centre for health and pastoral care

Live MatureMicroDeclining

centre for health and pastoral care Company Information

Share CENTRE FOR HEALTH AND PASTORAL CARE

Company Number

04647338

Shareholders

-

Group Structure

View All

Industry

Other human health activities

 

Registered Address

holy rood house, 10 sowerby road, sowerby, thirsk, north yorkshire, YO7 1HX

centre for health and pastoral care Estimated Valuation

£161.8k

Pomanda estimates the enterprise value of CENTRE FOR HEALTH AND PASTORAL CARE at £161.8k based on a Turnover of £304.2k and 0.53x industry multiple (adjusted for size and gross margin).

centre for health and pastoral care Estimated Valuation

£138.3k

Pomanda estimates the enterprise value of CENTRE FOR HEALTH AND PASTORAL CARE at £138.3k based on an EBITDA of £35.3k and a 3.92x industry multiple (adjusted for size and gross margin).

centre for health and pastoral care Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of CENTRE FOR HEALTH AND PASTORAL CARE at £4.4m based on Net Assets of £1.8m and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Centre For Health And Pastoral Care Overview

Centre For Health And Pastoral Care is a live company located in thirsk, YO7 1HX with a Companies House number of 04647338. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2003, it's largest shareholder is unknown. Centre For Health And Pastoral Care is a mature, micro sized company, Pomanda has estimated its turnover at £304.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Centre For Health And Pastoral Care Health Check

Pomanda's financial health check has awarded Centre For Health And Pastoral Care a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £304.2k, make it smaller than the average company (£727.5k)

£304.2k - Centre For Health And Pastoral Care

£727.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7.2%)

-29% - Centre For Health And Pastoral Care

7.2% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)

38.6% - Centre For Health And Pastoral Care

38.6% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (5%)

8.3% - Centre For Health And Pastoral Care

5% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (19)

16 - Centre For Health And Pastoral Care

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £11k, the company has a lower pay structure (£26.5k)

£11k - Centre For Health And Pastoral Care

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19k, this is less efficient (£45.5k)

£19k - Centre For Health And Pastoral Care

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (20 days)

2 days - Centre For Health And Pastoral Care

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (18 days)

3 days - Centre For Health And Pastoral Care

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (13 days)

1 days - Centre For Health And Pastoral Care

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 444 weeks, this is more cash available to meet short term requirements (127 weeks)

444 weeks - Centre For Health And Pastoral Care

127 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (22.3%)

4.1% - Centre For Health And Pastoral Care

22.3% - Industry AVG

CENTRE FOR HEALTH AND PASTORAL CARE financials

EXPORTms excel logo

Centre For Health And Pastoral Care's latest turnover from March 2024 is £304.2 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Centre For Health And Pastoral Care has 16 employees and maintains cash reserves of £339.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover304,227267,191457,571860,954358,726316,185239,670247,243258,801215,362302,795255,852197,965198,670142,568
Other Income Or Grants
Cost Of Sales186,940167,017291,413566,379229,487205,899151,364151,406161,633134,188187,925154,445114,130111,72280,792
Gross Profit117,287100,174166,158294,575129,239110,28688,30695,83797,16881,174114,870101,40783,83586,94861,776
Admin Expenses91,965102,260-139,625-530,837-39,668-5,13764,810122,54553,382123,30047,226104,275135,687111,577192,975
Operating Profit25,322-2,086305,783825,412168,907115,42323,496-26,70843,786-42,12667,644-2,868-51,852-24,629-131,199
Interest Payable3,341429
Interest Receivable
Pre-Tax Profit26,1352,936247,989665,871134,60992,21317,130-29,73132,258-44,17051,657-3,149-51,603-24,176-130,924
Tax
Profit After Tax26,1352,936247,989665,871134,60992,21317,130-29,73132,258-44,17051,657-3,149-51,603-24,176-130,924
Dividends Paid
Retained Profit26,1352,936247,989665,871134,60992,21317,130-29,73132,258-44,17051,657-3,149-51,603-24,176-130,924
Employee Costs175,248155,291138,153125,437134,080129,731129,348115,070121,880130,251119,554123,567143,823123,378137,600
Number Of Employees161516171717161715151518191920
EBITDA*35,2558,077316,060830,690174,185120,70129,422-19,01749,689-35,28475,4075,273-43,143-18,860-124,675

