
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	223,889	203,527	202,840	184,849	132,152	173,177	169,075	184,670	120,418	143,041	130,242	114,889	101,494	64,661
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	13,537	18,168	13,250	13,463	0	0	0	0	0	0	0	0	0	0
other liabilities	26,037	31,900	37,203	41,842	50,978	54,870	46,324	56,389	59,816	62,000	0	0	0	0
provisions	0	0	0	0	13,200	14,150	0	0	0	0	0	0	0	0
total long term liabilities	39,574	50,068	50,453	55,305	64,178	69,020	46,324	56,389	59,816	62,000	0	0	0	0
total liabilities	263,463	253,595	253,293	240,154	196,330	242,197	215,399	241,059	180,234	205,041	130,242	114,889	101,494	64,661
net assets	44,266	45,329	51,642	37,245	69,413	10,822	19,865	644	2,313	1,648	907	263	324	2,627
total shareholders funds	44,266	45,329	51,642	37,245	69,413	10,822	19,865	644	2,313	1,648	907	263	324	2,627

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-1,063	-6,313	17,774	-32,168	72,335	-9,043	23,852	-2,253	319	369	281	-545	-2,577	3,591
Depreciation	0	0	0	0	0	0	0	1,212	1,088	0	1,430	1,278	1,386	1,550
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-3,377	0	-13,744	0	-4,806	0	-177	-221	-203	0	0	-1,021
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	11,452	-17,612	26,069	16,743	12,126	14,906	133,277	10,931	-85	11,420	624	-4,400	-30,301	36,632
Creditors	20,362	687	17,991	52,697	-41,025	4,102	-15,595	64,252	-22,623	12,799	15,353	13,395	36,833	64,661
Accruals and Deferred Income	-4,631	4,918	-213	13,463	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-13,200	-950	14,150	0	0	0	0	0	0	0	0
Cash flow from operations	3,216	16,904	6,106	4,049	4,490	-5,697	-129,826	52,280	-21,308	1,527	16,237	18,528	65,943	32,149
Investing Activities
capital expenditure	2,647	-11,601	-1,467	417	918	305	-1,595	-247	-1,798	-67,731	-2,295	-638	-461	-10,345
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,647	-11,601	-1,467	417	918	305	-1,595	-247	-1,798	-67,731	-2,295	-638	-461	-10,345
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-5,863	-5,303	-4,639	-9,136	-3,892	8,546	-10,065	-3,427	-2,184	62,000	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	177	584	523	593	566	484	274	55
cash flow from financing	-5,863	-5,303	-4,639	-9,136	-3,892	8,546	-9,890	-2,843	-1,661	62,593	566	484	274	57
cash and cash equivalents
cash	0	0	0	0	0	0	-141,311	49,190	-24,767	-3,611	14,508	18,374	65,756	21,861
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-141,311	49,190	-24,767	-3,611	14,508	18,374	65,756	21,861

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for john oxley limited. Get real-time insights into john oxley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for john oxley limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HD1 area or any other competitors across 12 key performance metrics.

JOHN OXLEY LIMITED group structure

John Oxley Limited has no subsidiary companies.

Ultimate parent company

JOHN OXLEY LIMITED

04643804

JOHN OXLEY LIMITED Shareholders

nicola weston	25%
thomas weston	25%
david weston	25%
vivienne weston	25%

John Oxley Limited currently has 1 director, undefined undefined serving since - .

officer	country	age	start	end	role

P&L

March 2023

turnover

452.1k

-7%

operating profit

-1.1k

gross margin

43.9%

-14.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

44.3k

-0.02%

total assets

307.7k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

rowcliffes lettings limited

0.5

maplefox limited

3.5

village estates (chesterfield) limited

harrison murray limited

john german estate agents limited

company number

04643804

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

January 2003

ultimate parent company

None

previous names

N/A

address

110 westbourne road, huddersfield, HD1 4LF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to john oxley limited. Currently there are 2 open charges and 0 have been satisfied in the past.

john oxley limited Company Information

john oxley limited Estimated Valuation

john oxley limited Estimated Valuation

john oxley limited Estimated Valuation

John Oxley Limited Overview

John Oxley Limited Health Check

JOHN OXLEY LIMITED financials

john oxley limited Credit Report and Business Information

John Oxley Limited Competitor Analysis

john oxley limited Ownership

john oxley limited directors

john oxley limited company details

john oxley limited Charges & Mortgages

john oxley limited Companies House Filings - See Documents