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,513,1471,523,0801,533,243537,100542,378547,656543,609549,535554,926560,829567,671575,434583,575241,209232,710
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,513,1471,523,0801,533,243537,100542,378547,656543,609549,535554,926560,829567,671575,434583,575241,209232,710
Stock & work in progress750750500500500500500500500500500500500413659
Trade Debtors2,1072,984545
Group Debtors
Misc Debtors11,0168,25515,3846,1398,92139,33128,33912,07923,77314,60113,91710,4695,81014,53611,737
Cash339,167308,670292,8721,049,380365,242166,850102,236133,978119,95298,84289,69530,63628,46471,240110,084
misc current assets
total current assets353,040320,659309,3011,056,019374,663206,681131,075146,557144,225113,943104,11241,60534,77486,189122,480
total assets1,866,1871,843,7391,842,5441,593,119917,041754,337674,684696,092699,151674,772671,783617,039618,349327,398355,190
Bank overdraft
Bank loan
Trade Creditors 1,862682191,0516561972,94138,589
Group/Directors Accounts
other short term finances27,00012,0007,0007,00010,00030,0007,70011,50051,0003,200
hp & lease commitments3281,2399989981,0861,1842,041
other current liabilities10,85311,33412,92410,6555,8438,2079,3227,2137,3028,94211,7847,57917,85418,78120,792
total current liabilities39,71523,40220,14318,70616,49938,40419,96357,30258,63013,38112,7828,57718,94019,96522,833
loans37,00057,00062,00062,00054,0004,00035,00036,2008,20061,00013,20013,200
hp & lease commitments3281,5682,6863,684105853
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities37,00057,00062,00062,00054,0004,00035,00036,2008,20061,32814,76815,8863,684105853
total liabilities76,71580,40282,14380,70670,49942,40454,96393,50266,83074,70927,55024,46322,62420,07023,686
net assets1,789,4721,763,3371,760,4011,512,413846,542711,933619,721602,590632,321600,063644,233592,576595,725307,328331,504
total shareholders funds1,789,4721,763,3371,760,4011,512,413846,542711,933619,721602,590632,321600,063644,233592,576595,725307,328331,504
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit25,322-2,086305,783825,412168,907115,42323,496-26,70843,786-42,12667,644-2,868-51,852-24,629-131,199
Depreciation9,93310,16310,2775,2785,2785,2785,9267,6915,9036,8427,7638,1418,7095,7696,524
Amortisation
Tax
Stock25087-246659
Debtors1,884-4,6909,790-2,782-30,41010,99216,260-11,6949,1726843,4484,659-8,7262,79911,737
Creditors1,794-151-832395459-2,744-35,64838,589
Accruals and Deferred Income-481-1,5902,2694,812-2,364-1,1152,109-89-1,640-2,8424,205-10,275-927-2,01120,792
Deferred Taxes & Provisions
Cash flow from operations34,68410,776307,707838,679202,690105,850-20,37731,17738,877-38,81076,164-9,661-35,431-23,424-116,279
Investing Activities
capital expenditure-1,006,420-9,325-2,300-351,075-14,268-239,234
Change in Investments
cash flow from investments-1,006,420-9,325-2,300-351,075-14,268-239,234
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 15,0005,000-3,000-20,00022,300-3,800-39,50047,8003,200
Long term loans-20,000-5,0008,00050,000-31,000-1,20028,000-52,80047,80013,200
Hire Purchase and Lease Commitments-328-1,239-999-1,118-1,0863,481-1,6052,894
other long term liabilities
share issue-1-11340,000462,428
interest-3,341-429
cash flow from financing-5,000-15,00030,000-8,701-4,999-15,169-6,23950,001-1,11811,685343,481-1,605465,322
cash and cash equivalents
cash30,49715,798-756,508684,138198,39264,614-31,74214,02621,1109,14759,0592,172-42,776-38,844110,084
overdraft
change in cash30,49715,798-756,508684,138198,39264,614-31,74214,02621,1109,14759,0592,172-42,776-38,844110,084

centre for health and pastoral care Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for centre for health and pastoral care. Get real-time insights into centre for health and pastoral care's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Centre For Health And Pastoral Care Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for centre for health and pastoral care by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in YO7 area or any other competitors across 12 key performance metrics.

centre for health and pastoral care Ownership

CENTRE FOR HEALTH AND PASTORAL CARE group structure

Centre For Health And Pastoral Care has no subsidiary companies.

Ultimate parent company

CENTRE FOR HEALTH AND PASTORAL CARE

04647338

CENTRE FOR HEALTH AND PASTORAL CARE Shareholders

--

centre for health and pastoral care directors

Centre For Health And Pastoral Care currently has 9 directors. The longest serving directors include Mr Richard Bradshaw (Dec 2013) and Dr David McDonald (Dec 2014).

officercountryagestartendrole
Mr Richard Bradshaw73 years Dec 2013- Director
Dr David McDonald79 years Dec 2014- Director
Mrs Susan Armstrong71 years Oct 2018- Director
Ms Jennifer KartupelisEngland72 years Feb 2021- Director
Mrs Helen ProudleyUnited Kingdom80 years Sep 2022- Director
Canon Wendy WilbyUnited Kingdom76 years Sep 2022- Director
Mr Andrew WoodEngland62 years Feb 2025- Director
Mr David BrookeEngland58 years Feb 2025- Director
Miss Fiona Mayer-JonesEngland55 years Feb 2025- Director

P&L

March 2024

turnover

304.2k

+14%

operating profit

25.3k

0%

gross margin

38.6%

+2.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.01%

total assets

1.9m

+0.01%

cash

339.2k

+0.1%

net assets

Total assets minus all liabilities

centre for health and pastoral care company details

company number

04647338

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

86900 - Other human health activities

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

B CROSS

auditor

-

address

holy rood house, 10 sowerby road, sowerby, thirsk, north yorkshire, YO7 1HX

Bank

HSBC BANK PLC

Legal Advisor

-

centre for health and pastoral care Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to centre for health and pastoral care. Currently there are 0 open charges and 1 have been satisfied in the past.

centre for health and pastoral care Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRE FOR HEALTH AND PASTORAL CARE. This can take several minutes, an email will notify you when this has completed.

centre for health and pastoral care Companies House Filings - See Documents

datedescriptionview/download